|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$189.8M
110.68%
YoY
|
-$90.11M
-28.59%
YoY
|
-$126.2M
299.54%
YoY
|
-$31.58M
112.54%
YoY
|
-$14.86M
1356.86%
YoY
|
| Depreciation, Depletion And Amortization |
$41.53M
33.4%
YoY
|
$31.13M
15.24%
YoY
|
$27.02M
218.8%
YoY
|
$8.474M
10492.5%
YoY
|
$80.00K
-89.87%
YoY
|
| Cash From Operating Activities |
-$56.25M
57.96%
YoY
|
-$35.61M
-24.88%
YoY
|
-$47.40M
-7050.0%
YoY
|
$682.0K
-105.94%
YoY
|
-$11.48M
-822.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.80M
20.67%
YoY
|
$18.90M
-11.79%
YoY
|
$21.42M
105.54%
YoY
|
$10.42M
2165.65%
YoY
|
$460.0K
820.0%
YoY
|
| Acquisitions |
N/A
|
$38.60M
3676.61%
YoY
|
$1.022M
-99.86%
YoY
|
$721.4M
2916.06%
YoY
|
$23.92M
N/A
|
| Other Investing Activities |
-$3.666M
-90.43%
YoY
|
-$38.30M
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$26.47M
-55.74%
YoY
|
-$59.81M
378.55%
YoY
|
-$12.50M
-98.27%
YoY
|
-$723.2M
1877.31%
YoY
|
-$36.58M
305.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.996M
-18.86%
YoY
|
$6.157M
787.18%
YoY
|
$694.0K
-97.63%
YoY
|
$29.30M
325.86%
YoY
|
$6.880M
519.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$58.20M
-50.91%
YoY
|
$118.6M
312.53%
YoY
|
$28.74M
-96.47%
YoY
|
$815.2M
1375.66%
YoY
|
$55.25M
713.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.25M
57.96%
YoY
|
-$35.61M
-24.88%
YoY
|
-$47.40M
-7050.0%
YoY
|
$682.0K
-105.94%
YoY
|
-$11.48M
-822.26%
YoY
|
| Cash From Investing Activities |
-$26.47M
-55.74%
YoY
|
-$59.81M
378.55%
YoY
|
-$12.50M
-98.27%
YoY
|
-$723.2M
1877.31%
YoY
|
-$36.58M
305.94%
YoY
|
| Cash From Financing Activities |
$58.20M
-50.91%
YoY
|
$118.6M
312.53%
YoY
|
$28.74M
-96.47%
YoY
|
$815.2M
1375.66%
YoY
|
$55.25M
713.62%
YoY
|
| Net Change In Cash |
-$24.51M
-205.94%
YoY
|
$23.14M
-174.27%
YoY
|
-$31.16M
-133.61%
YoY
|
$92.71M
1190.15%
YoY
|
$7.186M
-1240.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.25M
57.96%
YoY
|
-$35.61M
-24.88%
YoY
|
-$47.40M
-7050.0%
YoY
|
$682.0K
-105.94%
YoY
|
-$11.48M
-822.26%
YoY
|
| Capital Expenditures |
$22.80M
20.67%
YoY
|
$18.90M
-11.79%
YoY
|
$21.42M
105.54%
YoY
|
$10.42M
2165.65%
YoY
|
$460.0K
820.0%
YoY
|
| Free Cash Flow |
-$79.05M
45.03%
YoY
|
-$54.50M
-20.8%
YoY
|
-$68.82M
606.57%
YoY
|
-$9.740M
-18.45%
YoY
|
-$11.94M
-875.58%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$58.22M
30.08%
YoY
|
-$55.37M
40.68%
YoY
|
-$45.97M
