|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.815M
-114.82%
YoY
|
-$46.00M
-24.14%
YoY
|
-$60.64M
-29.96%
YoY
|
-$86.58M
33.8%
YoY
|
-$64.70M
39.07%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-61.54%
YoY
|
$1.040M
-52.73%
YoY
|
$2.200M
-29.03%
YoY
|
$3.100M
19.23%
YoY
|
$2.600M
13.04%
YoY
|
| Cash From Operating Activities |
-$65.78M
-17.97%
YoY
|
-$80.19M
-37.46%
YoY
|
-$128.2M
-28.53%
YoY
|
-$179.4M
53.94%
YoY
|
-$116.5M
39.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$63.00K
-97.68%
YoY
|
$2.715M
-40.54%
YoY
|
$4.566M
137.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.12M
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-100.02%
YoY
|
-$20.21M
-144.44%
YoY
|
$45.48M
-1225.74%
YoY
|
| Cash From Investing Activities |
$10.12M
-167.47%
YoY
|
-$15.00M
613.27%
YoY
|
-$2.103M
-90.83%
YoY
|
-$22.93M
-156.59%
YoY
|
$40.51M
-665.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.008M
-73.0%
YoY
|
$3.734M
82.95%
YoY
|
$2.041M
-66.28%
YoY
|
$6.053M
-33.37%
YoY
|
$9.085M
-119.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.44M
9.63%
YoY
|
$70.64M
115.77%
YoY
|
$32.74M
-56.53%
YoY
|
$75.32M
-49.45%
YoY
|
$149.0M
-13.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.78M
-17.97%
YoY
|
-$80.19M
-37.46%
YoY
|
-$128.2M
-28.53%
YoY
|
-$179.4M
53.94%
YoY
|
-$116.5M
39.27%
YoY
|
| Cash From Investing Activities |
$10.12M
-167.47%
YoY
|
-$15.00M
613.27%
YoY
|
-$2.103M
-90.83%
YoY
|
-$22.93M
-156.59%
YoY
|
$40.51M
-665.52%
YoY
|
| Cash From Financing Activities |
$77.44M
9.63%
YoY
|
$70.64M
115.77%
YoY
|
$32.74M
-56.53%
YoY
|
$75.32M
-49.45%
YoY
|
$149.0M
-13.58%
YoY
|
| Net Change In Cash |
$21.79M
-188.74%
YoY
|
-$24.55M
-74.84%
YoY
|
-$97.59M
-23.16%
YoY
|
-$127.0M
-274.06%
YoY
|
$72.97M
-10.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.78M
-17.97%
YoY
|
-$80.19M
-37.46%
YoY
|
-$128.2M
-28.53%
YoY
|
-$179.4M
53.94%
YoY
|
-$116.5M
39.27%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$63.00K
-97.68%
YoY
|
$2.715M
-40.54%
YoY
|
$4.566M
137.07%
YoY
|
| Free Cash Flow |
-$65.78M
-17.97%
YoY
|
-$80.19M
-37.49%
YoY
|
-$128.3M
-29.56%
YoY
|
-$182.1M
50.38%
YoY
|
-$121.1M
41.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$110.4M
-1142.83%
YoY
|
-$6.198M
-35.79%
YoY
|
$5.850M
-145.47%
YoY
|
$15.49M
-241.45%
YoY
|
-$10.58M
-31.35%
YoY
|
-$9.652M
-14.49%
YoY
|
-$12.87M
155.04%
YoY
|
-$10.95M
-55.81%
YoY
|
-$15.42M
-28.42%
YoY
|
-$11.29M
-58.12%
YoY
|
-$5.045M
-77.59%
YoY
|
-$24.78M
16.01%
YoY
|
-$21.54M
36.66%
YoY
|
-$26.95M
-14.63%
YoY
|
-$22.51M
8.32%
YoY
|
-$21.36M
504.13%
YoY
|
-$15.76M
78.64%
YoY
|
-$31.57M
495.57%
YoY
|
-$20.78M
33.67%
YoY
|
-$3.535M
-73.45%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$1.157M
2.84%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-75.0%
YoY
|
$100.0K
-75.0%
YoY
|
$1.125M
-6.02%
YoY
|
$100.0K
-75.0%
YoY
|
$400.0K
-50.0%
YoY
|
$400.0K
-50.0%
YoY
|
