2016 Q1 Form 10-Q Financial Statement

#000114420416100536 Filed on May 10, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q4 2015 Q1
Revenue $660.0K $338.0K $500.0K
YoY Change 32.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $7.930M $7.210M $3.490M
YoY Change 127.22% 125.31% 66.19%
% of Gross Profit
Research & Development $7.736M $5.760M $1.642M
YoY Change 371.13% 225.42% -63.41%
% of Gross Profit
Depreciation & Amortization $4.000K $10.00K $6.000K
YoY Change -33.33% 20.0%
% of Gross Profit
Operating Expenses $15.75M $12.96M $12.57M
YoY Change 25.3% 161.29% 90.99%
Operating Profit -$15.57M -$12.96M -$12.57M
YoY Change 23.86% 161.32% 90.99%
Interest Expense $620.0K -$2.450M $331.0K
YoY Change 87.31% -296.0% -65.73%
% of Operating Profit
Other Income/Expense, Net -$1.552M -$464.0K
YoY Change 234.48% -41.12%
Pretax Income -$16.64M -$15.08M -$12.54M
YoY Change 32.7% 306.47% 70.15%
Income Tax
% Of Pretax Income
Net Earnings -$12.21M -$12.04M -$12.06M
YoY Change 1.24% 224.16% 63.58%
Net Earnings / Revenue -1849.24% -3560.95% -2411.2%
Basic Earnings Per Share
Diluted Earnings Per Share -$307.9K -$305.0K -$312.7K
COMMON SHARES
Basic Shares Outstanding 47.13M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q4 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $81.40M $98.20M $72.88M
YoY Change 11.69% 32.84% -8.9%
Cash & Equivalents $81.42M $98.18M $48.93M
Short-Term Investments $23.95M
Other Short-Term Assets $1.600M $1.600M $700.0K
YoY Change 128.57% 128.57% 40.0%
Inventory $0.00
Prepaid Expenses
Receivables $0.00
Other Receivables $200.0K
Total Short-Term Assets $84.30M $99.94M $69.60M
YoY Change 21.12% 41.83% -13.54%
LONG-TERM ASSETS
Property, Plant & Equipment $2.600M $309.0K $0.00
YoY Change 494.23% -100.0%
Goodwill $0.00
YoY Change
Intangibles
YoY Change
Long-Term Investments $250.0K $250.0K $250.0K
YoY Change 0.0% 0.0% 0.0%
Other Assets $15.00M $43.00K $15.60M
YoY Change -3.85% -32.81% 22185.71%
Total Long-Term Assets $20.60M $18.67M $20.90M
YoY Change -1.44% -1.0% 45.16%
TOTAL ASSETS
Total Short-Term Assets $84.30M $99.94M $69.60M
Total Long-Term Assets $20.60M $18.67M $20.90M
Total Assets $104.9M $118.6M $90.50M
YoY Change 15.91% 32.78% -4.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.300M $1.868M $700.0K
YoY Change 228.57% 410.38% -19.72%
Accrued Expenses $7.800M $8.570M $5.300M
YoY Change 47.17% 132.69% 54.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.80M $10.58M $5.900M
YoY Change 83.05% 159.48% 36.1%
LONG-TERM LIABILITIES
Long-Term Debt $20.80M $23.20M $24.00M
YoY Change -13.33% 65.71% 71.43%
Other Long-Term Liabilities $2.400M $584.0K $300.0K
YoY Change 700.0% -19.11% -71.86%
Total Long-Term Liabilities $23.20M $584.0K $24.30M
YoY Change -4.53% -19.11% 2179.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.80M $10.58M $5.900M
Total Long-Term Liabilities $23.20M $584.0K $24.30M
Total Liabilities $60.30M $34.34M $30.30M
YoY Change 99.01% 82.62% 56.11%
SHAREHOLDERS EQUITY
Retained Earnings -$190.2M
YoY Change 34.17%
Common Stock $47.00K
YoY Change 2.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $44.57M $56.85M $60.20M
YoY Change
Total Liabilities & Shareholders Equity $104.9M $118.6M $90.50M
YoY Change 15.91% 32.78% -4.64%

Cashflow Statement

Concept 2016 Q1 2015 Q4 2015 Q1
OPERATING ACTIVITIES
Net Income -$12.21M -$12.04M -$12.06M
YoY Change 1.24% 224.16% 63.58%
Depreciation, Depletion And Amortization $4.000K $10.00K $6.000K
YoY Change -33.33% 20.0%
Cash From Operating Activities -$11.64M $2.860M -$1.910M
YoY Change 509.42% -181.25% -68.53%
INVESTING ACTIVITIES
Capital Expenditures $2.293M -$190.0K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$210.0K $29.49M -$7.040M
YoY Change -97.02% -230.08% 2716.0%
Cash From Investing Activities -$2.700M $29.30M -$8.290M
YoY Change -67.43% -229.25% 3216.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.430M 40.46M 9.360M
YoY Change -125.96% 825.86% -170.8%
NET CHANGE
Cash From Operating Activities -11.64M 2.860M -1.910M
Cash From Investing Activities -2.700M 29.30M -8.290M
Cash From Financing Activities -2.430M 40.46M 9.360M
Net Change In Cash -16.77M 72.62M -840.0K
YoY Change 1896.43% -432.81% -95.7%
FREE CASH FLOW
Cash From Operating Activities -$11.64M $2.860M -$1.910M
Capital Expenditures $2.293M -$190.0K $0.00
Free Cash Flow -$13.93M $3.050M -$1.910M
YoY Change 629.48% -186.65% -68.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 fbio Payment For Research And Development Licenses
PaymentForResearchAndDevelopmentLicenses
6929000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
14600000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
56846000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
84273000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
14586000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
14586000 USD
CY2016Q1 us-gaap Long Term Investments
LongTermInvestments
1567000 USD
CY2015Q4 us-gaap Long Term Investments
LongTermInvestments
2485000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
44565000 USD
CY2016Q1 us-gaap Minority Interest
MinorityInterest
26344000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
27427000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
70909000 USD
CY2016Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
203000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
114000 USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