19.97%
YoY
|
-$69.46M
147.45%
YoY
|
-$44.76M
81.52%
YoY
|
-$39.36M
455.06%
YoY
|
-$38.32M
19.27%
YoY
|
-$28.07M
-60.36%
YoY
|
-$24.66M
5.2%
YoY
|
-$7.091M
-13.4%
YoY
|
-$32.13M
35.24%
YoY
|
-$70.81M
261.19%
YoY
|
-$23.44M
547.25%
YoY
|
-$8.188M
38.17%
YoY
|
-$23.76M
876.77%
YoY
|
-$19.60M
155.59%
YoY
|
-$3.621M
537.5%
YoY
|
-$5.926M
39.44%
YoY
|
-$2.432M
2.62%
YoY
|
-$7.670M
707.37%
YoY
|
| Depreciation, Depletion And Amortization |
$7.909M
-26.33%
YoY
|
$4.000M
-21.57%
YoY
|
$10.39M
1.93%
YoY
|
$10.35M
4.42%
YoY
|
$10.74M
235.5%
YoY
|
$5.100M
54.55%
YoY
|
$10.19M
43.25%
YoY
|
$9.914M
42.87%
YoY
|
$3.200M
-53.59%
YoY
|
$3.300M
-50.83%
YoY
|
$7.116M
8.46%
YoY
|
$6.939M
28.33%
YoY
|
$6.895M
190.07%
YoY
|
$6.711M
1638.6%
YoY
|
$6.561M
1540.25%
YoY
|
$5.407M
1218.78%
YoY
|
$2.377M
814.23%
YoY
|
$386.0K
42.96%
YoY
|
$400.0K
73.91%
YoY
|
$410.0K
64.0%
YoY
|
| Cash From Operating Activities |
-$14.55M
351.66%
YoY
|
-$26.91M
89.3%
YoY
|
-$13.20M
-53.52%
YoY
|
-$10.41M
-17.2%
YoY
|
-$3.221M
76.01%
YoY
|
-$14.21M
49.67%
YoY
|
-$28.40M
142.42%
YoY
|
-$12.57M
16.46%
YoY
|
-$1.830M
-78.82%
YoY
|
-$9.497M
-47.97%
YoY
|
-$11.72M
5.23%
YoY
|
-$10.80M
-330.27%
YoY
|
-$8.641M
-1033.15%
YoY
|
-$18.25M
395.76%
YoY
|
-$11.13M
793.5%
YoY
|
$4.688M
-257.85%
YoY
|
$926.0K
-120.49%
YoY
|
-$3.682M
493.87%
YoY
|
-$1.246M
-63.03%
YoY
|
-$2.970M
-315.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.328M
-70.43%
YoY
|
$2.403M
-76.47%
YoY
|
$4.546M
10.18%
YoY
|
$591.0K
-92.68%
YoY
|
$7.872M
23.0%
YoY
|
$10.21M
104.44%
YoY
|
$4.126M
103.15%
YoY
|
$8.076M
-17.72%
YoY
|
$6.400M
19.2%
YoY
|
$4.995M
18.45%
YoY
|
$2.031M
-46.13%
YoY
|
$9.815M
12.03%
YoY
|
$5.369M
1232.26%
YoY
|
$4.217M
512.94%
YoY
|
$3.770M
557.94%
YoY
|
$8.761M
3882.27%
YoY
|
$403.0K
112.11%
YoY
|
$688.0K
2193.33%
YoY
|
$573.0K
2765.0%
YoY
|
$220.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.00K
-63.53%
YoY
|
$0.00
-100.0%
YoY
|
$4.522M
-215.36%
YoY
|
$87.00K
-100.23%
YoY
|
$85.00K
-108.02%
YoY
|
$82.00K
12.33%
YoY
|
-$3.920M
-5700.0%
YoY
|
-$37.38M
-418.05%
YoY
|
-$1.060M
-545.38%
YoY
|
$73.00K
-105.42%
YoY
|
$70.00K
-333.33%
YoY
|
$11.75M
-103.19%
YoY
|
$238.0K
-100.07%
YoY
|
-$1.347M
-191.08%
YoY
|
-$30.00K
N/A
|
-$368.3M
11302.14%
YoY
|
-$346.0M
1199.65%
YoY
|
$1.479M
-151.53%
YoY
|
$0.00
-100.0%
YoY
|
-$3.230M
38.03%
YoY
|
| Cash From Investing Activities |
-$2.297M
-70.5%
YoY
|
-$2.403M
-76.28%
YoY
|
-$24.00K
-99.7%
YoY
|
-$504.0K
-98.89%
YoY
|
-$7.787M
4.24%
YoY
|
-$10.13M
105.81%
YoY
|
-$8.046M
310.3%
YoY
|
-$45.46M
-2445.51%
YoY
|
-$7.470M
45.59%
YoY
|
-$4.922M
-11.54%
YoY
|
-$1.961M
-47.57%
YoY
|
$1.938M
-100.51%
YoY
|
-$5.131M
-98.52%
YoY
|
-$5.564M
-803.41%
YoY
|
-$3.740M
552.71%
YoY
|
-$377.1M
10797.4%
YoY
|
-$346.4M
1192.91%
YoY
|
$791.0K
-127.09%
YoY
|
-$573.0K
-83.2%
YoY
|
-$3.460M
48.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$961.0K
-13.42%
YoY
|
$4.391M
375.22%
YoY
|
$1.935M
-17.31%
YoY
|
$1.027M
-52.67%
YoY
|
$1.110M
-8.49%
YoY
|
$924.0K
110.48%
YoY
|
$2.340M
305.55%
YoY
|
$2.170M
5610.53%
YoY
|
$1.213M
N/A
|
$439.0K
455.7%
YoY
|
$577.0K
-96.94%
YoY
|
$38.00K
-95.1%
YoY
|
$0.00
-100.0%
YoY
|
$79.00K
-84.81%
YoY
|
$18.86M
-6184.19%
YoY
|
$775.0K
-89.22%
YoY
|
$9.143M
N/A
|
$520.0K
N/A
|
-$310.0K
-127.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.417M
-195.21%
YoY
|
$13.89M
754.71%
YoY
|
$5.193M
-87.14%
YoY
|
$11.56M
4.19%
YoY
|
$4.639M
-93.92%
YoY
|
$1.625M
-263.15%
YoY
|
$40.38M
25.38%
YoY
|
$11.09M
-28.52%
YoY
|
$76.25M
211.9%
YoY
|
-$996.0K
-81.2%
YoY
|
$32.20M
-814.53%
YoY
|
$15.52M
-96.38%
YoY
|
$24.45M
-92.7%
YoY
|
-$5.299M
-110.19%
YoY
|
-$4.507M
844.86%
YoY
|
$428.8M
-69254.03%
YoY
|
$335.0M
695.8%
YoY
|
$52.00M
3869.47%
YoY
|
-$477.0K
-103.83%
YoY
|
-$620.0K
-193.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.55M
351.66%
YoY
|
-$26.91M
89.3%
YoY
|
-$13.20M
-53.52%
YoY
|
-$10.41M
-17.2%
YoY
|
-$3.221M
76.01%
YoY
|
-$14.21M
49.67%
YoY
|
-$28.40M
142.42%
YoY
|
-$12.57M
16.46%
YoY
|
-$1.830M
-78.82%
YoY
|
-$9.497M
-47.97%
YoY
|
-$11.72M
5.23%
YoY
|
-$10.80M
-330.27%
YoY
|
-$8.641M
-1033.15%
YoY
|
-$18.25M
395.76%
YoY
|
-$11.13M
793.5%
YoY
|
$4.688M
-257.85%
YoY
|
$926.0K
-120.49%
YoY
|
-$3.682M
493.87%
YoY
|
-$1.246M
-63.03%
YoY
|
-$2.970M
-315.22%
YoY
|
| Cash From Investing Activities |
-$2.297M
-70.5%
YoY
|
-$2.403M
-76.28%
YoY
|
-$24.00K
-99.7%
YoY
|
-$504.0K
-98.89%
YoY
|
-$7.787M
4.24%
YoY
|
-$10.13M
105.81%
YoY
|
-$8.046M
310.3%
YoY
|
-$45.46M
-2445.51%
YoY
|
-$7.470M
45.59%
YoY
|
-$4.922M
-11.54%
YoY
|
-$1.961M
-47.57%
YoY
|
$1.938M
-100.51%
YoY
|
-$5.131M
-98.52%
YoY
|
-$5.564M
-803.41%
YoY
|
-$3.740M
552.71%
YoY
|
-$377.1M
10797.4%
YoY
|
-$346.4M
1192.91%
YoY
|
$791.0K
-127.09%
YoY
|
-$573.0K
-83.2%
YoY
|
-$3.460M
48.5%
YoY
|
| Cash From Financing Activities |
-$4.417M
-195.21%
YoY
|
$13.89M
754.71%
YoY
|
$5.193M
-87.14%
YoY
|
$11.56M
4.19%
YoY
|
$4.639M
-93.92%
YoY
|
$1.625M
-263.15%
YoY
|
$40.38M
25.38%
YoY
|
$11.09M
-28.52%
YoY
|
$76.25M
211.9%
YoY
|
-$996.0K
-81.2%
YoY
|
$32.20M
-814.53%
YoY
|
$15.52M
-96.38%
YoY
|
$24.45M
-92.7%
YoY
|
-$5.299M
-110.19%
YoY
|
-$4.507M
844.86%
YoY
|
$428.8M
-69254.03%
YoY
|
$335.0M
695.8%
YoY
|
$52.00M
3869.47%
YoY
|
-$477.0K
-103.83%
YoY
|
-$620.0K
-193.94%
YoY
|
| Net Change In Cash |
-$21.26M
233.84%
YoY
|
-$15.42M
-32.12%
YoY
|
-$8.048M
-304.84%
YoY
|
$645.0K
-101.37%
YoY
|
-$6.369M
-109.51%
YoY
|
-$22.72M
47.38%
YoY
|
$3.929M
-78.79%
YoY
|
-$46.93M
-804.29%
YoY
|
$66.95M
527.17%
YoY
|
-$15.42M
-47.06%
YoY
|
$18.53M
-195.6%
YoY
|
$6.664M
-88.18%
YoY
|
$10.68M
-201.74%
YoY
|
-$29.12M
-159.29%
YoY
|
-$19.38M
744.08%
YoY
|
$56.39M
-899.9%
YoY
|
-$10.49M
-197.33%
YoY
|
$49.11M
-2302.2%
YoY
|
-$2.296M
-140.35%
YoY
|
-$7.050M
2331.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.55M
351.66%
YoY
|
-$26.91M
89.3%
YoY
|
-$13.20M
-53.52%
YoY
|
-$10.41M
-17.2%
YoY
|
-$3.221M
76.01%
YoY
|
-$14.21M
49.67%
YoY
|
-$28.40M
142.42%
YoY
|
-$12.57M
16.46%
YoY
|
-$1.830M
-78.82%
YoY
|
-$9.497M
-47.97%
YoY
|
-$11.72M
5.23%
YoY
|
-$10.80M
-330.27%
YoY
|
-$8.641M
-1033.15%
YoY
|
-$18.25M
395.76%
YoY
|
-$11.13M
793.5%
YoY
|
$4.688M
-257.85%
YoY
|
$926.0K
-120.49%
YoY
|
-$3.682M
493.87%
YoY
|
-$1.246M
-63.03%
YoY
|
-$2.970M
-315.22%
YoY
|
| Capital Expenditures |
$2.328M
-70.43%
YoY
|
$2.403M
-76.47%
YoY
|
$4.546M
10.18%
YoY
|
$591.0K
-92.68%
YoY
|
$7.872M
23.0%
YoY
|
$10.21M
104.44%
YoY
|
$4.126M
103.15%
YoY
|
$8.076M
-17.72%
YoY
|
$6.400M
19.2%
YoY
|
$4.995M
18.45%
YoY
|
$2.031M
-46.13%
YoY
|
$9.815M
12.03%
YoY
|
$5.369M
1232.26%
YoY
|
$4.217M
512.94%
YoY
|
$3.770M
557.94%
YoY
|
$8.761M
3882.27%
YoY
|
$403.0K
112.11%
YoY
|
$688.0K
2193.33%
YoY
|
$573.0K
2765.0%
YoY
|
$220.0K
N/A
|
| Free Cash Flow |
-$16.88M
52.13%
YoY
|
-$29.31M
20.0%
YoY
|
-$17.75M
-45.44%
YoY
|
-$11.00M
-46.72%
YoY
|
-$11.09M
34.79%
YoY
|
-$24.43M
68.55%
YoY
|
-$32.53M
136.62%
YoY
|
-$20.65M
0.18%
YoY
|
-$8.230M
-41.26%
YoY
|
-$14.49M
-35.51%
YoY
|
-$13.75M
-7.76%
YoY
|
-$20.61M
406.02%
YoY
|
-$14.01M
-2778.78%
YoY
|
-$22.47M
414.21%
YoY
|
-$14.90M
719.3%
YoY
|
-$4.073M
27.68%
YoY
|
$523.0K
-111.1%
YoY
|
-$4.370M
572.31%
YoY
|
-$1.819M
-46.34%
YoY
|
-$3.190M
-331.16%
YoY
|
Loading...