|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$82.27M
-14.19%
YoY
|
$95.88M
-33.98%
YoY
|
$145.2M
906.27%
YoY
|
$14.43M
-43.85%
YoY
|
$25.70M
-53.05%
YoY
|
| Depreciation, Depletion And Amortization |
$9.593M
70.39%
YoY
|
$5.630M
-33.07%
YoY
|
$8.412M
57.85%
YoY
|
$5.329M
152.92%
YoY
|
$2.107M
-5.64%
YoY
|
| Cash From Operating Activities |
$291.9M
410.09%
YoY
|
$57.23M
-71.0%
YoY
|
$197.4M
29.42%
YoY
|
$152.5M
4.11%
YoY
|
$146.5M
27.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$380.8M
-344.93%
YoY
|
-$155.5M
-140.83%
YoY
|
$380.8M
-87.71%
YoY
|
$3.097B
189.8%
YoY
|
$1.069B
344.04%
YoY
|
| Cash From Investing Activities |
$380.8M
-344.93%
YoY
|
-$155.5M
-140.83%
YoY
|
$380.8M
-87.71%
YoY
|
$3.097B
189.8%
YoY
|
$1.069B
344.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$145.6M
0.46%
YoY
|
$144.9M
0.39%
YoY
|
$144.3M
3.54%
YoY
|
$139.4M
105.16%
YoY
|
$67.96M
36.48%
YoY
|
| Common Stock Issuance & Retirement, Net |
$14.37M
195.19%
YoY
|
$4.867M
-61.08%
YoY
|
$12.51M
-24.57%
YoY
|
$16.58M
45.21%
YoY
|
$11.42M
-2864.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$684.4M
1308.84%
YoY
|
-$48.58M
-88.57%
YoY
|
-$425.0M
-86.83%
YoY
|
-$3.227B
183.32%
YoY
|
-$1.139B
205.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$291.9M
410.09%
YoY
|
$57.23M
-71.0%
YoY
|
$197.4M
29.42%
YoY
|
$152.5M
4.11%
YoY
|
$146.5M
27.02%
YoY
|
| Cash From Investing Activities |
$380.8M
-344.93%
YoY
|
-$155.5M
-140.83%
YoY
|
$380.8M
-87.71%
YoY
|
$3.097B
189.8%
YoY
|
$1.069B
344.04%
YoY
|
| Cash From Financing Activities |
-$684.4M
1308.84%
YoY
|
-$48.58M
-88.57%
YoY
|
-$425.0M
-86.83%
YoY
|
-$3.227B
183.32%
YoY
|
-$1.139B
205.41%
YoY
|
| Net Change In Cash |
-$11.68M
-92.04%
YoY
|
-$146.8M
-195.84%
YoY
|
$153.2M
587.37%
YoY
|
$22.29M
-70.7%
YoY
|
$76.06M
-547.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$291.9M
410.09%
YoY
|
$57.23M
-71.0%
YoY
|
$197.4M
29.42%
YoY
|
$152.5M
4.11%
YoY
|
$146.5M
27.02%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.98M
-50.2%
YoY
|
$10.44M
-56.08%
YoY
|
$17.31M
-45.23%
YoY
|
$23.20M
-1166.71%
YoY
|
$24.06M
-17.53%
YoY
|
$23.77M
2.17%
YoY
|
$31.61M
-0.48%
YoY
|
-$2.175M
-106.62%
YoY
|
$29.17M
-33.44%
YoY
|
$23.27M
13.43%
YoY
|
$31.77M
-9.9%
YoY
|
$32.85M
-227.79%
YoY
|
$43.83M
-294.74%
YoY
|
$20.51M
-128.12%
YoY
|
$35.26M
-8.41%
YoY
|
-$25.71M
-185.67%
YoY
|
-$22.51M
-174.66%
YoY
|
-$72.95M
-322.17%
YoY
|
$38.50M
79.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.420M
147.83%
YoY
|
$3.400M
141.31%
YoY
|
$3.432M
147.62%
