2015 Q1 Form 10-Q Financial Statement

#000119312515172039 Filed on May 05, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $950.8M $889.1M
YoY Change 6.94% 9.32%
Cost Of Revenue $633.9M $593.8M
YoY Change 6.75% 0.68%
Gross Profit $316.9M $295.3M
YoY Change 7.31% 7.34%
Gross Profit Margin 33.33% 33.21%
Selling, General & Admin $241.4M $222.7M
YoY Change 8.4% -7.25%
% of Gross Profit 76.18% 75.41%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.50M $19.50M
YoY Change 5.13% 0.52%
% of Gross Profit 6.47% 6.6%
Operating Expenses $241.4M $222.7M
YoY Change 8.4% 1249.7%
Operating Profit $67.30M $69.30M
YoY Change -2.89% 21.15%
Interest Expense $3.400M $1.900M
YoY Change 78.95% 11.76%
% of Operating Profit 5.05% 2.74%
Other Income/Expense, Net -$1.700M $500.0K
YoY Change -440.0% 150.0%
Pretax Income $62.20M $67.90M
YoY Change -8.39% 23.23%
Income Tax $21.30M $21.60M
% Of Pretax Income 34.24% 31.81%
Net Earnings $40.00M $40.80M
YoY Change -1.96% 9.38%
Net Earnings / Revenue 4.21% 4.59%
Basic Earnings Per Share $0.25 $0.25
Diluted Earnings Per Share $0.25 $0.24
COMMON SHARES
Basic Shares Outstanding 158.8M shares 166.2M shares
Diluted Shares Outstanding 162.6M shares 171.2M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $179.4M $124.2M
YoY Change 44.44% -52.03%
Cash & Equivalents $179.4M $124.2M
Short-Term Investments
Other Short-Term Assets $139.5M $148.1M
YoY Change -5.81% 12.88%
Inventory $501.8M $509.5M
Prepaid Expenses
Receivables $477.2M $482.9M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.337B $1.265B
YoY Change 5.68% 5.46%
LONG-TERM ASSETS
Property, Plant & Equipment $543.7M $532.1M
YoY Change 2.18% 6.53%
Goodwill $1.454B $1.518B
YoY Change -4.19% 10.01%
Intangibles $661.5M $744.9M
YoY Change -11.2% 9.88%
Long-Term Investments
YoY Change
Other Assets $70.90M $47.10M
YoY Change 50.53% -30.01%
Total Long-Term Assets $2.749B $2.842B
YoY Change -3.28% 8.29%
TOTAL ASSETS
Total Short-Term Assets $1.337B $1.265B
Total Long-Term Assets $2.749B $2.842B
Total Assets $4.085B $4.107B
YoY Change -0.52% 7.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $327.4M $319.8M
YoY Change 2.38% 6.28%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $9.700M
YoY Change -100.0% 51.56%
Long-Term Debt Due $26.30M
YoY Change
Total Short-Term Liabilities $609.1M $566.9M
YoY Change 7.44% 1.29%
LONG-TERM LIABILITIES
Long-Term Debt $733.7M $475.0M
YoY Change 54.46% 59.66%
Other Long-Term Liabilities $289.5M $177.2M
YoY Change 63.37% 123.74%
Total Long-Term Liabilities $1.023B $652.2M
YoY Change 56.88% 73.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $609.1M $566.9M
Total Long-Term Liabilities $1.023B $652.2M
Total Liabilities $1.787B $1.467B
YoY Change 21.81% 7.65%
SHAREHOLDERS EQUITY
Retained Earnings $319.5M $241.8M
YoY Change 32.13% 208.81%
Common Stock $2.548B $1.700M
YoY Change 149752.94% 6.25%
Preferred Stock
YoY Change
Treasury Stock (at cost) $546.2M $156.5M
YoY Change 249.01% 361.65%
Treasury Stock Shares
Shareholders Equity $2.295B $2.637B
YoY Change
Total Liabilities & Shareholders Equity $4.085B $4.107B
YoY Change -0.52% 7.4%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $40.00M $40.80M
YoY Change -1.96% 9.38%
Depreciation, Depletion And Amortization $20.50M $19.50M
YoY Change 5.13% 0.52%
Cash From Operating Activities -$66.70M -$156.6M
YoY Change -57.41% 116.0%
INVESTING ACTIVITIES
Capital Expenditures $24.60M $21.00M
YoY Change 17.14% 45.83%
Acquisitions $6.300M
YoY Change
Other Investing Activities -$6.000M $100.0K
YoY Change -6100.0% -50.0%
Cash From Investing Activities -$30.60M -$20.90M
YoY Change 46.41% 47.18%
FINANCING ACTIVITIES
Cash Dividend Paid $22.30M $19.90M
YoY Change 12.06%
Common Stock Issuance & Retirement, Net $400.0K $68.70M
YoY Change -99.42% 408.89%
Debt Paid & Issued, Net $65.00M $60.00M
YoY Change 8.33%
Cash From Financing Activities 90.40M 62.00M
YoY Change 45.81% 526.26%
NET CHANGE
Cash From Operating Activities -66.70M -156.6M
Cash From Investing Activities -30.60M -20.90M
Cash From Financing Activities 90.40M 62.00M
Net Change In Cash -6.900M -115.5M
YoY Change -94.03% 50.39%
FREE CASH FLOW
Cash From Operating Activities -$66.70M -$156.6M
Capital Expenditures $24.60M $21.00M
Free Cash Flow -$91.30M -$177.6M
YoY Change -48.59% 104.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
159420907 shares
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2640000000
CY2014Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
10300000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124200000
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
173500000 shares
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2298600000
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
243600000
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
871700000
CY2015Q1 us-gaap Restructuring Reserve
RestructuringReserve
7700000
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
11800000
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
609100000
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
2700000
CY2015Q1 us-gaap Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
-2700000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
1700000
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-26100000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
327400000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
319500000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
26300000
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
151700000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2545800000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
2294700000
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
289500000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
733700000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4085300000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
212100000
CY2015Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
13500000
CY2015Q1 us-gaap Minority Interest
MinorityInterest
3900000
CY2015Q1 us-gaap Liabilities
Liabilities
1786700000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
179400000
CY2015Q1 us-gaap Goodwill
Goodwill
1454400000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
543700000
CY2015Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
