2021 Q3 Form 10-Q Financial Statement
#000156459021052308 Filed on October 27, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $1.986B | $1.652B |
YoY Change | 20.23% | 13.24% |
Cost Of Revenue | $1.280B | $1.072B |
YoY Change | 19.46% | 14.62% |
Gross Profit | $706.3M | $580.6M |
YoY Change | 21.65% | 10.76% |
Gross Profit Margin | 35.56% | 35.14% |
Selling, General & Admin | $400.2M | $328.3M |
YoY Change | 21.9% | 5.46% |
% of Gross Profit | 56.66% | 56.54% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $46.20M | $39.30M |
YoY Change | 17.56% | 7.08% |
% of Gross Profit | 6.54% | 6.77% |
Operating Expenses | $416.1M | $338.8M |
YoY Change | 22.82% | 5.48% |
Operating Profit | $286.6M | $240.2M |
YoY Change | 19.32% | 42.98% |
Interest Expense | -$20.60M | -$20.10M |
YoY Change | 2.49% | -185.17% |
% of Operating Profit | -7.19% | -8.37% |
Other Income/Expense, Net | $1.300M | $2.100M |
YoY Change | -38.1% | 600.0% |
Pretax Income | $267.3M | $222.2M |
YoY Change | 20.3% | 53.56% |
Income Tax | $65.20M | $54.00M |
% Of Pretax Income | 24.39% | 24.3% |
Net Earnings | $202.1M | $164.6M |
YoY Change | 22.78% | 55.87% |
Net Earnings / Revenue | 10.17% | 9.96% |
Basic Earnings Per Share | $1.47 | $1.19 |
Diluted Earnings Per Share | $1.45 | $1.17 |
COMMON SHARES | ||
Basic Shares Outstanding | 137.8M | 138.6M |
Diluted Shares Outstanding | 139.7M | 140.5M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $460.7M | $464.5M |
YoY Change | -0.82% | 38.16% |
Cash & Equivalents | $460.7M | $470.7M |
Short-Term Investments | ||
Other Short-Term Assets | $215.2M | $170.0M |
YoY Change | 26.59% | -0.93% |
Inventory | $1.128B | $738.3M |
Prepaid Expenses | ||
Receivables | $921.8M | $765.2M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.726B | $2.138B |
YoY Change | 27.5% | 12.13% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $934.7M | $791.7M |
YoY Change | 18.06% | -1.09% |
Goodwill | $2.467B | $2.085B |
YoY Change | 18.29% | 0.01% |
Intangibles | $1.401B | $1.111B |
YoY Change | 26.11% | -6.31% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $140.8M | $226.0M |
YoY Change | -37.7% | 59.49% |
Total Long-Term Assets | $5.143B | $4.381B |
YoY Change | 17.39% | 0.05% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.726B | $2.138B |
Total Long-Term Assets | $5.143B | $4.381B |
Total Assets | $7.869B | $6.519B |
YoY Change | 20.71% | 3.71% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $735.7M | $544.1M |
YoY Change | 35.21% | 24.65% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $0.00 | |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $1.529B | $1.135B |
YoY Change | 34.7% | -17.55% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.629B | $2.087B |
YoY Change | 26.01% | 7.05% |
Other Long-Term Liabilities | $190.2M | $519.7M |
YoY Change | -63.4% | 207.7% |
Total Long-Term Liabilities | $2.819B | $2.606B |
YoY Change | 8.18% | 23.06% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.529B | $1.135B |
Total Long-Term Liabilities | $2.819B | $2.606B |
Total Liabilities | $4.814B | $3.890B |
YoY Change | 23.75% | -1.48% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.670B | |
YoY Change | ||
Common Stock | $2.997B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.558B | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.055B | $2.629B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.869B | $6.519B |
YoY Change | 20.71% | 3.71% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $202.1M | $164.6M |
YoY Change | 22.78% | 55.87% |
Depreciation, Depletion And Amortization | $46.20M | $39.30M |
YoY Change | 17.56% | 7.08% |
Cash From Operating Activities | $168.1M | $246.3M |
YoY Change | -31.75% | 1.86% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$47.20M | -$23.90M |
YoY Change | 97.49% | -13.09% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$47.20M | -$23.90M |
YoY Change | 97.49% | -12.45% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -115.7M | -166.6M |
YoY Change | -30.55% | 11.89% |
NET CHANGE | ||
Cash From Operating Activities | 168.1M | 246.3M |
Cash From Investing Activities | -47.20M | -23.90M |
Cash From Financing Activities | -115.7M | -166.6M |
Net Change In Cash | 5.200M | 55.80M |
YoY Change | -90.68% | -14.94% |
FREE CASH FLOW | ||
Cash From Operating Activities | $168.1M | $246.3M |
Capital Expenditures | -$47.20M | -$23.90M |
Free Cash Flow | $215.3M | $270.2M |
YoY Change | -20.32% | 0.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
fbhs |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest Before Equity Method Investment Income Loss
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterestBeforeEquityMethodInvestmentIncomeLoss
|
597100000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
168900000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
11500000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
829900000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4700000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1300000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
4.32 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
598400000 | ||
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
1128300000 | |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
215200000 | |
fbhs |
Non Cash Lease Expense
NonCashLeaseExpense
|
31800000 | ||
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2726000000.0 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
460700000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
921800000 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
4814200000 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1900000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
934700000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
199400000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
735700000 | |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
793100000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1528800000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2629100000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
167200000 | |
CY2021Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
132000000.0 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
166900000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
190200000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2994800000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-53800000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2670000000.0 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2558300000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3054600000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7868800000 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
185100000 | |
us-gaap |
Profit Loss
ProfitLoss
|
597100000 | ||
us-gaap |
Depreciation
Depreciation
|
92900000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
48500000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
36000000.0 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
25000000.0 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
22800000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-308800000 | ||
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-1100000 | ||
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-600000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-17000000.0 | ||
fbhs |
Asset Impairment And Other Charges Operating
AssetImpairmentAndOtherChargesOperating
|
22500000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3300000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4700000 | ||
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
6600000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1300000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
164400000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
20500000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
88500000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
21200000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
506800000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
66200000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1500000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-5200000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
59400000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-124100000 | ||
fbhs |
Payments Of Dividends To Minority Interests
PaymentsOfDividendsToMinorityInterests
|
2500000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4100000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1000000.0 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1900000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
40600000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
75800000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
470700000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3500000 | ||
fbhs |
Treasury Repurchased But Not Yet Paid
TreasuryRepurchasedButNotYetPaid
|
17200000 | ||
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2427800000 | |
us-gaap |
Profit Loss
ProfitLoss
|
390800000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-18900000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
56000000.0 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
25200000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
150000000.0 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
2500000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.72 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
99800000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2628600000 | |
us-gaap |
Profit Loss
ProfitLoss
|
597100000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1300000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
32600000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
25500000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
270100000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.78 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
107300000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3054600000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2463100000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