YoY
|
$1.381M
-2.61%
YoY
|
$1.380M
-2.61%
YoY
|
$1.409M
-12.7%
YoY
|
$1.386M
-52.21%
YoY
|
$1.418M
-25.84%
YoY
|
$1.417M
-13.7%
YoY
|
$1.614M
11.85%
YoY
|
$2.900M
123.94%
YoY
|
$1.912M
47.53%
YoY
|
$1.642M
26.8%
YoY
|
$1.443M
11.43%
YoY
|
$1.295M
N/A
|
$1.296M
219.21%
YoY
|
$1.295M
218.97%
YoY
|
$1.295M
176.71%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$54.01M
-146.47%
YoY
|
$312.0M
-666.37%
YoY
|
-$148.1M
-252.02%
YoY
|
$11.82M
517.5%
YoY
|
$116.2M
796.21%
YoY
|
-$55.09M
-198.51%
YoY
|
$97.44M
54.42%
YoY
|
$1.914M
-95.76%
YoY
|
$12.97M
-61.0%
YoY
|
$55.93M
155.6%
YoY
|
$63.10M
-59.2%
YoY
|
$45.15M
446.65%
YoY
|
$33.26M
-203.01%
YoY
|
$21.88M
-232.27%
YoY
|
$154.7M
42.11%
YoY
|
$8.259M
-83.4%
YoY
|
-$32.29M
-825.85%
YoY
|
-$16.54M
-79.34%
YoY
|
$108.8M
-44.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$246.1M
-185.77%
YoY
|
-$92.90M
-135.06%
YoY
|
-$52.11M
-147.89%
YoY
|
$238.9M
-161.26%
YoY
|
$286.9M
-305.94%
YoY
|
$265.0M
-252.28%
YoY
|
$108.8M
-60.33%
YoY
|
-$389.9M
173.94%
YoY
|
-$139.3M
-132.95%
YoY
|
-$174.0M
66.06%
YoY
|
$274.3M
-241.25%
YoY
|
-$142.3M
-112.56%
YoY
|
$422.8M
-81.32%
YoY
|
-$104.8M
-106.66%
YoY
|
-$194.2M
-21.07%
YoY
|
$1.133B
2212.56%
YoY
|
$2.263B
-835.12%
YoY
|
$1.574B
56140.53%
YoY
|
-$246.1M
-203.43%
YoY
|
| Cash From Investing Activities |
-$246.1M
-185.77%
YoY
|
-$92.90M
-135.06%
YoY
|
-$52.11M
-147.89%
YoY
|
$238.9M
-161.26%
YoY
|
$286.9M
-305.94%
YoY
|
$265.0M
-252.28%
YoY
|
$108.8M
-60.33%
YoY
|
-$389.9M
173.94%
YoY
|
-$139.3M
-132.95%
YoY
|
-$174.0M
66.06%
YoY
|
$274.3M
-241.25%
YoY
|
-$142.3M
-112.56%
YoY
|
$422.8M
-81.32%
YoY
|
-$104.8M
-106.66%
YoY
|
-$194.2M
-21.07%
YoY
|
$1.133B
2212.56%
YoY
|
$2.263B
-835.12%
YoY
|
$1.574B
56140.53%
YoY
|
-$246.1M
-203.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$35.96M
-0.76%
YoY
|
N/A
|
N/A
|
N/A
|
$36.23M
0.3%
YoY
|
N/A
|
N/A
|
N/A
|
$36.13M
-0.53%
YoY
|
N/A
|
N/A
|
N/A
|
$36.32M
20.04%
YoY
|
N/A
|
N/A
|
N/A
|
$30.25M
114.02%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.82M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.877M
40.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.334M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$251.4M
-166.87%
YoY
|
-$177.8M
-51.54%
YoY
|
-$78.68M
-287.82%
YoY
|
-$52.01M
-121.18%
YoY
|
-$375.9M
-1320.63%
YoY
|
-$366.9M
-940.09%
YoY
|
$41.89M
-127.65%
YoY
|
$245.6M
166.83%
YoY
|
$30.80M
-107.53%
YoY
|
$43.67M
283.39%
YoY
|
-$151.5M
-2.66%
YoY
|
$92.05M
-111.31%
YoY
|
-$409.3M
-81.96%
YoY
|
$11.39M
-100.76%
