2024 Q3 Form 10-Q Financial Statement
#000121390024098550 Filed on November 14, 2024
Income Statement
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
Revenue | $2.069M | $1.581M |
YoY Change | 30.87% | |
Cost Of Revenue | $722.0K | |
YoY Change | ||
Gross Profit | $859.0K | |
YoY Change | ||
Gross Profit Margin | 54.33% | |
Selling, General & Admin | $4.490M | $9.560M |
YoY Change | -53.03% | 501.26% |
% of Gross Profit | 1112.92% | |
Research & Development | $39.00K | $349.0K |
YoY Change | -88.83% | |
% of Gross Profit | 40.63% | |
Depreciation & Amortization | $1.575M | |
YoY Change | ||
% of Gross Profit | 183.35% | |
Operating Expenses | $4.530M | $9.968M |
YoY Change | -54.55% | 526.92% |
Operating Profit | -$2.461M | -$9.109M |
YoY Change | -72.98% | |
Interest Expense | $421.0K | -$2.695M |
YoY Change | -115.62% | -14.44% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $39.30M | $4.303M |
YoY Change | 813.34% | -187.64% |
Income Tax | -$7.000K | |
% Of Pretax Income | -0.16% | |
Net Earnings | $39.30M | $4.310M |
YoY Change | 811.86% | -184.18% |
Net Earnings / Revenue | 1899.52% | 272.61% |
Basic Earnings Per Share | $0.58 | |
Diluted Earnings Per Share | $0.46 | $0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 10.07M shares | |
Diluted Shares Outstanding | 10.25M shares |
Balance Sheet
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $371.0K | |
YoY Change | -38.17% | |
Cash & Equivalents | $828.0K | $371.0K |
Short-Term Investments | ||
Other Short-Term Assets | $1.025M | $130.0K |
YoY Change | 688.46% | -35.0% |
Inventory | $124.0K | |
Prepaid Expenses | ||
Receivables | $219.0K | $380.0K |
Other Receivables | $0.00 | |
Total Short-Term Assets | $2.072M | $1.005M |
YoY Change | 106.17% | 43.57% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $24.00K | $17.00K |
YoY Change | 41.18% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $5.300M | $108.2M |
YoY Change | -95.1% | -51.61% |
Other Assets | $539.0K | $502.0K |
YoY Change | 7.37% | |
Total Long-Term Assets | $64.48M | -$1.005M |
YoY Change | -6515.72% | -100.45% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.072M | $1.005M |
Total Long-Term Assets | $64.48M | -$1.005M |
Total Assets | $66.55M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.710M | $6.548M |
YoY Change | -28.07% | 161.92% |
Accrued Expenses | $24.33M | $9.263M |
YoY Change | 162.68% | 4531.5% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $8.471M | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $1.868M | $10.84M |
YoY Change | -82.77% | |
Total Short-Term Liabilities | $39.38M | $26.86M |
YoY Change | 46.6% | 555.17% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $25.53M | $27.13M |
YoY Change | -5.88% | |
Other Long-Term Liabilities | $5.500M | $0.00 |
YoY Change | -100.0% | |
Total Long-Term Liabilities | $31.03M | $27.13M |
YoY Change | 14.4% | 105.49% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $39.38M | $26.86M |
Total Long-Term Liabilities | $31.03M | $27.13M |
Total Liabilities | $76.03M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$44.32M | |
YoY Change | ||
Common Stock | $43.12M | $0.10 |
YoY Change | 43115999900.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.414M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $66.55M | |
YoY Change |
Cashflow Statement
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $39.30M | $4.310M |
YoY Change | 811.86% | -184.18% |
Depreciation, Depletion And Amortization | $1.575M | |
YoY Change | ||
Cash From Operating Activities | -$15.10M | |
YoY Change | 3981.35% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $307.0K | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$151.8M | |
YoY Change | -506006.67% | |
Cash From Investing Activities | -$152.1M | |
YoY Change | -507030.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 159.4M | |
YoY Change | 31785.2% | |
NET CHANGE | ||
Cash From Operating Activities | -15.10M | |
Cash From Investing Activities | -152.1M | |
Cash From Financing Activities | 159.4M | |
Net Change In Cash | -7.754M | |
YoY Change | -4946.25% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$15.10M | |
Capital Expenditures | $307.0K | |
Free Cash Flow | -$15.41M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
usd | |
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q3 | fbyd |
Transaction Expenses
TransactionExpenses
|
usd | |
CY2023Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | |
CY2023Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41833 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Falcon’s Beyond Global, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
92-0261853 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1768 Park Center Drive | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32835 | ||
dei |
City Area Code
CityAreaCode
|
(407) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
909-9350 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
828000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
672000 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
219000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
696000 | usd |
CY2024Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1025000 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1061000 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2072000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2429000 | usd |
CY2024Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
63915000 | usd |
CY2023Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
60643000 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23000 | usd |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
539000 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
264000 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
66550000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
63359000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4710000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3852000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
24332000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
20840000 | usd |
CY2024Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
8471000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1868000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6651000 | usd |
CY2023Q4 | fbyd |
Earnout Liabilities Current
EarnoutLiabilitiesCurrent
|
183055000 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39381000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
214398000 | usd |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5500000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5500000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25530000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
22965000 | usd |
CY2023Q4 | fbyd |
Earnout Liabilities Non Current
EarnoutLiabilitiesNonCurrent
|
305586000 | usd |
CY2024Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
5614000 | usd |
CY2023Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
3904000 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
76025000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
552353000 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
43116000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11699000 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44322000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-68594000 | usd |
CY2024Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-215000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-216000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1414000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-57105000 | usd |
CY2024Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-8061000 | usd |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-431889000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-9475000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-488994000 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66550000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63359000 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
2069000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1581000 | usd |
us-gaap |
Revenues
Revenues
|
5383000 | usd | |
us-gaap |
Revenues
Revenues
|
16097000 | usd | |
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
722000 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
