|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$69.38M
95.54%
YoY
|
-$35.48M
12.71%
YoY
|
-$31.48M
126.79%
YoY
|
-$13.88M
-36.07%
YoY
|
-$21.71M
-53.3%
YoY
|
| Depreciation, Depletion And Amortization |
$64.00K
64.1%
YoY
|
$39.00K
333.33%
YoY
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$36.00K
-33.33%
YoY
|
| Cash From Operating Activities |
-$50.90M
65.8%
YoY
|
-$30.70M
6.97%
YoY
|
-$28.70M
250.0%
YoY
|
-$8.200M
-50.83%
YoY
|
-$16.68M
-9.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.0K
213.51%
YoY
|
$37.00K
-57.95%
YoY
|
$88.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.35M
-201.1%
YoY
|
-$35.96M
-26734.07%
YoY
|
$135.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$36.23M
-200.67%
YoY
|
-$35.99M
-76680.85%
YoY
|
$47.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.779M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$7.229M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$69.36M
33.75%
YoY
|
$51.86M
110.08%
YoY
|
$24.68M
240.89%
YoY
|
$7.241M
-16556.82%
YoY
|
-$44.00K
-100.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$50.90M
65.8%
YoY
|
-$30.70M
6.97%
YoY
|
-$28.70M
250.0%
YoY
|
-$8.200M
-50.83%
YoY
|
-$16.68M
-9.48%
YoY
|
| Cash From Investing Activities |
$36.23M
-200.67%
YoY
|
-$35.99M
-76680.85%
YoY
|
$47.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$69.36M
33.75%
YoY
|
$51.86M
110.08%
YoY
|
$24.68M
240.89%
YoY
|
$7.241M
-16556.82%
YoY
|
-$44.00K
-100.07%
YoY
|
| Net Change In Cash |
$54.71M
-467.67%
YoY
|
-$14.88M
274.36%
YoY
|
-$3.975M
321.08%
YoY
|
-$944.0K
-94.35%
YoY
|
-$16.72M
-132.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.90M
65.8%
YoY
|
-$30.70M
6.97%
YoY
|
-$28.70M
250.0%
YoY
|
-$8.200M
-50.83%
YoY
|
-$16.68M
-9.48%
YoY
|
| Capital Expenditures |
$116.0K
213.51%
YoY
|
$37.00K
-57.95%
YoY
|
$88.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$51.02M
65.98%
YoY
|
-$30.74M
6.77%
YoY
|
-$28.79M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.14M
41.39%
YoY
|
-$24.79M
246.44%
YoY
|
-$17.68M
110.7%
YoY
|
-$11.25M
-10.09%
YoY
|
-$15.66M
111.0%
YoY
|
-$7.155M
21.85%
YoY
|
-$8.392M
-15.7%
YoY
|
-$12.51M
40.64%
YoY
|
-$7.420M
9.88%
YoY
|
-$5.872M
20.4%
YoY
|
-$9.955M
192.79%
YoY
|
-$8.896M
193.11%
YoY
|
-$6.753M
163.07%
YoY
|
-$4.877M
45.97%
YoY
|
-$3.400M
-56.13%
YoY
|
-$3.035M
-47.78%
YoY
|
-$2.567M
-46.57%
YoY
|
-$3.341M
-27.05%
YoY
|
-$7.751M
51.98%
YoY
|
-$5.812M
-83.28%
YoY
|
| Depreciation, Depletion And Amortization |
$19.00K
46.15%
YoY
|
$19.00K
90.0%
YoY
|
$17.00K
70.0%
YoY
|
$15.00K
50.0%
YoY
|
$13.00K
44.44%
YoY
|
$10.00K
66.67%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$9.000K
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-10.0%
YoY
|
$17.00K
-15.0%
YoY
|
| Cash From Operating Activities |
-$18.80M
80.77%
YoY
|
-$16.47M
64.51%
YoY
|
-$14.00M
72.14%
YoY
|
-$10.06M
69.49%
YoY
|
-$10.40M
55.22%
YoY
|
-$10.01M
11.6%
YoY
|
-$8.133M
-10.23%
YoY
|
-$5.936M
8.42%
YoY
|
-$6.700M
28.85%
YoY
|
-$8.969M
210.02%
YoY
|
-$9.060M
367.01%
YoY
|
-$5.475M
297.6%
YoY
|
-$5.200M
160.0%
YoY
|
-$2.893M
-19.24%
YoY
|
-$1.940M
-62.16%
YoY
|
-$1.377M
-65.03%
YoY
|
-$2.000M
-50.37%
YoY
|
-$3.582M
-5.74%
YoY
|
-$5.127M
-33.76%
YoY
|
-$3.938M
-1.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
N/A
|
$0.00
N/A
|
$61.00K
916.67%
YoY
|
$31.00K
82.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.000K
N/A
|
$17.00K
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$36.35M
N/A
|
-$35.96M
-3595700.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
