2024 Q3 Form 10-Q Financial Statement
#000182912624006140 Filed on September 06, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $45.09K |
YoY Change | -60.78% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $45.09K |
YoY Change | -60.78% |
Operating Profit | -$45.09K |
YoY Change | -60.78% |
Interest Expense | $1.295K |
YoY Change | 50.76% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$46.38K |
YoY Change | -59.95% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$46.38K |
YoY Change | -59.95% |
Net Earnings / Revenue | |
Basic Earnings Per Share | $0.00 |
Diluted Earnings Per Share | $0.00 |
COMMON SHARES | |
Basic Shares Outstanding | 19.09M shares |
Diluted Shares Outstanding | 19.09M shares |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $9.010K |
YoY Change | -60.88% |
Cash & Equivalents | $9.007K |
Short-Term Investments | |
Other Short-Term Assets | $227.7K |
YoY Change | 77.73% |
Inventory | |
Prepaid Expenses | $227.7K |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $236.7K |
YoY Change | 56.61% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $2.00 |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | $236.7K |
Total Long-Term Assets | $2.00 |
Total Assets | $236.7K |
YoY Change | 56.61% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $24.01K |
YoY Change | -60.64% |
Accrued Expenses | $160.7K |
YoY Change | 42.41% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $483.7K |
YoY Change | 391.64% |
Long-Term Debt Due | $50.00K |
YoY Change | 0.0% |
Total Short-Term Liabilities | $895.1K |
YoY Change | 95.75% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $0.00 |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $895.1K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $895.1K |
YoY Change | 95.75% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$15.41M |
YoY Change | 22.88% |
Common Stock | $19.09K |
YoY Change | 23.6% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$658.4K |
YoY Change | |
Total Liabilities & Shareholders Equity | $236.7K |
YoY Change | 56.61% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$46.38K |
YoY Change | -59.95% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | -$137.7K |
YoY Change | 258.88% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 139.7K |
YoY Change | 179.38% |
NET CHANGE | |
Cash From Operating Activities | -137.7K |
Cash From Investing Activities | |
Cash From Financing Activities | 139.7K |
Net Change In Cash | 1.980K |
YoY Change | -82.98% |
FREE CASH FLOW | |
Cash From Operating Activities | -$137.7K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
156978 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
176658 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
176658 | usd |
CY2024Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
50000 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
50000 | usd |
CY2024Q3 | fbds |
Notes Payable Related Party
NotesPayableRelatedParty
|
483676 | usd |
CY2023Q4 | fbds |
Notes Payable Related Party
NotesPayableRelatedParty
|
98381 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
895069 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
588007 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
895070 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
588007 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1584 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
834 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
361825 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
361825 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-361825 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
859 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-362684 | usd | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000926844 | ||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
usd | |
us-gaap |
Revenues
Revenues
|
usd | ||
us-gaap |
Revenues
Revenues
|
usd | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
usd | ||
fbds |
Convertible Notes
ConvertibleNotes
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-07-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-34808 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FUSS BRANDS CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-1343424 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
80 Broad Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10004 | ||
dei |
City Area Code
CityAreaCode
|
917 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
720-3366 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19090078 | shares |
CY2024Q3 | us-gaap |
Cash
Cash
|
9007 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
9448 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
227655 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
129917 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
236662 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
139364 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24008 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
105991 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
160728 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19090078 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19090078 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19090078 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19090078 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
19090 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
19090 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14803143 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12287167 | usd |
CY2024Q3 | fbds |
Discount On Common Stock
DiscountOnCommonStock
|
-75889 | usd |
CY2023Q4 | fbds |
Discount On Common Stock
DiscountOnCommonStock
|
-75889 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15406336 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12679846 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-658408 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-448643 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
236662 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
139364 | usd |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45089 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
114968 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2722695 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
45089 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
114968 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2722695 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-45089 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-114968 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2722695 | usd | |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
1295 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
859 | usd |
us-gaap |
Interest Expense
InterestExpense
|
3795 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-46384 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-115827 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2726490 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-362684 | usd | |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-46384 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-115827 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2726490 | usd | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.14 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.14 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19090078 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19090078 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15445078 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15445078 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19090078 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19090078 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15445078 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15445078 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-63887 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-68325 | usd |
CY2023Q1 | fbds |
Private Placement Of Common Shares
PrivatePlacementOfCommonShares
|
23525 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-108688 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
96917 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-178532 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-190302 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-115827 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-306130 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-448643 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46259 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-494903 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2516727 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2633846 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-612021 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46384 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-658408 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2726490 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-362684 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
2516727 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
96917 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
97739 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
128087 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-81983 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
59944 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
135018 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3750 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
112859 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-385735 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-86033 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
23525 | usd | |
fbds |
Convertible Notes
ConvertibleNotes
|
50000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
385295 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
385295 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
73525 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-441 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-12508 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9448 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35539 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9007 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23031 | usd |
CY2023Q1 | fbds |
Purchase Amount
PurchaseAmount
|
925000 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19090078 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19090078 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19090078 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19090078 | shares |
CY2024Q3 | fbds |
Negative Working Capital
NegativeWorkingCapital
|
658407 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15406336 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_844_eus-gaap--UseOfEstimates_zDn0zdMtg1oc" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_868_zJGHOGuhstI9">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify">The preparation of condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these condensed financial statements. The results of these assumptions provide the basis for making estimates about the carrying amount of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1 for 26 | |
CY2024Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
176658 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
176658 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
450060 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
274402 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
176658 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
227655 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
129917 | usd |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9007 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9448 | usd |
fbds |
Funding Amount
FundingAmount
|
385295 | usd | |
CY2024Q3 | fbds |
Notes Payable Related Party
NotesPayableRelatedParty
|
483676 | usd |
CY2023Q4 | fbds |
Notes Payable Related Party
NotesPayableRelatedParty
|
98381 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1 for 26 | |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
50593 | usd |
CY2022Q3 | fbds |
Discount On Common Stock
DiscountOnCommonStock
|
75889 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
23525 | usd |
CY2023Q2 | us-gaap |
Share Price
SharePrice
|
0.5701 | |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
96917 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19090078 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19090078 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19090078 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19090078 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2500000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2500000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Conversion Of Stock Description
ConversionOfStockDescription
|
one thousand (1,000) fully paid and nonassessable shares of Common Stock (the “Series A-1 Conversion Ratio”). | ||
CY2024Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2516727 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1584254 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1584254 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
834254 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
834254 | shares |
CY2024Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
0 | usd |
CY2023Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
0 | usd |