10151000 | usd | |
CY2024Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4490000 | usd |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4330000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16591000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23230000 | usd | |
CY2023Q3 | fbyd |
Transaction Expenses
TransactionExpenses
|
8918000 | usd |
fbyd |
Transaction Expenses
TransactionExpenses
|
7000 | usd | |
fbyd |
Transaction Expenses
TransactionExpenses
|
8918000 | usd | |
CY2023Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5230000 | usd |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-12000 | usd | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5484000 | usd | |
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
39000 | usd |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
349000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
65000 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1251000 | usd | |
CY2023Q3 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
2377000 | usd |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
2377000 | usd | |
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1000 | usd |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59000 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1575000 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4530000 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
21985000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
16679000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
52986000 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2461000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20404000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11296000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36889000 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
38000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1555000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2912000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3690000 | usd | |
CY2023Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
27402000 | usd |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
27402000 | usd | |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
421000 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
321000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1128000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
887000 | usd | |
CY2024Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | usd |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
47000 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
92000 | usd | |
CY2024Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-676000 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1715000 | usd | |
CY2024Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
40649000 | usd |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
172271000 | usd | |
CY2024Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
816000 | usd |
CY2023Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-866000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
298000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-396000 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39301000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4303000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
161352000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14368000 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-26000 | usd | |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
39301000 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4310000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
161353000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-14342000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
33432000 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
137081000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5869000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
24272000 | usd | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.5 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.46 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.83 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10066629 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9700372 | shares | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10253082 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9906753 | shares | |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
39301000 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4310000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
161353000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-14342000 | usd | |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
405000 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-114000 | usd | |
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
39305000 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
4715000 | usd |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
161353000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-14456000 | usd | |
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
33435000 | usd |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
137080000 | usd | |
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5870000 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4715000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24273000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14456000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
161353000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-14342000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1575000 | usd | |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-155000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
261000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-372000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2912000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3690000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2000 | usd | |
fbyd |
Gain On Deconsolidation Of Fcg
GainOnDeconsolidationOfFCG
|
27402000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-26000 | usd | |
fbyd |
Credit Loss Expense From Related Party
CreditLossExpenseFromRelatedParty
|
-12000 | usd | |
fbyd |
Credit Loss Expense From Related Party
CreditLossExpenseFromRelatedParty
|
-5484000 | usd | |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
12000 | usd | |
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
5484000 | usd | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
2377000 | usd | |
fbyd |
Gain Loss On Fair Value Of Earn Out Liability
GainLossOnFairValueOfEarnOutLiability
|
-172271000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1715000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1072000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-401000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
4952000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-441000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3061000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-36000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-26000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
123000 | usd | |
fbyd |
Increase Decrease In Other Current Assets Relatedparty
IncreaseDecreaseInOtherCurrentAssetsRelatedparty
|
0 | usd | |
fbyd |
Increase Decrease In Other Current Assets Relatedparty
IncreaseDecreaseInOtherCurrentAssetsRelatedparty
|
-1680000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-466000 | usd | |
fbyd |
Increase Decrease In Capitalization Of Ride Media Content
IncreaseDecreaseInCapitalizationOfRideMediaContent
|
78000 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-1842000 | usd | |
us-gaap |
Increase Decrease In Due From Other Related Parties Current
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent
|
1314000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
274000 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-66000 | usd | |
fbyd |
Increase Decrease In Accounts Payables
IncreaseDecreaseInAccountsPayables
|
127000 | usd | |
fbyd |
Increase Decrease In Accounts Payables
IncreaseDecreaseInAccountsPayables
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
854000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6494000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
