|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$122.6M
5.68%
YoY
|
$116.0M
-3.48%
YoY
|
$120.2M
-3.48%
YoY
|
$124.6M
-34.54%
YoY
|
$190.3M
199.09%
YoY
|
| Depreciation, Depletion And Amortization |
$12.05M
0.74%
YoY
|
$11.97M
7.03%
YoY
|
$11.18M
39.45%
YoY
|
$8.017M
-4.74%
YoY
|
$8.416M
11.68%
YoY
|
| Cash From Operating Activities |
$155.9M
12.29%
YoY
|
$138.8M
-34.24%
YoY
|
$211.1M
-73.26%
YoY
|
$789.3M
1338.33%
YoY
|
$54.88M
-120.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.849M
35.18%
YoY
|
$6.546M
-67.64%
YoY
|
$20.23M
90.32%
YoY
|
$10.63M
74.19%
YoY
|
$6.102M
2.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.63M
-91.78%
YoY
|
-$287.5M
721.64%
YoY
|
-$34.99M
-97.98%
YoY
|
-$1.733B
105.51%
YoY
|
-$843.5M
-366.85%
YoY
|
| Cash From Investing Activities |
-$32.48M
-88.95%
YoY
|
-$294.0M
432.47%
YoY
|
-$55.22M
-96.83%
YoY
|
-$1.744B
105.3%
YoY
|
-$849.6M
-373.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$21.58M
51.31%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$155.0M
-1411.81%
YoY
|
$11.82M
-379.96%
YoY
|
-$4.221M
-89.11%
YoY
|
-$38.77M
-733.97%
YoY
|
$6.115M
-725.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.975M
-102.58%
YoY
|
$386.8M
-203.97%
YoY
|
-$372.0M
-302.05%
YoY
|
$184.1M
-85.56%
YoY
|
$1.275B
21.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$155.9M
12.29%
YoY
|
$138.8M
-34.24%
YoY
|
$211.1M
-73.26%
YoY
|
$789.3M
1338.33%
YoY
|
$54.88M
-120.33%
YoY
|
| Cash From Investing Activities |
-$32.48M
-88.95%
YoY
|
-$294.0M
432.47%
YoY
|
-$55.22M
-96.83%
YoY
|
-$1.744B
105.3%
YoY
|
-$849.6M
-373.93%
YoY
|
| Cash From Financing Activities |
-$9.975M
-102.58%
YoY
|
$386.8M
-203.97%
YoY
|
-$372.0M
-302.05%
YoY
|
$184.1M
-85.56%
YoY
|
$1.275B
21.95%
YoY
|
| Net Change In Cash |
$113.4M
-51.02%
YoY
|
$231.6M
-207.14%
YoY
|
-$216.1M
-71.96%
YoY
|
-$770.7M
-260.61%
YoY
|
$479.8M
-55.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$155.9M
12.29%
YoY
|
$138.8M
-34.24%
YoY
|
$211.1M
-73.26%
YoY
|
$789.3M
1338.33%
YoY
|
$54.88M
-120.33%
YoY
|
| Capital Expenditures |
$8.849M
35.18%
YoY
|
$6.546M
-67.64%
YoY
|
$20.23M
90.32%
YoY
|
$10.63M
74.19%
YoY
|
$6.102M
2.83%
YoY
|
| Free Cash Flow |
$147.0M
11.16%
YoY
|
$132.3M
-30.7%
YoY
|
$190.8M
-75.49%
YoY
|
$778.7M
1496.48%
YoY
|
$48.78M