277000 USD
CY2015Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
500000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
660000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
500000 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
383000 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
0 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7736000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1642000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7932000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3490000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
12571000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-15091000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-12071000 USD
CY2016Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
75000 USD
CY2015Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
82000 USD
CY2016Q1 fbio Accretion And Interest Expenses
AccretionAndInterestExpenses
620000 USD
CY2015Q1 fbio Accretion And Interest Expenses
AccretionAndInterestExpenses
331000 USD
CY2016Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
89000 USD
CY2015Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2016Q1 fbio Change In Fair Value Of Short Term Investments
ChangeInFairValueOfShortTermInvestments
-918000 USD
CY2015Q1 fbio Change In Fair Value Of Short Term Investments
ChangeInFairValueOfShortTermInvestments
-215000 USD
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1552000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-464000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-16643000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
-12535000 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4438000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-479000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-12056000 USD
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.31
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38574702 shares
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6000 USD
CY2016Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
0 USD
CY2015Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
188000 USD
CY2016Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
369000 USD
CY2015Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2866000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1470000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1832000 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-500000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11637000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1905000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2293000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2016Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2792000 USD
CY2015Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2015Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
216000 USD
CY2016Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
570000 USD
CY2015Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
CY2016Q1 us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
205000 USD
CY2015Q1 us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
0 USD
CY2016Q1 us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
0 USD
CY2015Q1 us-gaap Proceeds From Unsecured Notes Payable
ProceedsFromUnsecuredNotesPayable
10000000 USD
CY2016Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2015Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
855000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48928000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49759000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16767000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-831000 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
77000 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
80000 USD
CY2016Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
2000 USD
CY2015Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2427000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
9361000 USD
CY2016Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
200000 USD
CY2015Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1250000 USD
CY2016Q1 fbio Issuance Of Common Stock For License Expenses
IssuanceOfCommonStockForLicenseExpenses
-48000 USD
CY2015Q1 fbio Issuance Of Common Stock For License Expenses
IssuanceOfCommonStockForLicenseExpenses
-513000 USD
CY2016Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
175000 USD
CY2015Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
108000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2703000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-8287000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
166000 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-22000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
169000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1853000 USD
CY2016Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 USD
CY2015Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-2000 USD
CY2016Q1 us-gaap Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
35000 USD
CY2015Q1 us-gaap Research And Development Asset Acquired Other Than Through Business Combination Written Off
ResearchAndDevelopmentAssetAcquiredOtherThanThroughBusinessCombinationWrittenOff
6929000 USD
CY2016Q1 fbio Payment For Research And Development Licenses
PaymentForResearchAndDevelopmentLicenses
35000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
377000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
60000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2658000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
68000 USD
CY2016Q1 us-gaap Depreciation
Depreciation
4000 USD
CY2015Q1 us-gaap Depreciation
Depreciation
6000 USD
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
250000 USD
CY2014Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.35 pure
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
250000 USD
CY2016Q1 fbio Percentage Of Outstanding Stock To Be Issued Upon Exercise Of Warrants
PercentageOfOutstandingStockToBeIssuedUponExerciseOfWarrants
0.25 pure
CY2016Q1 us-gaap Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
1567000 USD
CY2015Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
2485000 USD
CY2016Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
1567000 USD
CY2016Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-918000 USD
CY2015Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1470000 USD
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1779365 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1779365 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
1082168 shares
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.37
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
666396 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
853984 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.37
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
3.75
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y3M25D
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y25D
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P5Y7M13D
CY2016Q1 fbio Share Based Compensation Arrangement By Share Based Payment Award Options Granted Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedIntrinsicValue
0 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
805651 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1500000 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11131304 shares
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10489695 shares
CY2016Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
762000 USD
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2492000 USD
CY2016Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
749000 USD
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
382000 USD
CY2016Q1 fbio Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
746000 USD
CY2015Q4 fbio Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
810000 USD
CY2016Q1 fbio Other Short Term Liabilities Related To Manufacturing Rights
OtherShortTermLiabilitiesRelatedToManufacturingRights
1500000 USD
CY2015Q4 fbio Other Short Term Liabilities Related To Manufacturing Rights
OtherShortTermLiabilitiesRelatedToManufacturingRights
1500000 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
521000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
523000 USD
CY2016Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
2399000 USD
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
493000 USD
CY2016Q1 fbio Accrued Expenses Releted To Dr Falk Pharma Milestone
AccruedExpensesReletedToDrFalkPharmaMilestone
2828000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
21217000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
24009000 USD
CY2015Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
835000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
620000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
331000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
446000 USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
0.1025 pure
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48517449 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48517449 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47147032 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47147032 shares
CY2016Q1 us-gaap Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
0 USD
CY2015Q1 us-gaap Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
2000 USD
CY2016Q1 us-gaap Trading Securities Realized Gain Loss
TradingSecuritiesRealizedGainLoss
0 USD
CY2015Q1 us-gaap Trading Securities Realized Gain Loss
TradingSecuritiesRealizedGainLoss
1000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
0 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
61000 USD
CY2016Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify">The Company&#8217;s unaudited condensed consolidated financial statements include certain amounts that are based on management&#8217;s best estimates and judgments. The Company&#8217;s significant estimates include, but are not limited to, useful lives assigned to long-lived assets, fair value measurements, stock-based compensation, common stock issued to acquire licenses, investments, accrued expenses, provisions for income taxes and contingencies. Due to the uncertainty inherent in such estimates, actual results may differ from these estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q1 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
30782000 USD
CY2015 us-gaap Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
32882000 USD
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5455000 USD
CY2015Q4 fbio Accrued Expenses Releted To Dr Falk Pharma Milestone
AccruedExpensesReletedToDrFalkPharmaMilestone
2717000 USD
CY2016Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
1007000 USD
CY2016Q1 fbio Percentage Of Tax Benefit Likely Of Being Realized
PercentageOfTaxBenefitLikelyOfBeingRealized
0.5 pure
CY2016Q1 us-gaap Fair Value Assumptions Weighted Average Volatility Rate
FairValueAssumptionsWeightedAverageVolatilityRate
0.256 pure
CY2016Q1 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
1300000 USD
CY2015Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
0 USD
CY2016Q1 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
63000 USD
CY2015Q1 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
40000 USD
CY2016Q1 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P5Y
CY2016Q1 us-gaap Prepaid Rent
PrepaidRent
199000 USD
CY2016Q1 fbio Lease Sharing Agreements Contributions To Property Under Lease
LeaseSharingAgreementsContributionsToPropertyUnderLease
2300000 USD
CY2015Q1 fbio Agreement Description Terms
AgreementDescriptionTerms
(i) issue annually to the Company, on the anniversary date of the Founders Agreement, shares of Checkpoint common stock equal to two and one half percent (2.5%) of the fully-diluted outstanding equity of Checkpoint at the time of issuance; (ii) pay an equity fee in shares of Checkpoint common stock, payable within five (5) business days of the closing of any equity or debt financing for Checkpoint or any of its respective subsidiaries that occurs after the effective date of the Founders Agreement and ending on the date when the Company no longer has majority voting control in Checkpoint&#8217;s voting equity, equal to two and one half percent (2.5%) of the gross amount of any such equity or debt financing; and (iii) pay a cash fee equal to four and one half percent (4.5%) of its annual net sales, payable on an annual basis, within 90 days of the end of each calendar year. In the event of a change in control (as defined in the Founders Agreement), the Company will pay a one-time change in control fee equal to five times (5x) the product of (i) monthly net sales for the 12 months immediately preceding the change in control and (ii) four and one half percent (4.5%)
CY2015Q1 fbio Agreement Description Terms
AgreementDescriptionTerms
(i) issue annually to the Company, on the anniversary date of the Founders Agreement, shares of common stock equal to to two and one half percent (2.5%) of the fully-diluted outstanding equity of Avenue at the time of issuance; (ii) pay an equity fee in shares of Avenue common stock, payable within five (5) business days of the closing of any equity or debt financing for Avenue or any of its respective subsidiaries that occurs after the effective date of the Founders Agreement and ending on the date when Fortress no longer has majority voting control in Avenue&#8217;s voting equity, equal to two and one half percent (2.5%) of the gross amount of any such equity or debt financing; and (iii) pay a cash fee equal to four and one half percent (4.5%) of our annual net sales, payable on an annual basis, within ninety (90) days of the end of each calendar year. In the event of a change in control (as it is defined in the Founders Agreement), the Company will pay a one-time change in control fee equal to five (5x) times the product of (i) monthly net sales for the twelve (12) months immediately preceding the change in control and (ii) four and one-half percent (4.5%).
CY2016Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
2800000 USD
CY2016Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
62000 USD
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1M6D
CY2016Q1 fbio Employee Stock Purchase Plan Offering Fair Value Reckoning Percentage
EmployeeStockPurchasePlanOfferingFairValueReckoningPercentage
0.85 pure
CY2015Q1 fbio Employee Stock Purchase Plan Compensation Expense Recognized
EmployeeStockPurchasePlanCompensationExpenseRecognized
9000 USD
CY2016Q1 fbio Employee Stock Purchase Plan Compensation Expense Recognized
EmployeeStockPurchasePlanCompensationExpenseRecognized
0 USD
CY2015Q1 fbio Agreement Description Terms
AgreementDescriptionTerms
(i) issue annually to the Company, on the anniversary date of the Founders Agreement, shares of common stock equal to to two and one half percent (2.5%) of the fully-diluted outstanding equity of Helocyte at the time of issuance; (ii) pay an equity fee in shares of Helocyte common stock, payable within five (5) business days of the closing of any equity or debt financing for Helocyte or any of its respective subsidiaries that occurs after the effective date of the Founders Agreement and ending on the date when Fortress no longer has majority voting control in Helocyte&#8217;s voting equity, equal to two and one half percent (2.5%) of the gross amount of any such equity or debt financing; and (iii) pay a cash fee equal to four and one half percent (4.5%) of our annual net sales, payable on an annual basis, within ninety (90) days of the end of each calendar year. In the event of a change in control (as it is defined in the Founders Agreement), the Company will pay a one-time change in control fee equal to five (5x) times the product of (i) monthly net sales for the twelve (12) months immediately preceding the change in control and (ii) four and one-half percent (4.5%).
CY2016Q1 fbio Related Party Other Investment Percentage In Entity By Principal Stockholder Or Director
RelatedPartyOtherInvestmentPercentageInEntityByPrincipalStockholderOrDirector
0.154 pure
CY2015Q4 fbio Related Party Other Investment Percentage In Entity By Principal Stockholder Or Director
RelatedPartyOtherInvestmentPercentageInEntityByPrincipalStockholderOrDirector
0.148 pure
CY2015Q4 us-gaap Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
2485000 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
250000 USD
CY2016Q1 us-gaap Share Price
SharePrice
9.61
CY2016Q1 us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
0.25 pure
CY2016Q1 us-gaap Investments In And Advances To Affiliates At Fair Value Period Increase Decrease
InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease
900000 USD
CY2016Q1 us-gaap Notes Payable
NotesPayable
14000000 USD
CY2016Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
324000 USD
CY2016Q1 fbio Terms Of Clinical Reasearch Support Agreement
TermsOfClinicalReasearchSupportAgreement
Under the terms of the agreement an additional $1.0 million is due when certain clinical milestones are achieved using the initial $1.0 million. An additional $2.4 million is due upon the achievement of certain clinical and other milestones. The agreement expires upon the delivery of a final study report or May 31, 2018 unless terminated earlier.
CY2016Q1 us-gaap Due From Other Related Parties Current
DueFromOtherRelatedPartiesCurrent
1314000 USD
CY2015Q4 us-gaap Due From Other Related Parties Current
DueFromOtherRelatedPartiesCurrent
156000 USD
CY2016Q1 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
1158000 USD
CY2015Q1 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
0 USD
CY2014Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
4160000 USD
CY2015Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-215000 USD
CY2015Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3945000 USD
CY2016Q1 fbio Reimbursment Of Cost Recognised As Revenue
ReimbursmentOfCostRecognisedAsRevenue
300000 USD
CY2016Q1 fbio Reimbursment Of Cost Recognised As Revenue
ReimbursmentOfCostRecognisedAsRevenue
300000 USD
CY2016Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; font-size-adjust: none; font-stretch: normal" align="left"><b>Reclassification</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; font-size-adjust: none; font-stretch: normal" align="left">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; font-size-adjust: none; font-stretch: normal" align="left">Certain reclassifications have been made to prior year amounts to conform to the current year presentation in the condensed consolidated statements of cash flows.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q1 fbio Accrued Lease Costs For Abondoned Properties Current
AccruedLeaseCostsForAbondonedPropertiesCurrent
146000 USD
CY2015Q4 fbio Accrued Lease Costs For Abondoned Properties Current
AccruedLeaseCostsForAbondonedPropertiesCurrent
146000 USD
CY2016Q1 fbio Accrued Lease Costs For Abondoned Properties Noncurrent
AccruedLeaseCostsForAbondonedPropertiesNoncurrent
17000 USD
CY2015Q4 fbio Accrued Lease Costs For Abondoned Properties Noncurrent
AccruedLeaseCostsForAbondonedPropertiesNoncurrent
91000 USD
CY2016Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
10000 shares

Files In Submission

Name View Source Status
0001144204-16-100536-index-headers.html Edgar Link pending
0001144204-16-100536-index.html Edgar Link pending
0001144204-16-100536.txt Edgar Link pending
0001144204-16-100536-xbrl.zip Edgar Link pending
fbio-20160331.xml Edgar Link completed
fbio-20160331.xsd Edgar Link pending
fbio-20160331_cal.xml Edgar Link unprocessable
fbio-20160331_def.xml Edgar Link unprocessable
fbio-20160331_lab.xml Edgar Link unprocessable
fbio-20160331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v438199_10q.htm Edgar Link pending
v438199_ex31-1.htm Edgar Link pending
v438199_ex31-2.htm Edgar Link pending
v438199_ex32-1.htm Edgar Link pending
v438199_ex32-2.htm Edgar Link pending
v438199_ex99-1.htm Edgar Link pending