2014 Q4 Form 10-Q Financial Statement

#000081555614000066 Filed on October 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $926.3M $980.8M $858.4M
YoY Change 13.82% 14.26% 6.96%
Cost Of Revenue $458.7M $482.1M $415.0M
YoY Change 14.02% 16.17% 6.91%
Gross Profit $467.6M $498.7M $443.4M
YoY Change 13.64% 12.47% 7.0%
Gross Profit Margin 50.48% 50.84% 51.65%
Selling, General & Admin $278.8M $286.1M $255.0M
YoY Change 9.59% 12.23% 6.76%
% of Gross Profit 59.63% 57.38% 57.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.70M $18.40M $16.30M
YoY Change 11.98% 12.88% 19.85%
% of Gross Profit 4.0% 3.69% 3.68%
Operating Expenses $278.7M $286.1M $255.0M
YoY Change 9.55% 12.23% 6.76%
Operating Profit $188.9M $212.9M $188.6M
YoY Change 20.26% 12.9% 7.3%
Interest Expense -$200.0K $271.0K $25.00K
YoY Change -300.0% 984.0%
% of Operating Profit -0.11% 0.13% 0.01%
Other Income/Expense, Net
YoY Change
Pretax Income $188.8M $213.0M $188.6M
YoY Change 20.06% 12.91% 7.28%
Income Tax $70.40M $79.67M $69.29M
% Of Pretax Income 37.28% 37.41% 36.73%
Net Earnings $118.4M $133.3M $119.4M
YoY Change 19.31% 11.7% 9.17%
Net Earnings / Revenue 12.78% 13.59% 13.9%
Basic Earnings Per Share $0.40 $0.45 $0.40
Diluted Earnings Per Share $0.40 $0.45 $0.40
COMMON SHARES
Basic Shares Outstanding 296.4M shares 296.6M shares 296.8M shares
Diluted Shares Outstanding 297.4M shares 297.7M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $114.5M $116.3M $92.60M
YoY Change 94.07% 25.59% -58.44%
Cash & Equivalents $114.4M $116.3M $92.19M
Short-Term Investments $0.00 $0.00 $400.0K
Other Short-Term Assets $115.7M $127.3M $120.7M
YoY Change 7.14% 5.46% 20.59%
Inventory $869.2M $836.4M $756.0M
Prepaid Expenses
Receivables $462.1M $522.3M $453.7M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.583B $1.619B $1.437B
YoY Change 12.41% 12.71% 0.98%
LONG-TERM ASSETS
Property, Plant & Equipment $763.9M $741.5M $611.1M
YoY Change 16.65% 21.35% 26.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.95M $12.10M $12.54M
YoY Change -4.21% -3.49% -2.7%
Total Long-Term Assets $775.8M $753.6M $623.6M
YoY Change 16.26% 20.85% 25.52%
TOTAL ASSETS
Total Short-Term Assets $1.583B $1.619B $1.437B
Total Long-Term Assets $775.8M $753.6M $623.6M
Total Assets $2.359B $2.373B $2.060B
YoY Change 13.65% 15.17% 7.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $103.9M $112.6M $105.1M
YoY Change 13.87% 7.08% 23.86%
Accrued Expenses $174.0M $182.1M $152.4M
YoY Change 17.11% 19.48% 23.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $90.00M $105.0M
YoY Change
Total Short-Term Liabilities $375.4M $407.9M $259.6M
YoY Change 56.51% 57.14% 20.16%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $375.4M $407.9M $259.6M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $375.4M $471.4M $310.8M
YoY Change 23.84% 51.67% 21.74%
SHAREHOLDERS EQUITY
Retained Earnings $1.886B $1.842B $1.664B
YoY Change 11.7% 10.71% 4.68%
Common Stock $36.70M $59.70M $71.09M
YoY Change -49.59% -16.03% 26.95%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.915B $1.902B $1.750B
YoY Change
Total Liabilities & Shareholders Equity $2.359B $2.373B $2.060B
YoY Change 13.65% 15.17% 7.33%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $118.4M $133.3M $119.4M
YoY Change 19.31% 11.7% 9.17%
Depreciation, Depletion And Amortization $18.70M $18.40M $16.30M
YoY Change 11.98% 12.88% 19.85%
Cash From Operating Activities $166.5M $110.0M $101.4M
YoY Change 65.18% 8.48% 2.74%
INVESTING ACTIVITIES
Capital Expenditures -$46.00M -$45.90M -$53.00M
YoY Change -24.47% -13.4% 42.09%
Acquisitions
YoY Change
Other Investing Activities -$3.900M $2.000M $1.200M
YoY Change -750.0% 66.67% -500.0%
Cash From Investing Activities -$49.80M -$44.10M -$51.70M
YoY Change -17.55% -14.7% 37.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -114.4M -54.70M -80.80M
YoY Change 55.01% -32.3% 55.68%
NET CHANGE
Cash From Operating Activities 166.5M 110.0M 101.4M
Cash From Investing Activities -49.80M -44.10M -51.70M
Cash From Financing Activities -114.4M -54.70M -80.80M
Net Change In Cash 2.300M 11.20M -31.10M
YoY Change -106.89% -136.01% -441.76%
FREE CASH FLOW
Cash From Operating Activities $166.5M $110.0M $101.4M
Capital Expenditures -$46.00M -$45.90M -$53.00M
Free Cash Flow $212.5M $155.9M $154.4M
YoY Change 31.42% 0.97% 13.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
79000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
23000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9080000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11101000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
112579000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
91253000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
414331000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
522265000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8181000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
182143000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
148579000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-120000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
69847000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
56734000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9248000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11587000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
395000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
290000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1263599 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1313261 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2169565 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1823031 shares
CY2013Q4 us-gaap Assets
Assets
2075784000 USD
CY2014Q3 us-gaap Assets
Assets
2372995000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1408461000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1619405000 USD
CY2014Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
0 USD
CY2013Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
451000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58506000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
116329000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79611000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
92190000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12579000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7036000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P8Y
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
57823000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
175453000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
21326000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
27112000 USD
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
296440794 shares
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
63519000 USD
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
296742069 shares
CY2013Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2013 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.80
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.10
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
296753544 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
296753544 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
296440794 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
296742069 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
2965000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2968000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
345803000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
121542000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
123022000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
364538000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1377415000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1204350000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
415029000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
482121000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
519000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1414000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
17098000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
18248000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
63255000 USD
us-gaap Depreciation
Depreciation
53476000 USD
us-gaap Depreciation
Depreciation
47212000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.27
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.26
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.17
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-682000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-872000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
18725000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P4Y7M13D
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2682000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1925000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1925000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2682000 USD
CY2014Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