$10.10M
N/A
|
-$9.965M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$55.00K
N/A
|
$0.00
N/A
|
$36.29M
-604916.67%
YoY
|
-$35.99M
224818.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
N/A
|
-$16.00K
N/A
|
$10.03M
N/A
|
-$9.965M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000K
33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.00K
-103.19%
YoY
|
$9.000K
-99.98%
YoY
|
$1.325M
-66350.0%
YoY
|
$70.35M
-703590.0%
YoY
|
-$2.322M
28925.0%
YoY
|
$51.88M
-69269.33%
YoY
|
-$2.000K
-100.01%
YoY
|
-$10.00K
-58.33%
YoY
|
-$8.000K
-233.33%
YoY
|
-$75.00K
36.36%
YoY
|
$24.78M
233.06%
YoY
|
-$24.00K
-78.18%
YoY
|
$6.000K
-117.65%
YoY
|
-$55.00K
41.03%
YoY
|
$7.440M
-248100.0%
YoY
|
-$110.0K
243.75%
YoY
|
-$34.00K
-225.93%
YoY
|
-$39.00K
-100.09%
YoY
|
-$3.000K
-101.88%
YoY
|
-$32.00K
-100.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.80M
80.77%
YoY
|
-$16.47M
64.51%
YoY
|
-$14.00M
72.14%
YoY
|
-$10.06M
69.49%
YoY
|
-$10.40M
55.22%
YoY
|
-$10.01M
11.6%
YoY
|
-$8.133M
-10.23%
YoY
|
-$5.936M
8.42%
YoY
|
-$6.700M
28.85%
YoY
|
-$8.969M
210.02%
YoY
|
-$9.060M
367.01%
YoY
|
-$5.475M
297.6%
YoY
|
-$5.200M
160.0%
YoY
|
-$2.893M
-19.24%
YoY
|
-$1.940M
-62.16%
YoY
|
-$1.377M
-65.03%
YoY
|
-$2.000M
-50.37%
YoY
|
-$3.582M
-5.74%
YoY
|
-$5.127M
-33.76%
YoY
|
-$3.938M
-1.8%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$55.00K
N/A
|
$0.00
N/A
|
$36.29M
-604916.67%
YoY
|
-$35.99M
224818.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
N/A
|
-$16.00K
N/A
|
$10.03M
N/A
|
-$9.965M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$74.00K
-103.19%
YoY
|
$9.000K
-99.98%
YoY
|
$1.325M
-66350.0%
YoY
|
$70.35M
-703590.0%
YoY
|
-$2.322M
28925.0%
YoY
|
$51.88M
-69269.33%
YoY
|
-$2.000K
-100.01%
YoY
|
-$10.00K
-58.33%
YoY
|
-$8.000K
-233.33%
YoY
|
-$75.00K
36.36%
YoY
|
$24.78M
233.06%
YoY
|
-$24.00K
-78.18%
YoY
|
$6.000K
-117.65%
YoY
|
-$55.00K
41.03%
YoY
|
$7.440M
-248100.0%
YoY
|
-$110.0K
243.75%
YoY
|
-$34.00K
-225.93%
YoY
|
-$39.00K
-100.09%
YoY
|
-$3.000K
-101.88%
YoY
|
-$32.00K
-100.13%
YoY
|
| Net Change In Cash |
-$18.73M
-179.34%
YoY
|
-$16.46M
-379.83%
YoY
|
-$12.73M
56.48%
YoY
|
$60.29M
-1113.93%
YoY
|
$23.61M
-453.42%
YoY
|
$5.881M
-164.91%
YoY
|
-$8.135M
-131.59%
YoY
|
-$5.946M
-61.55%
YoY
|
-$6.681M
28.53%
YoY
|
-$9.060M
207.33%
YoY
|
$25.75M
368.18%
YoY
|
-$15.46M
939.95%
YoY
|
-$5.198M
158.74%
YoY
|
-$2.948M
-18.59%
YoY
|
$5.500M
-207.21%
YoY
|
-$1.487M
-62.54%
YoY
|
-$2.009M
-49.81%
YoY
|
-$3.621M
-109.38%
YoY
|
-$5.130M
-32.32%
YoY
|
-$3.970M
-116.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.80M
80.77%
YoY
|
-$16.47M
64.51%
YoY
|
-$14.00M
72.14%
YoY
|
-$10.06M
69.49%
YoY
|
-$10.40M
55.22%
YoY
|
-$10.01M
11.6%
YoY
|
-$8.133M
-10.23%
YoY
|
-$5.936M
8.42%
YoY
|
-$6.700M
28.85%
YoY
|
-$8.969M
210.02%
YoY
|
-$9.060M
367.01%
YoY
|
-$5.475M
297.6%
YoY
|
-$5.200M
160.0%
YoY
|
-$2.893M
-19.24%
YoY
|
-$1.940M
-62.16%
YoY
|
-$1.377M
-65.03%
YoY
|
-$2.000M
-50.37%
YoY
|
-$3.582M
-5.74%
YoY
|
-$5.127M
-33.76%
YoY
|
-$3.938M
-1.8%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
N/A
|
$0.00
N/A
|
$61.00K
916.67%
YoY
|
$31.00K
82.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.000K
N/A
|
$17.00K
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$18.80M
79.72%
YoY
|
-$16.47M
64.0%
YoY
|
-$14.06M
72.81%
YoY
|
-$10.06M
69.49%
YoY
|
-$10.46M
55.99%
YoY
|
-$10.04M
11.73%
YoY
|
-$8.133M
-10.92%
YoY
|
-$5.936M
N/A
|
-$6.706M
N/A
|
-$8.986M
N/A
|
-$9.130M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...