-117.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$57.53M
46.15%
YoY
|
$56.98M
50.39%
YoY
|
$23.38M
128.72%
YoY
|
$2.909M
-92.72%
YoY
|
$39.36M
40.83%
YoY
|
$37.89M
29.0%
YoY
|
$10.22M
-46.7%
YoY
|
$39.98M
13.26%
YoY
|
$27.95M
-23.17%
YoY
|
$29.37M
-23.0%
YoY
|
$19.18M
-39.76%
YoY
|
$35.30M
82.47%
YoY
|
$36.38M
3.25%
YoY
|
$38.14M
-21.84%
YoY
|
$31.83M
-29.72%
YoY
|
$19.35M
-55.32%
YoY
|
$35.24M
-33.36%
YoY
|
$48.80M
7.01%
YoY
|
$45.29M
-908.89%
YoY
|
| Depreciation, Depletion And Amortization |
$3.143M
13.59%
YoY
|
$5.166M
39.77%
YoY
|
$5.264M
32.46%
YoY
|
$3.499M
-3.16%
YoY
|
$2.767M
-2.6%
YoY
|
$3.696M
-20.67%
YoY
|
$3.974M
10.39%
YoY
|
$3.613M
6.52%
YoY
|
$2.841M
27.51%
YoY
|
$4.659M
57.88%
YoY
|
$3.600M
13.74%
YoY
|
$3.392M
5.8%
YoY
|
$2.228M
9.43%
YoY
|
$2.951M
-13.21%
YoY
|
$3.165M
-12.08%
YoY
|
$3.206M
-5.71%
YoY
|
$2.036M
-0.97%
YoY
|
$3.400M
-17.07%
YoY
|
$3.600M
16.13%
YoY
|
| Cash From Operating Activities |
$31.01M
-288.44%
YoY
|
$52.81M
118.87%
YoY
|
$47.73M
-0.11%
YoY
|
$71.78M
134.41%
YoY
|
-$16.46M
-145.38%
YoY
|
$24.13M
-67.55%
YoY
|
$47.78M
58.73%
YoY
|
$30.62M
271.91%
YoY
|
$36.27M
-63.14%
YoY
|
$74.36M
62.83%
YoY
|
$30.10M
-86.02%
YoY
|
$8.234M
-96.57%
YoY
|
$98.38M
-65.86%
YoY
|
$45.67M
-52.38%
YoY
|
$215.3M
531.31%
YoY
|
$240.2M
147.41%
YoY
|
$288.1M
-267.35%
YoY
|
$95.90M
-174.92%
YoY
|
$34.10M
498.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.744M
4.87%
YoY
|
$1.634M
4.14%
YoY
|
$2.146M
92.29%
YoY
|
$3.406M
51.99%
YoY
|
$1.663M
2.65%
YoY
|
$1.569M
-57.2%
YoY
|
$1.116M
-72.1%
YoY
|
$2.241M
-28.31%
YoY
|
$1.620M
-82.86%
YoY
|
$3.666M
-19.76%
YoY
|
$4.000M
-241.04%
YoY
|
$3.126M
-219.18%
YoY
|
$9.450M
1472.38%
YoY
|
$4.569M
-607.67%
YoY
|
-$2.836M
-29.1%
YoY
|
-$2.623M
-391.44%
YoY
|
$601.0K
-70.68%
YoY
|
-$900.0K
-71.88%
YoY
|
-$4.000M
-290.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$155.4M
-21.53%
YoY
|
-$166.2M
9.49%
YoY
|
$196.3M
-193.78%
YoY
|
$144.3M
-479.41%
YoY
|
-$198.0M
-277.15%
YoY
|
-$151.8M
-11.65%
YoY
|
-$209.4M
-396.14%
YoY
|
-$38.02M
-150.66%
YoY
|
$111.8M
-1365.15%
YoY
|
-$171.9M
6.6%
YoY
|
$70.70M
-115.2%
YoY
|
$75.05M
-111.91%
YoY
|
-$8.834M
-98.15%
YoY
|
-$161.2M
-56.82%
YoY
|
-$465.2M
75.13%
YoY
|
-$630.0M
184.54%
YoY
|
-$477.2M
-2923.39%
YoY
|
-$373.4M
-254.11%
YoY
|
-$265.6M
