|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.253M
-120.16%
YoY
|
-$6.214M
-655.81%
YoY
|
$1.118M
-47.01%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
8.0%
YoY
|
$2.500M
-40.09%
YoY
|
$4.173M
-20.24%
YoY
|
| Cash From Operating Activities |
$2.758M
-169.24%
YoY
|
-$3.983M
-43.12%
YoY
|
-$7.003M
-114.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$6.658M
27.5%
YoY
|
$5.222M
-25.75%
YoY
|
$7.033M
189.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$58.09M
-29.47%
YoY
|
-$82.36M
6.86%
YoY
|
-$77.07M
-66.56%
YoY
|
| Cash From Investing Activities |
-$64.74M
-26.08%
YoY
|
-$87.58M
4.14%
YoY
|
-$84.10M
-63.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.16M
-88.21%
YoY
|
$187.9M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.41M
-77.34%
YoY
|
$103.3M
-12.07%
YoY
|
$117.5M
-306.62%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$2.758M
-169.24%
YoY
|
-$3.983M
-43.12%
YoY
|
-$7.003M
-114.82%
YoY
|
| Cash From Investing Activities |
-$64.74M
-26.08%
YoY
|
-$87.58M
4.14%
YoY
|
-$84.10M
-63.88%
YoY
|
| Cash From Financing Activities |
$23.41M
-77.34%
YoY
|
$103.3M
-12.07%
YoY
|
$117.5M
-306.62%
YoY
|
| Net Change In Cash |
-$38.58M
-428.67%
YoY
|
$11.74M
-55.49%
YoY
|
$26.37M
-110.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.758M
-169.24%
YoY
|
-$3.983M
-43.12%
YoY
|
-$7.003M
-114.82%
YoY
|
| Capital Expenditures |
$6.658M
27.5%
YoY
|
$5.222M
-25.75%
YoY
|
$7.033M
189.78%
YoY
|
| Free Cash Flow |
-$3.900M
-57.63%
YoY
|
-$9.205M
-34.42%
YoY
|
-$14.04M
-131.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$119.0K
-83.12%
YoY
|
-$1.411M
-73.68%
YoY
|
$1.080M
-220.67%
YoY
|
$879.0K
3.53%
YoY
|
$705.0K
-187.36%
YoY
|
-$5.361M
-579.52%
YoY
|
-$895.0K
-137.15%
YoY
|
$849.0K
-351.18%
YoY
|
-$807.0K
-452.4%
YoY
|
$1.118M
N/A
|
| Depreciation, Depletion And Amortization |
$685.0K
7.7%
YoY
|
$839.0K
13.53%
YoY
|
$773.0K
8.87%
YoY
|
$751.0K
-4.82%
YoY
|
$636.0K
-20.2%
YoY
|
$739.0K
-82.29%
YoY
|
$710.0K
N/A
|
$789.0K
N/A
|
$797.0K
N/A
|
$4.173M
N/A
|
| Cash From Operating Activities |
$12.66M
79.92%
YoY
|
$14.22M
30.88%
YoY
|
-$16.83M
-7929.3%
YoY
|
-$1.665M
-64.69%
YoY
|
$7.036M
-168.0%
YoY
|
$10.87M
-255.15%
YoY
|
$215.0K
N/A
|
-$4.716M
N/A
|
-$10.35M
N/A
|
-$7.003M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$82.00K
-97.31%
YoY
|
$416.0K
-76.17%
YoY
|
$1.470M
4.48%
YoY
|
$1.719M
91.64%