494900000
CY2015Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
915600000
CY2015Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
8000000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
166600000
CY2015Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
247300000
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1415400000
CY2015Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
4000000
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
7600000
CY2015Q1 us-gaap Assets
Assets
4085300000
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
18300000
CY2015Q1 us-gaap Inventory Net
InventoryNet
501800000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
477200000
CY2015Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
38600000
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
661500000
CY2015Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
55400000
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
139500000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
70900000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
546200000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
1336500000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
378700000
CY2015Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
199100000
CY2015Q1 fbhs Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
536900000
CY2015Q1 fbhs Indefinite Lived Intangible Assets Accumulated Amortization
IndefiniteLivedIntangibleAssetsAccumulatedAmortization
42000000
CY2015Q1 fbhs Intangible Asset Accumulated Amortization
IntangibleAssetAccumulatedAmortization
254100000
CY2015Q1 fbhs Uncommitted Line Of Credit
UncommittedLineOfCredit
15700000
CY2015Q1 fbhs Uncommitted Line Of Credit Amount Outstanding
UncommittedLineOfCreditAmountOutstanding
0
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2653100000
CY2013Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
10300000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
241400000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
172000000 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2263100000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
322000000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
856500000
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
7900000
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
17500000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
699600000
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
3400000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
1700000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6700000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
333800000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
279500000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
26300000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
150600000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2517300000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
2259500000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
292500000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
643700000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4052900000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
210700000
CY2014Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
13000000
CY2014Q4 us-gaap Minority Interest
MinorityInterest
3600000
CY2014Q4 us-gaap Liabilities
Liabilities
1789800000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191900000
CY2014Q4 us-gaap Goodwill
Goodwill
1467800000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
539800000
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
500700000
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
909200000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
155800000
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
230100000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1396300000
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
5600000
CY2014Q4 us-gaap Assets
Assets
4052900000
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
17300000
CY2014Q4 us-gaap Inventory Net
InventoryNet
462200000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
458900000
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
63300000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
656500000
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
54000000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
122800000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
72400000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
532300000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1299100000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
366500000
CY2014Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
178100000
CY2014Q4 fbhs Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
542700000
CY2014Q4 fbhs Indefinite Lived Intangible Assets Accumulated Amortization
IndefiniteLivedIntangibleAssetsAccumulatedAmortization
42000000
CY2014Q4 fbhs Intangible Asset Accumulated Amortization
IntangibleAssetAccumulatedAmortization
252700000
CY2014Q4 fbhs Uncommitted Line Of Credit
UncommittedLineOfCredit
15700000
CY2014Q4 fbhs Uncommitted Line Of Credit Amount Outstanding
UncommittedLineOfCreditAmountOutstanding
0
CY2015Q1 us-gaap Debt Issuance Costs
DebtIssuanceCosts
3600000
CY2015Q1 fbhs Settlement Of Foreign Currency Contracts
SettlementOfForeignCurrencyContracts
2900000
CY2015Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
6000000
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.318 pure
CY2014Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
4900000
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
200000
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5000000 shares
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-156600000
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.27
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.03
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
171200000 shares
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.28
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
166200000 shares
CY2014Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
4900000
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
60000000