-202.55%
YoY
|
| Cash From Investing Activities |
-$157.1M
-21.31%
YoY
|
-$167.9M
9.43%
YoY
|
$194.2M
-192.26%
YoY
|
$140.8M
-449.83%
YoY
|
-$199.6M
-281.26%
YoY
|
-$153.4M
-12.6%
YoY
|
-$210.5M
-415.57%
YoY
|
-$40.26M
-155.97%
YoY
|
$110.1M
-702.4%
YoY
|
-$175.5M
5.87%
YoY
|
$66.70M
-114.25%
YoY
|
$71.93M
-111.37%
YoY
|
-$18.28M
-96.17%
YoY
|
-$165.8M
-55.71%
YoY
|
-$468.0M
73.59%
YoY
|
-$632.6M
186.89%
YoY
|
-$477.8M
-3318.93%
YoY
|
-$374.3M
-256.68%
YoY
|
-$269.6M
-203.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.265M
18.9%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$21.33M
125.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.468M
-2472.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$399.0K
-108.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.623M
-183.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.516M
-762.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$128.0M
-503.95%
YoY
|
-$9.077M
-104.13%
YoY
|
-$127.6M
-140.7%
YoY
|
$158.4M
-363.16%
YoY
|
-$31.68M
-63.43%
YoY
|
$220.0M
244.97%
YoY
|
$313.6M
-176.7%
YoY
|
-$60.19M
-74.9%
YoY
|
-$86.61M
-140.7%
YoY
|
$63.78M
-87.94%
YoY
|
-$408.8M
21890.32%
YoY
|
-$239.8M
-49.85%
YoY
|
$212.8M
57.42%
YoY
|
$528.9M
-29.62%
YoY
|
-$1.859M
-98.82%
YoY
|
-$478.1M
775.64%
YoY
|
$135.2M
-81.6%
YoY
|
$751.5M
420.07%
YoY
|
-$157.0M
-301.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.01M
-288.44%
YoY
|
$52.81M
118.87%
YoY
|
$47.73M
-0.11%
YoY
|
$71.78M
134.41%
YoY
|
-$16.46M
-145.38%
YoY
|
$24.13M
-67.55%
YoY
|
$47.78M
58.73%
YoY
|
$30.62M
271.91%
YoY
|
$36.27M
-63.14%
YoY
|
$74.36M
62.83%
YoY
|
$30.10M
-86.02%
YoY
|
$8.234M
-96.57%
YoY
|
$98.38M
-65.86%
YoY
|
$45.67M
-52.38%
YoY
|
$215.3M
531.31%
YoY
|
$240.2M
147.41%
YoY
|
$288.1M
-267.35%
YoY
|
$95.90M
-174.92%
YoY
|
$34.10M
498.25%
YoY
|
| Cash From Investing Activities |
-$157.1M
-21.31%
YoY
|
-$167.9M
9.43%
YoY
|
$194.2M
-192.26%
YoY
|
$140.8M
-449.83%
YoY
|
-$199.6M
-281.26%
YoY
|
-$153.4M
-12.6%
YoY
|
-$210.5M
-415.57%
YoY
|
-$40.26M
-155.97%
YoY
|
$110.1M
-702.4%
YoY
|
-$175.5M
5.87%
YoY
|
$66.70M
-114.25%
YoY
|
$71.93M
-111.37%
YoY
|
-$18.28M
-96.17%
YoY
|
-$165.8M
-55.71%
YoY
|
-$468.0M
73.59%
YoY
|
-$632.6M
186.89%
YoY
|
-$477.8M
-3318.93%
YoY
|
-$374.3M
-256.68%
YoY
|
-$269.6M
-203.22%
YoY
|
| Cash From Financing Activities |
$128.0M
-503.95%
YoY
|
-$9.077M
-104.13%
YoY
|
-$127.6M
-140.7%
YoY
|
$158.4M
-363.16%
YoY
|
-$31.68M
-63.43%
YoY
|
$220.0M
244.97%
YoY
|
$313.6M
-176.7%
YoY
|
-$60.19M
-74.9%
YoY
|
-$86.61M
-140.7%
YoY
|
$63.78M
-87.94%
YoY
|
-$408.8M
21890.32%
YoY
|
-$239.8M
-49.85%
YoY
|
$212.8M
57.42%
YoY
|
$528.9M
-29.62%
YoY
|
-$1.859M
-98.82%
YoY
|
-$478.1M
775.64%
YoY
|
$135.2M
-81.6%
YoY
|
$751.5M
420.07%
YoY
|
-$157.0M
-301.54%
YoY
|
| Net Change In Cash |
$1.868M
-100.75%
YoY
|
-$124.1M
-236.81%
YoY
|
$114.3M
-24.23%
YoY
|
$371.0M
-631.34%
YoY
|
-$247.8M
-514.37%
YoY
|
$90.74M
-342.71%
YoY
|
$150.8M
-148.35%
YoY
|
-$69.83M
-56.25%
YoY
|
$59.80M
-79.58%
YoY
|
-$37.39M
-109.15%
YoY
|
-$312.0M
22.56%
YoY
|
-$159.6M
-81.67%
YoY
|
$292.9M
-638.13%
YoY
|
$408.8M
-13.6%
YoY
|
-$254.6M
-35.14%
YoY
|
-$870.4M
389.02%
YoY
|
-$54.43M
-109.43%
YoY
|
$473.1M
85.24%
YoY
|
-$392.5M
-213.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.01M
-288.44%
YoY
|
$52.81M
118.87%
YoY
|
$47.73M
-0.11%
YoY
|
$71.78M
134.41%
YoY
|
-$16.46M
-145.38%
YoY
|
$24.13M
-67.55%
YoY
|
$47.78M
58.73%
YoY
|
$30.62M
271.91%
YoY
|
$36.27M
-63.14%
YoY
|
$74.36M
62.83%
YoY
|
$30.10M
-86.02%
YoY
|
$8.234M
-96.57%
YoY
|
$98.38M
-65.86%
YoY
|
$45.67M
-52.38%
YoY
|
$215.3M
531.31%
YoY
|
$240.2M
147.41%
YoY
|
$288.1M
-267.35%
YoY
|
$95.90M
-174.92%
YoY
|
$34.10M
498.25%
YoY
|
| Capital Expenditures |
$1.744M
4.87%
YoY
|
$1.634M
4.14%
YoY
|
$2.146M
92.29%
YoY
|
$3.406M
51.99%
YoY
|
$1.663M
2.65%
YoY
|
$1.569M
-57.2%
YoY
|
$1.116M
-72.1%
YoY
|
$2.241M
-28.31%
YoY
|
$1.620M
-82.86%
YoY
|
$3.666M
-19.76%
YoY
|
$4.000M
-241.04%
YoY
|
$3.126M
-219.18%
YoY
|
$9.450M
1472.38%
YoY
|
$4.569M
-607.67%
YoY
|
-$2.836M
-29.1%
YoY
|
-$2.623M
-391.44%
YoY
|
$601.0K
-70.68%
YoY
|
-$900.0K
-71.88%
YoY
|
-$4.000M
-290.48%
YoY
|
| Free Cash Flow |
$29.27M
-261.52%
YoY
|
$51.18M
126.85%
YoY
|
$45.58M
-2.32%
YoY
|
$68.38M
140.91%
YoY
|
-$18.12M
-152.3%
YoY
|
$22.56M
-68.09%
YoY
|
$46.66M
78.79%
YoY
|
$28.38M
455.64%
YoY
|
$34.65M
-61.04%
YoY
|
$70.69M
72.01%
YoY
|
$26.10M
-88.03%
YoY
|
$5.108M
-97.9%
YoY
|
$88.93M
-69.07%
YoY
|
$41.10M
-57.54%
YoY
|
$218.1M
472.47%
YoY
|
$242.9M
152.45%
YoY
|
$287.5M
-265.04%
YoY
|
$96.80M
-177.56%
YoY
|
$38.10M
958.33%
YoY
|
Loading...