YoY
|
-$155.6M
-196.95%
YoY
|
-$814.0M
516.3%
YoY
|
-$2.269B
-804.43%
YoY
|
-$1.490B
-2395.49%
YoY
|
$160.5M
-136.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$54.01M
-146.47%
YoY
|
$312.0M
-666.37%
YoY
|
-$148.1M
-252.02%
YoY
|
$11.82M
517.5%
YoY
|
$116.2M
796.21%
YoY
|
-$55.09M
-198.51%
YoY
|
$97.44M
54.42%
YoY
|
$1.914M
-95.76%
YoY
|
$12.97M
-61.0%
YoY
|
$55.93M
155.6%
YoY
|
$63.10M
-59.2%
YoY
|
$45.15M
446.65%
YoY
|
$33.26M
-203.01%
YoY
|
$21.88M
-232.27%
YoY
|
$154.7M
42.11%
YoY
|
$8.259M
-83.4%
YoY
|
-$32.29M
-825.85%
YoY
|
-$16.54M
-79.34%
YoY
|
$108.8M
-44.3%
YoY
|
| Cash From Investing Activities |
-$246.1M
-185.77%
YoY
|
-$92.90M
-135.06%
YoY
|
-$52.11M
-147.89%
YoY
|
$238.9M
-161.26%
YoY
|
$286.9M
-305.94%
YoY
|
$265.0M
-252.28%
YoY
|
$108.8M
-60.33%
YoY
|
-$389.9M
173.94%
YoY
|
-$139.3M
-132.95%
YoY
|
-$174.0M
66.06%
YoY
|
$274.3M
-241.25%
YoY
|
-$142.3M
-112.56%
YoY
|
$422.8M
-81.32%
YoY
|
-$104.8M
-106.66%
YoY
|
-$194.2M
-21.07%
YoY
|
$1.133B
2212.56%
YoY
|
$2.263B
-835.12%
YoY
|
$1.574B
56140.53%
YoY
|
-$246.1M
-203.43%
YoY
|
| Cash From Financing Activities |
$251.4M
-166.87%
YoY
|
-$177.8M
-51.54%
YoY
|
-$78.68M
-287.82%
YoY
|
-$52.01M
-121.18%
YoY
|
-$375.9M
-1320.63%
YoY
|
-$366.9M
-940.09%
YoY
|
$41.89M
-127.65%
YoY
|
$245.6M
166.83%
YoY
|
$30.80M
-107.53%
YoY
|
$43.67M
283.39%
YoY
|
-$151.5M
-2.66%
YoY
|
$92.05M
-111.31%
YoY
|
-$409.3M
-81.96%
YoY
|
$11.39M
-100.76%
YoY
|
-$155.6M
-196.95%
YoY
|
-$814.0M
516.3%
YoY
|
-$2.269B
-804.43%
YoY
|
-$1.490B
-2395.49%
YoY
|
$160.5M
-136.66%
YoY
|
| Net Change In Cash |
-$48.74M
-278.91%
YoY
|
$41.32M
-126.32%
YoY
|
-$278.9M
-212.4%
YoY
|
$198.7M
-239.53%
YoY
|
$27.24M
-128.5%
YoY
|
-$157.0M
111.02%
YoY
|
$248.1M
33.48%
YoY
|
-$142.4M
2670.16%
YoY
|
-$95.57M
-304.23%
YoY
|
-$74.40M
4.05%
YoY
|
$185.9M
-195.25%
YoY
|
-$5.140M
-101.57%
YoY
|
$46.79M
-221.01%
YoY
|
-$71.51M
-206.27%
YoY
|
-$195.2M
-937.45%
YoY
|
$327.6M
-1083.68%
YoY
|
-$38.67M
-306.05%
YoY
|
$67.29M
-644.32%
YoY
|
$23.30M
-604.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.01M
-146.47%
YoY
|
$312.0M
-666.37%
YoY
|
-$148.1M
-252.02%
YoY
|
$11.82M
517.5%
YoY
|
$116.2M
796.21%
YoY
|
-$55.09M
-198.51%
YoY
|
$97.44M
54.42%
YoY
|
$1.914M
-95.76%
YoY
|
$12.97M
-61.0%
YoY
|
$55.93M
155.6%
YoY
|
$63.10M
-59.2%
YoY
|
$45.15M
446.65%
YoY
|
$33.26M
-203.01%
YoY
|
$21.88M
-232.27%
YoY
|
$154.7M
42.11%
YoY
|
$8.259M
-83.4%
YoY
|
-$32.29M
-825.85%
YoY
|
-$16.54M
-79.34%
YoY
|
$108.8M
-44.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...