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
19900000
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7800000
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-5100000
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
889100000
CY2014Q1 us-gaap Profit Loss
ProfitLoss
41200000
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
24400000
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
39400000
CY2014Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8200000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
69300000
CY2014Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1600000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
33400000
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-5100000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
67900000
CY2014Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
77100000
CY2014Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-7200000
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
68700000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
500000
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
45900000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21000000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
40800000
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7700000
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-300000
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
15200000
CY2014Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
46300000
CY2014Q1 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-600000
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1700000
CY2014Q1 us-gaap Interest Expense
InterestExpense
1900000
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
222700000
CY2014Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
4000000
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
15000000
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
700000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21600000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20900000
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
FORTUNE BRANDS HOME & SECURITY, INC.
CY2014Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
200000
CY2014Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
68700000
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-117200000
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-149900000
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
593800000
CY2014Q1 us-gaap Depreciation
Depreciation
19500000
CY2014Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
3500000
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1100000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
62000000
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
100000
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8200000
CY2014Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
11700000
CY2014Q1 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
400000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-22500000
CY2014Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1100000
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
400000
CY2014Q1 us-gaap Restructuring Costs
RestructuringCosts
1800000
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7800000
CY2014Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
-200000
CY2014Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-2100000
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
185000000
CY2014Q1 fbhs Weighted Average Interest Rate For Outstanding Short Term Borrowings During Period
WeightedAverageInterestRateForOutstandingShortTermBorrowingsDuringPeriod
0.098 pure
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Trading Symbol
TradingSymbol
FBHS
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.342 pure
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3800000 shares
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-66700000
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.25
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
162600000 shares
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2015Q1 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
-13400000
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.26
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-8000000
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001519751
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
800000 shares
CY2015Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div> <table style="FONT-SIZE: 10pt; FONT-FAMILY: 'Times New Roman'; BORDER-COLLAPSE: collapse; TEXT-TRANSFORM: none; WORD-SPACING: 0px; WIDOWS: 1; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px" cellspacing="0" cellpadding="0" width="100%" border="0"> <tr> <td valign="top" width="4%" align="left"><b>17.</b></td> <td valign="top" align="left"><b>Contingencies</b></td> </tr> </table> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-LEFT: 62px; WIDOWS: 1; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> <b>Litigation</b></p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-LEFT: 62px; WIDOWS: 1; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 4%; -webkit-text-stroke-width: 0px"> We are defendants in lawsuits associated with the normal conduct of our businesses and operations. It is not possible to predict the outcome of the pending actions, and, as with any litigation, it is possible that these actions could be decided unfavorably to the Company. The Company believes that there are meritorious defenses to these actions and that these actions will not have a material adverse effect upon our results of operations, cash flows or financial condition, and where appropriate, these actions are being vigorously contested.</p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-LEFT: 62px; WIDOWS: 1; MARGIN-TOP: 18pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> <b>Environmental</b></p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-LEFT: 62px; WIDOWS: 1; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 4%; -webkit-text-stroke-width: 0px"> Compliance with federal, state and local laws regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, did not have a material effect on capital expenditures, earnings or the competitive position of Fortune Brands during the three months ended March&#xA0;31, 2015 and 2014. We are involved in remediation activities to clean up hazardous wastes as required by federal and state laws. Liabilities for remediation costs of each site are based on our best estimate of undiscounted future costs, excluding possible insurance recoveries or recoveries from other third parties. We believe, compliance with current environmental protection laws (before taking into account estimated recoveries from third parties) will not have a material adverse effect upon our results of operations, cash flows or financial condition. Uncertainties about the status of laws, regulations, technology and information related to individual sites make it difficult to develop estimates of environmental remediation exposures.</p> </div>