YoY
|
$3.053M
160.49%
YoY
|
$1.746M
-75.17%
YoY
|
$1.407M
N/A
|
$897.0K
N/A
|
$1.172M
N/A
|
$7.033M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$11.94M
-63.96%
YoY
|
-$15.92M
-339.14%
YoY
|
-$16.14M
-48.03%
YoY
|
-$14.00M
-43.63%
YoY
|
-$33.12M
-57.03%
YoY
|
$6.658M
N/A
|
-$31.06M
N/A
|
-$24.84M
N/A
|
-$77.07M
N/A
|
| Cash From Investing Activities |
-$39.97M
133.27%
YoY
|
-$12.35M
-64.57%
YoY
|
-$17.39M
-431.21%
YoY
|
-$17.86M
-44.11%
YoY
|
-$17.14M
-34.12%
YoY
|
-$34.86M
-58.55%
YoY
|
$5.251M
N/A
|
-$31.96M
N/A
|
-$26.01M
N/A
|
-$84.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.26M
34.86%
YoY
|
-$7.330M
-95.71%
YoY
|
$13.87M
-93.93%
YoY
|
$7.040M
-85.4%
YoY
|
$9.830M
-443.23%
YoY
|
-$170.7M
-245.31%
YoY
|
$228.7M
N/A
|
$48.20M
N/A
|
-$2.864M
N/A
|
$117.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.66M
79.92%
YoY
|
$14.22M
30.88%
YoY
|
-$16.83M
-7929.3%
YoY
|
-$1.665M
-64.69%
YoY
|
$7.036M
-168.0%
YoY
|
$10.87M
-255.15%
YoY
|
$215.0K
N/A
|
-$4.716M
N/A
|
-$10.35M
N/A
|
-$7.003M
N/A
|
| Cash From Investing Activities |
-$39.97M
133.27%
YoY
|
-$12.35M
-64.57%
YoY
|
-$17.39M
-431.21%
YoY
|
-$17.86M
-44.11%
YoY
|
-$17.14M
-34.12%
YoY
|
-$34.86M
-58.55%
YoY
|
$5.251M
N/A
|
-$31.96M
N/A
|
-$26.01M
N/A
|
-$84.10M
N/A
|
| Cash From Financing Activities |
$13.26M
34.86%
YoY
|
-$7.330M
-95.71%
YoY
|
$13.87M
-93.93%
YoY
|
$7.040M
-85.4%
YoY
|
$9.830M
-443.23%
YoY
|
-$170.7M
-245.31%
YoY
|
$228.7M
N/A
|
$48.20M
N/A
|
-$2.864M
N/A
|
$117.5M
N/A
|
| Net Change In Cash |
-$14.06M
5106.67%
YoY
|
-$5.462M
-97.19%
YoY
|
-$20.36M
-108.69%
YoY
|
-$12.49M
-208.33%
YoY
|
-$270.0K
-99.31%
YoY
|
-$194.7M
-838.31%
YoY
|
$234.1M
N/A
|
$11.53M
N/A
|
-$39.22M
N/A
|
$26.37M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.66M
79.92%
YoY
|
$14.22M
30.88%
YoY
|
-$16.83M
-7929.3%
YoY
|
-$1.665M
-64.69%
YoY
|
$7.036M
-168.0%
YoY
|
$10.87M
-255.15%
YoY
|
$215.0K
N/A
|
-$4.716M
N/A
|
-$10.35M
N/A
|
-$7.003M
N/A
|
| Capital Expenditures |
$82.00K
-97.31%
YoY
|
$416.0K
-76.17%
YoY
|
$1.470M
4.48%
YoY
|
$1.719M
91.64%
YoY
|
$3.053M
160.49%
YoY
|
$1.746M
-75.17%
YoY
|
$1.407M
N/A
|
$897.0K
N/A
|
$1.172M
N/A
|
$7.033M
N/A
|
| Free Cash Flow |
$12.58M
215.77%
YoY
|
$13.80M
51.38%
YoY
|
-$18.30M
1435.49%
YoY
|
-$3.384M
-39.71%
YoY
|
$3.983M
-134.58%
YoY
|
$9.119M
-164.97%
YoY
|
-$1.192M
N/A
|
-$5.613M
N/A
|
-$11.52M
N/A
|
-$14.04M
N/A
|
Loading...