$1.197M
-41.61%
YoY
|
$400.0K
-50.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
14.29%
YoY
|
$2.050M
63.87%
YoY
|
$800.0K
14.29%
YoY
|
$800.0K
33.33%
YoY
|
$700.0K
16.67%
YoY
|
$1.251M
31.68%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
0.0%
YoY
|
| Cash From Operating Activities |
$203.9M
-1142.02%
YoY
|
-$12.54M
-2.81%
YoY
|
-$6.110M
-69.54%
YoY
|
-$27.56M
26.2%
YoY
|
-$19.56M
-22.94%
YoY
|
-$12.91M
-63.05%
YoY
|
-$20.06M
19.54%
YoY
|
-$21.84M
-34.4%
YoY
|
-$25.39M
-41.26%
YoY
|
-$34.93M
-26.98%
YoY
|
-$16.78M
-61.22%
YoY
|
-$33.29M
-19.63%
YoY
|
-$43.22M
-7.77%
YoY
|
-$47.84M
23.64%
YoY
|
-$43.27M
99.45%
YoY
|
-$41.42M
20.22%
YoY
|
-$46.86M
116.06%
YoY
|
-$38.70M
88.95%
YoY
|
-$21.70M
-9.22%
YoY
|
-$34.46M
97.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00M
198.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$5.023M
5419.78%
YoY
|
$10.00K
-101.02%
YoY
|
$34.00K
-111.07%
YoY
|
$0.00
-100.0%
YoY
|
$91.00K
-104.65%
YoY
|
-$980.0K
-795.04%
YoY
|
-$307.0K
-88.59%
YoY
|
$1.337M
191.92%
YoY
|
-$1.957M
117.44%
YoY
|
$141.0K
-112.37%
YoY
|
-$2.690M
-489.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$2.870M
N/A
|
$6.086M
N/A
|
$1.165M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.970M
-1756.67%
YoY
|
$5.000M
5647.13%
YoY
|
-$2.005M
N/A
|
-$5.000M
-75.0%
YoY
|
-$300.0K
-100.54%
YoY
|
$87.00K
-101.13%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00M
N/A
|
$55.31M
-8355.22%
YoY
|
-$7.682M
374.2%
YoY
|
-$2.148M
22.74%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.870M
N/A
|
$6.086M
N/A
|
$1.165M
N/A
|
-$15.00M
23709.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.00K
-83.89%
YoY
|
$5.000M
-659.91%
YoY
|
-$2.039M
564.17%
YoY
|
-$5.000M
-76.57%
YoY
|
-$391.0K
-100.73%
YoY
|
-$893.0K
-88.16%
YoY
|
-$307.0K
-93.65%
YoY
|
-$21.34M
4558.73%
YoY
|
$53.35M
-3520.06%
YoY
|
-$7.541M
173.22%
YoY
|
-$4.838M
356.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.009M
12.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$894.0K
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$447.0K
-89.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.226M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$51.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.39M
-152.53%
YoY
|
$5.707M
-77.88%
YoY
|
$15.07M
455.96%
YoY
|
$4.521M
-68.31%
YoY
|
$52.14M
87.16%
YoY
|
$25.81M
-40.84%
YoY
|
$2.711M
-200.78%
YoY
|
$14.27M
-146.95%
YoY
|
$27.86M
25.56%
YoY
|
$43.62M
134.28%
YoY
|
-$2.690M
-171.81%
YoY
|
-$30.38M
-1115.75%
YoY
|
$22.19M
-55.59%
YoY
|
$18.62M
-52.19%
YoY
|
$3.746M
-46.22%
YoY
|
$2.991M
-87.74%
YoY
|
$49.96M
-36.51%
YoY
|
$38.94M
5.22%
YoY
|
$6.966M
-85.13%
YoY
|
$24.40M
-62.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$203.9M
-1142.02%
YoY
|
-$12.54M
-2.81%
YoY
|
-$6.110M
-69.54%
YoY
|
-$27.56M
26.2%
YoY
|
-$19.56M
-22.94%
YoY
|
-$12.91M
-63.05%
YoY
|
-$20.06M
19.54%
YoY
|
-$21.84M
-34.4%
YoY
|
-$25.39M
-41.26%
YoY
|
-$34.93M
-26.98%
YoY
|
-$16.78M
-61.22%
YoY
|
-$33.29M
-19.63%
YoY
|
-$43.22M
-7.77%
YoY
|
-$47.84M
23.64%
YoY
|
-$43.27M
99.45%
YoY
|
-$41.42M
20.22%
YoY
|
-$46.86M
116.06%
YoY
|
-$38.70M
88.95%
YoY
|
-$21.70M
-9.22%
YoY
|
-$34.46M
97.92%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.870M
N/A
|
$6.086M
N/A
|
$1.165M
N/A
|
-$15.00M
23709.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.00K
-83.89%
YoY
|
$5.000M
-659.91%
YoY
|
-$2.039M
564.17%
YoY
|
-$5.000M
-76.57%
YoY
|
-$391.0K
-100.73%
YoY
|
-$893.0K
-88.16%
YoY
|
-$307.0K
-93.65%
YoY
|
-$21.34M
4558.73%
YoY
|
$53.35M
-3520.06%
YoY
|
-$7.541M
173.22%
YoY
|
-$4.838M
356.42%
YoY
|
| Cash From Financing Activities |
-$27.39M
-152.53%
YoY
|
$5.707M
-77.88%
YoY
|
$15.07M
455.96%
YoY
|
$4.521M
-68.31%
YoY
|
$52.14M
87.16%
YoY
|
$25.81M
-40.84%
YoY
|
$2.711M
-200.78%
YoY
|
$14.27M
-146.95%
YoY
|
$27.86M
25.56%
YoY
|
$43.62M
134.28%
YoY
|
-$2.690M
-171.81%
YoY
|
-$30.38M
-1115.75%
YoY
|
$22.19M
-55.59%
YoY
|
$18.62M
-52.19%
YoY
|
$3.746M
-46.22%
YoY
|
$2.991M
-87.74%
YoY
|
$49.96M
-36.51%
YoY
|
$38.94M
5.22%
YoY
|
$6.966M
-85.13%
YoY
|
$24.40M
-62.93%
YoY
|
| Net Change In Cash |
$176.5M
422.94%
YoY
|
-$6.837M
225.42%
YoY
|
$11.83M
-168.2%
YoY
|
-$16.95M
123.86%
YoY
|
$33.74M
1265.05%
YoY
|
-$2.101M
-124.37%
YoY
|
-$17.35M
19.89%
YoY
|
-$7.573M
-88.48%
YoY
|
$2.472M
-109.5%
YoY
|
$8.621M
-129.11%
YoY
|
-$14.47M
-64.2%
YoY
|
-$65.71M
69.62%
YoY
|
-$26.03M
42.78%
YoY
|
-$29.62M
-155.26%
YoY
|
-$40.42M
81.49%
YoY
|
-$38.74M
160.02%
YoY
|
-$18.23M
-132.24%
YoY
|
$53.60M
258.04%
YoY
|
-$22.27M
-210.36%
YoY
|
-$14.90M
-131.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$203.9M
-1142.02%
YoY
|
-$12.54M
-2.81%
YoY
|
-$6.110M
-69.54%
YoY
|
-$27.56M
26.2%
YoY
|
-$19.56M
-22.94%
YoY
|
-$12.91M
-63.05%
YoY
|
-$20.06M
19.54%
YoY
|
-$21.84M
-34.4%
YoY
|
-$25.39M
-41.26%
YoY
|
-$34.93M
-26.98%
YoY
|
-$16.78M
-61.22%
YoY
|
-$33.29M
-19.63%
YoY
|
-$43.22M
-7.77%
YoY
|
-$47.84M
23.64%
YoY
|
-$43.27M
99.45%
YoY
|
-$41.42M
20.22%
YoY
|
-$46.86M
116.06%
YoY
|
-$38.70M
88.95%
YoY
|
-$21.70M
-9.22%
YoY
|
-$34.46M
97.92%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00M
198.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$5.023M
5419.78%
YoY
|
$10.00K
-101.02%
YoY
|
$34.00K
-111.07%
YoY
|
$0.00
-100.0%
YoY
|
$91.00K
-104.65%
YoY
|
-$980.0K
-795.04%
YoY
|
-$307.0K
-88.59%
YoY
|
$1.337M
191.92%
YoY
|
-$1.957M
117.44%
YoY
|
$141.0K
-112.37%
YoY
|
-$2.690M
-489.86%
YoY
|
| Free Cash Flow |
N/A
|
-$12.54M
-55.05%
YoY
|
N/A
|
N/A
|
N/A
|
-$27.91M
-30.16%
YoY
|
-$20.06M
19.47%
YoY
|
-$21.84M
-34.47%
YoY
|
N/A
|
-$39.96M
-16.64%
YoY
|
-$16.79M
-60.3%
YoY
|
-$33.32M
-18.95%
YoY
|
-$43.22M
-10.33%
YoY
|
-$47.94M
30.47%
YoY
|
-$42.29M
93.68%
YoY
|
-$41.12M
29.43%
YoY
|
-$48.20M
117.63%
YoY
|
-$36.74M
87.64%
YoY
|
-$21.84M
-4.06%
YoY
|
-$31.77M
75.51%
YoY
|
Loading...