165800000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
18800000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31900000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
18100000 | |
CY2020Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
2500000 | |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.48 | |
CY2020Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
66600000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3043500000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
202100000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-15400000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
400000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9500000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
114100000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
71400000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
443900000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
346600000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
82300000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
76700000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
602100000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
443900000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
1128300000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
867200000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2217300000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2150100000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1282600000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1232700000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
934700000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
917400000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
2466600000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-1400000 | ||
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
70400000 | ||
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
2466600000 | |
CY2021Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
711700000 | |
CY2021Q3 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
711700000 | |
CY2020Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
711000000.0 | |
CY2020Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
711000000.0 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1117600000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
408300000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
709300000 | |
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1859100000 | |
CY2021Q3 | fbhs |
Intangible Asset Accumulated Amortization
IntangibleAssetAccumulatedAmortization
|
457800000 | |
CY2020Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1828600000 | |
CY2020Q4 | fbhs |
Intangible Asset Accumulated Amortization
IntangibleAssetAccumulatedAmortization
|
408300000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1420300000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1401300000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1420300000 | |
us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
30500000 | ||
CY2021Q3 | us-gaap |
Notes Payable
NotesPayable
|
1800000000 | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
17500000 | |
CY2020Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
17500000 | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
0 | |
CY2020Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
0 | |
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
6500000 | |
CY2021Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
3500000 | |
CY2020Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
5600000 | |
CY2021Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1300000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-15600000 | |
fbhs |
Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
|
1300000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
17400000 | |
CY2021Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
0 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-21400000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-2500000 | ||
fbhs |
Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
|
-18900000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
1700000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
400000 | ||
CY2020Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1400000 | |
CY2020Q3 | fbhs |
Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
|
18800000 | |
CY2021Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-200000 | |
CY2021Q3 | fbhs |
Increase Decrease In Other Comprehensive Income Loss Net Of Tax
IncreaseDecreaseInOtherComprehensiveIncomeLossNetOfTax
|
-15400000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5693400000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4430600000 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1986300000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1652100000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.220 | ||
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.244 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.235 | ||
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.243 | |
CY2020Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
24500000 | |
CY2019Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
24700000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
26500000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
17700000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
25500000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
19700000 | ||
us-gaap |
Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
|
300000 | ||
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
100000 | ||
CY2021Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
25900000 | |
CY2020Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
22700000 | |
us-gaap |
Revenues
Revenues
|
5693400000 | ||
us-gaap |
Revenues
Revenues
|
4430600000 | ||
fbhs |
Percentage Of Change In Net Revenues
PercentageOfChangeInNetRevenues
|
0.285 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
829900000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
568200000 | ||
fbhs |
Percentage Of Change In Operating Income
PercentageOfChangeInOperatingIncome
|
0.461 | ||
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1986300000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
1652100000 | |
CY2021Q3 | fbhs |
Percentage Of Change In Net Revenues
PercentageOfChangeInNetRevenues
|
0.202 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
286600000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
240200000 | |
CY2021Q3 | fbhs |
Percentage Of Change In Operating Income
PercentageOfChangeInOperatingIncome
|
0.193 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
11500000 | ||
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
5900000 | ||
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
17400000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
16500000 | ||
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
3500000 | ||
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
20000000.0 | ||
CY2021Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
3600000 | |
CY2021Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
1700000 | |
CY2021Q3 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
5300000 | |
CY2020Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1600000 | |
CY2020Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
2400000 | |
CY2020Q3 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
4000000.0 | |
CY2020Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
7600000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
11500000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
12700000 | ||
CY2021Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6400000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6800000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
16500000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
12800000 | ||
CY2020Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
10500000 | |
us-gaap |
Profit Loss
ProfitLoss
|
597100000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
390800000 | ||
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
202100000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
165800000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1300000 | ||
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1200000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
202100000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
597100000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
164600000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
140200000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.32 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
389500000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
140000000.0 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
139700000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
140500000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.81 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.47 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.26 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.78 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.17 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138300000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138600000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
137800000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
138600000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1900000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1400000 | ||
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1900000 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1900000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
300000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1100000 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
400000 | |
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
300000 |