|
Concept
|
2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Revenue |
$33.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$18.19K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$15.31K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$587.7K
381.34%
YoY
|
$122.1K
-98.28%
YoY
|
$7.078M
2191.01%
YoY
|
$309.0K
-85.0%
YoY
|
$2.060M
3187.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.060K
202.86%
YoY
|
$350.00
N/A
|
| Operating Expenses |
$2.047M
-69.63%
YoY
|
$6.741M
-4.76%
YoY
|
$7.078M
1793.09%
YoY
|
$373.9K
-89.18%
YoY
|
$3.456M
5292.37%
YoY
|
| Operating Profit |
-$2.032M
-69.86%
YoY
|
-$6.741M
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$263.0K
2553.76%
YoY
|
$9.912K
-104.81%
YoY
|
-$205.9K
-83.59%
YoY
|
-$1.255M
139.34%
YoY
|
-$524.3K
41844.8%
YoY
|
| Other Income/Expense, Net |
-$1.272M
12734.61%
YoY
|
-$9.912K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.304M
-51.06%
YoY
|
-$6.751M
-7.32%
YoY
|
-$7.284M
210.12%
YoY
|
-$2.349M
-40.99%
YoY
|
-$3.980M
1098.85%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.304M
-51.06%
YoY
|
-$6.751M
-7.32%
YoY
|
-$7.284M
210.12%
YoY
|
-$2.349M
-40.99%
YoY
|
-$3.980M
1183.83%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.37
-83.95%
YoY
|
-$33.45
-91.85%
YoY
|
-$410.40
-90.39%
YoY
|
-$4.270K
-39.92%
YoY
|
-$7.108K
21839.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$19.00K
N/A
|
$14.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$18.19K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.19K
N/A
|
$0.00
N/A
|
$19.00K
N/A
|
$14.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$139.8K
238.7%
YoY
|
$60.56K
24.29%
YoY
|
$39.99K
-41.54%
YoY
|
$1.476M
3590.18%
YoY
|
$41.27K
-41.32%
YoY
|
$48.72K
224.82%
YoY
|
$68.41K
-97.26%
YoY
|
$40.00K
-99.22%
YoY
|
$70.34K
-93.3%
YoY
|
$15.00K
-98.08%
YoY
|
$2.500M
2172.73%
YoY
|
$5.140M
5611.11%
YoY
|
$1.050M
2525.0%
YoY
|
$780.0K
7700.0%
YoY
|
$110.0K
-35.29%
YoY
|
$90.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$225.8K
230.08%
YoY
|
$60.56K
-50.86%
YoY
|
$39.99K
-41.54%
YoY
|
$1.476M
3590.15%
YoY
|
$68.41K
-94.15%
YoY
|
$123.2K
-71.27%
YoY
|
$68.41K
-97.26%
YoY
|
$40.00K
-99.21%
YoY
|
$1.169M
11.36%
YoY
|
$429.0K
-45.0%
YoY
|
$2.500M
2400.0%
YoY
|
$5.090M
5555.56%
YoY
|
$1.050M
2525.0%
YoY
|
$780.0K
7700.0%
YoY
|
$100.0K
-56.52%
YoY
|
$90.00K
N/A
|
| Operating Profit |
-$225.8K
230.08%
YoY
|
-$60.56K
-41.91%
YoY
|
-$39.99K
-25.81%
YoY
|
-$1.802M
4802.25%
YoY
|
-$68.41K
-94.15%
YoY
|
-$104.2K
-75.7%
YoY
|
-$53.91K
N/A
|
-$36.75K
N/A
|
-$1.169M
N/A
|
-$429.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$88.01K
486.75%
YoY
|
$13.08K
336.07%
YoY
|
$24.55K
243.1%
YoY
|
-$1.602M
N/A
|
$15.00K
N/A
|
$3.000K
-9.2%
YoY
|
$7.156K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.304K
N/A
|
$0.00
-100.0%
YoY
|
-$90.00K
-83.64%
YoY
|
-$30.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
-62.16%
YoY
|
-$550.0K
N/A
|
| Other Income/Expense, Net |
-$570.7K
3704.55%
YoY
|
$37.08K
-1336.0%
YoY
|
$6.409K
-189.56%
YoY
|
N/A
|
-$15.00K
N/A
|
-$3.000K
-9.2%
YoY
|
-$7.156K
N/A
|
N/A
|
N/A
|
-$3.304K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$796.5K
854.94%
YoY
|
-$23.48K
-78.11%
YoY
|
-$33.58K
-45.0%
YoY
|
-$3.052M
7530.55%
YoY
|
-$83.41K
-92.87%
YoY
|
-$107.2K
-75.19%
YoY
|
-$61.06K
-98.81%
YoY
|
-$40.00K
-99.23%
YoY
|
-$1.169M
8.26%
YoY
|
-$432.3K
-44.58%
YoY
|
-$5.110M
1944.0%
YoY
|
-$5.180M
283.7%
YoY
|
-$1.080M
1442.86%
YoY
|
-$780.0K
151.61%
YoY
|
-$250.0K
-59.02%
YoY
|
-$1.350M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$796.5K
854.94%
YoY
|
-$23.48K
-78.11%
YoY
|
-$33.58K
-45.0%
YoY
|
-$3.052M
7530.55%
YoY
|
-$83.41K
-92.87%
YoY
|
-$107.2K
-75.19%
YoY
|
-$61.06K
-98.81%
YoY
|
-$40.00K
-99.23%
YoY
|
-$1.169M
8.26%
YoY
|
-$432.3K
-44.58%
YoY
|
-$5.110M
1944.0%
YoY
|
-$5.180M
283.7%
YoY
|
-$1.080M
1442.86%
YoY
|
-$780.0K
151.61%
YoY
|
-$250.0K
-59.02%
YoY
|
-$1.350M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-91.95%
YoY
|
-$0.01
-98.18%
YoY
|
-$0.01
-96.67%
YoY
|
-$1.64
968.5%
YoY
|
-$0.41
-96.09%
YoY
|
-$0.55
-85.95%
YoY
|
-$0.30
-99.34%
YoY
|
-$0.15
-99.91%
YoY
|
-$10.64
-70.44%
YoY
|
-$3.91
-99.56%
YoY
|
-$46.45
-83.53%
YoY
|
-$172.70
-92.1%
YoY
|
-$36.00
-73.42%
YoY
|
-$893.40
47.73%
YoY
|
-$282.10
-76.67%
YoY
|
-$2.187K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.59M shares
-78.4%
YoY
|
38.37M shares
N/A
|
2.216B shares
N/A
|
N/A
|
257.4M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...