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
158800000 shares
CY2015Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
7100000
CY2015Q1 us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
-800000
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
65000000
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
22300000
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-16800000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-19400000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-19400000
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-600000
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
950800000
CY2015Q1 us-gaap Profit Loss
ProfitLoss
40300000
CY2015Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
23900000
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
44500000
CY2015Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8900000
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6300000
CY2015Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
4100000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
67300000
CY2015Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2000000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20900000
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-600000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
62200000
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
22900000
CY2015Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-800000
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
400000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1700000
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
40600000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24600000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
40000000
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1400000
CY2015Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
40900000
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5600000
CY2015Q1 us-gaap Interest Expense
InterestExpense
3400000
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
241400000
CY2015Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
3500000
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
14200000
CY2015Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2100000
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
14100000
CY2015Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
6600000
CY2015Q1 us-gaap Restructuring Charges
RestructuringCharges
4700000
CY2015Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
4800000
CY2015Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
400000
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3500000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12500000
CY2015Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-9700000
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-68800000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21300000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30600000
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
633900000
CY2015Q1 us-gaap Depreciation
Depreciation
20500000
CY2015Q1 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-3700000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
90400000
CY2015Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
300000
CY2015Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8900000
CY2015Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
7500000
CY2015Q1 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
300000
CY2015Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
2600000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8600000
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
300000
CY2015Q1 us-gaap Restructuring Costs
RestructuringCosts
1000000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5600000
CY2015Q1 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-200000
CY2015Q1 us-gaap Other Restructuring Costs
OtherRestructuringCosts
4700000
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
155000000
CY2015Q1 fbhs Percentage Of Change In Operating Income
PercentageOfChangeInOperatingIncome
-0.029 pure
CY2015Q1 fbhs Debt Instrument Extension Of Maturity Month And Year
DebtInstrumentExtensionOfMaturityMonthAndYear
2018-07
CY2015Q1 fbhs Line Of Credit Facility Extended Maturity Date Month And Year
LineOfCreditFacilityExtendedMaturityDateMonthAndYear
2018-07
CY2015Q1 fbhs Percentage Of Change In Total Revenues
PercentageOfChangeInTotalRevenues
0.069 pure
CY2015Q1 fbhs Weighted Average Interest Rate For Outstanding Short Term Borrowings During Period
WeightedAverageInterestRateForOutstandingShortTermBorrowingsDuringPeriod
0.000 pure

Files In Submission

Name View Source Status
0001193125-15-172039-index-headers.html Edgar Link pending
0001193125-15-172039-index.html Edgar Link pending
0001193125-15-172039.txt Edgar Link pending
0001193125-15-172039-xbrl.zip Edgar Link pending
d902039d10q.htm Edgar Link pending
d902039dex101.htm Edgar Link pending
d902039dex311.htm Edgar Link pending
d902039dex312.htm Edgar Link pending
d902039dex32.htm Edgar Link pending
fbhs-20150331.xml Edgar Link completed
fbhs-20150331.xsd Edgar Link pending
fbhs-20150331_cal.xml Edgar Link unprocessable
fbhs-20150331_def.xml Edgar Link unprocessable
fbhs-20150331_lab.xml Edgar Link unprocessable
fbhs-20150331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending