2021 Q2 Form 10-Q Financial Statement
#000156459021039114 Filed on July 29, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $1.936B | $1.376B |
YoY Change | 40.73% | -8.72% |
Cost Of Revenue | $1.230B | $892.9M |
YoY Change | 37.79% | -7.91% |
Gross Profit | $705.8M | $482.9M |
YoY Change | 46.16% | -10.17% |
Gross Profit Margin | 36.45% | 35.1% |
Selling, General & Admin | $394.6M | $276.2M |
YoY Change | 42.87% | -13.85% |
% of Gross Profit | 55.91% | 57.2% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $47.50M | $40.10M |
YoY Change | 18.45% | 4.97% |
% of Gross Profit | 6.73% | 8.3% |
Operating Expenses | $394.6M | $286.5M |
YoY Change | 37.73% | -10.64% |
Operating Profit | $294.9M | $173.0M |
YoY Change | 70.46% | -14.53% |
Interest Expense | $21.20M | -$22.20M |
YoY Change | -195.5% | -190.61% |
% of Operating Profit | 7.19% | -12.83% |
Other Income/Expense, Net | $1.300M | $5.200M |
YoY Change | -75.0% | 642.86% |
Pretax Income | $275.0M | $156.0M |
YoY Change | 76.28% | -12.65% |
Income Tax | $57.80M | $37.80M |
% Of Pretax Income | 21.02% | 24.23% |
Net Earnings | $217.2M | $115.8M |
YoY Change | 87.56% | -15.78% |
Net Earnings / Revenue | 11.22% | 8.42% |
Basic Earnings Per Share | $1.57 | $0.84 |
Diluted Earnings Per Share | $1.55 | $0.83 |
COMMON SHARES | ||
Basic Shares Outstanding | 138.4M | 138.0M |
Diluted Shares Outstanding | 140.4M | 138.8M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $460.0M | $398.4M |
YoY Change | 15.46% | 44.19% |
Cash & Equivalents | $465.3M | $398.4M |
Short-Term Investments | ||
Other Short-Term Assets | $197.5M | $168.9M |
YoY Change | 16.93% | -12.26% |
Inventory | $1.047B | $732.3M |
Prepaid Expenses | ||
Receivables | $844.6M | $657.7M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.549B | $1.957B |
YoY Change | 30.23% | 2.11% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $918.2M | $794.2M |
YoY Change | 15.61% | -1.33% |
Goodwill | $2.471B | $2.081B |
YoY Change | 18.7% | -0.21% |
Intangibles | $1.421B | $1.118B |
YoY Change | 27.07% | -9.05% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $148.5M | $217.1M |
YoY Change | -31.6% | 62.62% |
Total Long-Term Assets | $5.147B | $4.375B |
YoY Change | 17.65% | -1.16% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.549B | $1.957B |
Total Long-Term Assets | $5.147B | $4.375B |
Total Assets | $7.696B | $6.332B |
YoY Change | 21.54% | -0.17% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $697.5M | $463.9M |
YoY Change | 50.36% | -2.66% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $0.00 | |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $1.365B | $952.8M |
YoY Change | 43.23% | -43.79% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.608B | $2.246B |
YoY Change | 16.14% | 34.81% |
Other Long-Term Liabilities | $507.6M | $183.4M |
YoY Change | 176.77% | 13.77% |
Total Long-Term Liabilities | $2.608B | $2.429B |
YoY Change | 7.37% | 32.95% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.365B | $952.8M |
Total Long-Term Liabilities | $2.608B | $2.429B |
Total Liabilities | $3.973B | $3.869B |
YoY Change | 2.68% | -3.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.955B | |
YoY Change | 18.6% | |
Common Stock | $2.855B | |
YoY Change | 2.38% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.237B | |
YoY Change | 10.27% | |
Treasury Stock Shares | ||
Shareholders Equity | $3.044B | $2.462B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.696B | $6.332B |
YoY Change | 21.54% | -0.17% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $217.2M | $115.8M |
YoY Change | 87.56% | -15.78% |
Depreciation, Depletion And Amortization | $47.50M | $40.10M |
YoY Change | 18.45% | 4.97% |
Cash From Operating Activities | $331.9M | $274.3M |
YoY Change | 21.0% | 35.99% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$40.40M | -$15.40M |
YoY Change | 162.34% | -44.4% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$7.800M |
YoY Change | -100.0% | -454.55% |
Cash From Investing Activities | -$40.40M | -$23.20M |
YoY Change | 74.14% | -9.02% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -192.2M | -219.5M |
YoY Change | -12.44% | 20.34% |
NET CHANGE | ||
Cash From Operating Activities | 331.9M | 274.3M |
Cash From Investing Activities | -40.40M | -23.20M |
Cash From Financing Activities | -192.2M | -219.5M |
Net Change In Cash | 99.30M | 31.60M |
YoY Change | 214.24% | -609.68% |
FREE CASH FLOW | ||
Cash From Operating Activities | $331.9M | $274.3M |
Capital Expenditures | -$40.40M | -$15.40M |
Free Cash Flow | $372.3M | $289.7M |
YoY Change | 28.51% | 26.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
395000000.0 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
224900000 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.61 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
2.85 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.62 | ||
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
189200000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
170200000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
2394800000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1420300000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
247500000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
7358700000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
160500000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
140500000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2775500000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7358700000 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
184100000 | |
us-gaap |
Profit Loss
ProfitLoss
|
225000000.0 | ||
us-gaap |
Depreciation
Depreciation
|
57000000.0 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
20600000 | ||
fbhs |
Non Cash Lease Expense
NonCashLeaseExpense
|
16700000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15000000.0 | ||
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
697500000 | |
CY2021Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
667200000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1364700000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2608300000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
171900000 | |
CY2021Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
152100000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
158400000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3043500000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7696000000.0 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
185000000.0 | |
us-gaap |
Profit Loss
ProfitLoss
|
395000000.0 | ||
us-gaap |
Depreciation
Depreciation
|
62600000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
32600000 | ||
fbhs |
Non Cash Lease Expense
NonCashLeaseExpense
|
20900000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-11800000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24400000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2100000 | ||
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
6600000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-100200000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
66600000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
7100000 | ||
fbhs |
Asset Impairment And Other Charges Operating
AssetImpairmentAndOtherChargesOperating
|
22500000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2100000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2300000 | ||
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
-2900000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
59400000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
535000000.0 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
500000000.0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
32100000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
156000000.0 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
8400000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
72000000.0 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-100000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1800000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-169400000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5900000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-8000000.0 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
40300000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
10100000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
425000000.0 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
10500000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.24 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
33200000 | ||
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2463100000 | |
us-gaap |
Profit Loss
ProfitLoss
|
395000000.0 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
16700000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
156000000.0 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.26 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
35900000 | ||
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2357900000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
116200000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
12900000 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.210 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5700000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3600000 | |
CY2020Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.24 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1232700000 | |
CY2020Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
33200000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2463100000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2924400000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
217200000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
12600000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14900000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12200000 | |
CY2021Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
101900000 | |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.26 | |
CY2021Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
35900000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3043500000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
388000000.0 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
346600000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
85000000.0 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
76700000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
573800000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
443900000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
1046800000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
867200000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
918200000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
917400000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2196100000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2150100000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1277900000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.229 | ||
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1420600000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
2470600000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-5800000 | ||
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
70000000.0 | ||
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
2470600000 | |
CY2021Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
713600000 | |
CY2021Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
713600000 | |
CY2020Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
711000000.0 | |
CY2020Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
711000000.0 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1150600000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
443600000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
707000000.0 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1420300000 | |
us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
35600000 | ||
CY2021Q2 | us-gaap |
Notes Payable
NotesPayable
|
1800000000 | |
CY2021Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
17500000 | |
CY2020Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
17500000 | |
CY2021Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
0 | |
CY2020Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
0 | |
CY2021Q2 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
4500000 | |
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
5600000 | |
CY2021Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
4700000 | |
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
6500000 | |
CY2021Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
0 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.242 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
1936100000 | |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
1375800000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-38800000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1100000 | ||
fbhs |
Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
|
-37700000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
17300000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
600000 | ||
fbhs |
Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
|
16700000 | ||
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
11400000 | |
CY2020Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1500000 | |
CY2020Q2 | fbhs |
Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
|
12900000 | |
CY2021Q2 | fbhs |
Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
|
12600000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3707100000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2778500000 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1936100000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1375800000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.208 | ||
CY2020Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
24500000 | |
CY2019Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
24700000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
16900000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
11600000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
16800000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
12600000 | ||
us-gaap |
Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
|
300000 | ||
CY2021Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
24900000 | |
CY2020Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
23700000 | |
us-gaap |
Revenues
Revenues
|
3707100000 | ||
us-gaap |
Revenues
Revenues
|
2778500000 | ||
fbhs |
Percentage Of Change In Net Revenues
PercentageOfChangeInNetRevenues
|
0.334 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
543300000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
328000000.0 | ||
fbhs |
Percentage Of Change In Operating Income
PercentageOfChangeInOperatingIncome
|
0.656 | ||
CY2021Q2 | fbhs |
Percentage Of Change In Net Revenues
PercentageOfChangeInNetRevenues
|
0.407 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
139800000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
140400000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
138800000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
300000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1400000 | ||
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
400000 | |
CY2020Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1900000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
294900000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
173000000.0 | |
CY2021Q2 | fbhs |
Percentage Of Change In Operating Income
PercentageOfChangeInOperatingIncome
|
0.705 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
7900000 | ||
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
4200000 | ||
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
12100000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
14900000 | ||
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
1100000 | ||
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
16000000.0 | ||
CY2021Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
300000 | |
CY2021Q2 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
2300000 | |
CY2020Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
10400000 | |
CY2020Q2 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
300000 | |
CY2020Q2 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
10700000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
7900000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
8800000 | ||
CY2021Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6700000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6800000 | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
7600000 | ||
CY2020Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
14100000 | |
us-gaap |
Profit Loss
ProfitLoss
|
395000000.0 | ||
us-gaap |
Profit Loss
ProfitLoss
|
225000000.0 | ||
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
217200000 | |
CY2020Q2 | us-gaap |
Profit Loss
ProfitLoss
|
116200000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
100000 | ||
CY2020Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
400000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
115800000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.85 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.62 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.57 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.81 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.61 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.55 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.83 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138500000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138600000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138400000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138000000.0 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2000000.0 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1200000 | ||
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2000000.0 | |
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
800000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
140500000 |