310000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
112000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
568000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
722000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
498693000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
443395000 USD
us-gaap Gross Profit
GrossProfit
1307996000 USD
us-gaap Gross Profit
GrossProfit
1429838000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
598615000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
188643000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
212988000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
556194000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
222856000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69293000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
206787000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
79674000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
192408000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
116363000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
88580000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
34975000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
12044000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
26292000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
33564000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
52311000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
40602000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
23386000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
19346000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
945509 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
782494 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
842300 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
873604 shares
CY2013Q3 us-gaap Interest Expense
InterestExpense
25000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
271000 USD
us-gaap Interest Expense
InterestExpense
61000 USD
us-gaap Interest Expense
InterestExpense
591000 USD
us-gaap Interest Paid
InterestPaid
61000 USD
us-gaap Interest Paid
InterestPaid
591000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
836379000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
784068000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
118000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
733000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
388000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
637000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2075784000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2372995000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
407903000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
239832000 USD
CY2014Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
105000000 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-160578000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-135282000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-141434000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-138965000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
332942000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
315273000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
133314000 USD
us-gaap Net Income Loss
NetIncomeLoss
349407000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
119350000 USD
us-gaap Net Income Loss
NetIncomeLoss
375759000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
598569000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
188550000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
555522000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
212871000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
127334000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
107988000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12473000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12101000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-254000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
88000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-256000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
4000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10967000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3692000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3668000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-11516000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
87000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-451000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
26697000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
222546000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
163219000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
143547000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
145559000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
CY2013Q4 us-gaap Prepaid Taxes
PrepaidTaxes
24869000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4154000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4291000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
9039000 USD
us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
100000000 USD
us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
540000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
741489000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
654850000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7087000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8429000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
435000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
100000000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1841994000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1688781000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2807253000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
858424000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2512346000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
980814000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
286132000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
753042000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
831991000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
254957000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4050000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4620000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1720630 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
9042500 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4876880 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P9Y
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1901573000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1772697000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3916000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
4692000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
297377594 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
297701324 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
297716375 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
297485083 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
296642783 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
296595100 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
296755815 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
296842771 shares
CY2013Q3 fast Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
54.00
fast Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
54.60
CY2014Q3 fast Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
54.83
fast Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAverageExercisePrice
54.00
fast Increase Decrease In Accumulated Other Comprehensive Income Net
IncreaseDecreaseInAccumulatedOtherComprehensiveIncomeNet
10349000 USD
fast Increase Decrease In Accumulated Other Comprehensive Income Net
IncreaseDecreaseInAccumulatedOtherComprehensiveIncomeNet
2922000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000815556
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
296440794 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
FASTENAL CO
dei Trading Symbol
TradingSymbol
fast

Files In Submission

Name View Source Status
0000815556-14-000066-index-headers.html Edgar Link pending
0000815556-14-000066-index.html Edgar Link pending
0000815556-14-000066.txt Edgar Link pending
0000815556-14-000066-xbrl.zip Edgar Link pending
fast-20140930.xml Edgar Link completed
fast-20140930.xsd Edgar Link pending
fast-20140930_cal.xml Edgar Link unprocessable
fast-20140930_def.xml Edgar Link unprocessable
fast-20140930_lab.xml Edgar Link unprocessable
fast-20140930_pre.xml Edgar Link unprocessable
fast9301410q.htm Edgar Link pending
fast93014ex_31.htm Edgar Link pending
fast93014ex_32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
manufacturingseqq32014.jpg Edgar Link pending
nonresidentialconstrq32014.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sequentialdailysaleschangefi.jpg Edgar Link pending
Show.js Edgar Link pending