66000 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
33000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1471000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
7507000 | usd | |
fbyd |
Increase Decrease In Commodity Contract Assets And Liabilities Related Party
IncreaseDecreaseInCommodityContractAssetsAndLiabilitiesRelatedParty
|
0 | usd | |
fbyd |
Increase Decrease In Commodity Contract Assets And Liabilities Related Party
IncreaseDecreaseInCommodityContractAssetsAndLiabilitiesRelatedParty
|
236000 | usd | |
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
129000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8758000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16421000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
307000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | usd | |
us-gaap |
Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
2577000 | usd | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
1509000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
761000 | usd | |
fbyd |
Shortterm Advances To Affiliates
ShorttermAdvancesToAffiliates
|
-2287000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
106000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
7221000 | usd | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
1250000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
2297000 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
222000 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1344000 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1253000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
6464000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
10629000 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-5392000 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-3153000 | usd | |
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
1791000 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
111000 | usd | |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
626000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8926000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7686000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
161000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-7974000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-5000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-21000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
672000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8366000 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
828000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
371000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
465000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
653000 | usd | |
fbyd |
Operating Lease Right Of Use Assets Obtained In Exchange For New Operating Lease Liabilities
OperatingLeaseRightOfUseAssetsObtainedInExchangeForNewOperatingLeaseLiabilities
|
514000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
35000 | usd | |
fbyd |
Conversion Of Warrants To Common Shares Class A
ConversionOfWarrantsToCommonSharesClassA
|
7137000 | usd | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
14733000 | usd | |
us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
66255000 | usd | |
fbyd |
Accrued Interest Capitalized As Debt Principal
AccruedInterestCapitalizedAsDebtPrincipal
|
351000 | usd | |
fbyd |
Reclassification Of Earnout Shares To Equity
ReclassificationOfEarnoutSharesToEquity
|
250116000 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-488994000 | usd |
CY2024Q1 | fbyd |
Stock Issued During Period Value Conversion Of Common Shares
StockIssuedDuringPeriodValueConversionOfCommonShares
|
93000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
567000 | usd |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
114024000 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-374306000 | usd |
CY2024Q2 | fbyd |
Release Of Earnout Common Shares From Escrow And Other
ReleaseOfEarnoutCommonSharesFromEscrowAndOther
|
66255000 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
558000 | usd |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
8028000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-8000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-299473000 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
69280000 | usd |
CY2024Q3 | us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
180836000 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
577000 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
39301000 | usd |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-9475000 | usd |
us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
6300000 | usd | |
CY2024Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
15700000 | usd |
CY2021Q2 | us-gaap |
Investment Company Contributed Capital To Committed Capital Ratio
InvestmentCompanyContributedCapitalToCommittedCapitalRatio
|
1 | pure |
fbyd |
Capital Deficiency
CapitalDeficiency
|
-27000000 | usd | |
CY2024Q3 | fbyd |
Additional Debt Borrowed
AdditionalDebtBorrowed
|
10300000 | usd |
CY2023Q3 | us-gaap |
Investments
Investments
|
30000000 | usd |
fbyd |
Fcg Received A Closing Payment
FCGReceivedAClosingPayment
|
17500000 | usd | |
us-gaap |
Investment Company Expense After Reduction Of Fee Waiver And Reimbursement
InvestmentCompanyExpenseAfterReductionOfFeeWaiverAndReimbursement
|
500000 | usd | |
CY2024Q3 | us-gaap |
Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
|
30000000 | usd |
fbyd |
Annual Compounding Preferred Return Percentage
AnnualCompoundingPreferredReturnPercentage
|
0.09 | pure | |
fbyd |
Prorata
Prorata
|
0.25 | pure | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify"><b><i>Concentration of credit risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of Cash and cash equivalents and Accounts receivable. The Company places its Cash and cash equivalents with financial institutions of high credit quality. At times, such amounts exceed federally insured limits. Management believes that no significant concentration of credit risk exists with respect to these cash balances because of its assessment of the creditworthiness and financial viability of the respective financial institutions.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">The Company provides credit to its customers located both inside and outside the United States in its normal course of business. Receivables are presented net of an allowance for credit losses based on the Company’s assessment of the collectability of customer accounts. The Company maintains an allowance that provides for an adequate reserve to cover estimated losses on receivables as well as contract assets. The Company determines the adequacy of the allowance by estimating the probability of loss based on the Company’s historical credit loss experience and taking into consideration current market conditions and supportable forecasts that affect the collectability of the reported amount. The Company regularly evaluates receivable and contract asset balances considering factors such as the customer’s creditworthiness, historical payment experience and the age of the outstanding balance. Changes to expected credit losses during the period are included in Credit loss expense in the Company’s unaudited condensed consolidated statements of operations and comprehensive income (loss). After concluding that a reserved accounts receivable is no longer collectible, the Company reduces both the gross receivable and the allowance for credit losses.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">The Falcon’s Creative Group segment has significant revenue concentration associated with a few customers. The Falcon’s Creative Group segment is now comprised of the Company’s retained equity method investment in FCG. FCG revenue continues to depend on one customer, QIC. FCG had one customer with revenues greater than 10% of total revenue, approximately $12.9 million and $43.2 million for the three and nine months ended September 30, 2024, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">The Company had two customers with revenue greater than 10% of total revenue for the three months ended September 30, 2024, approximately $1.7 million (83% of total revenue) for one customer and $0.3 million (17% of total revenue) for the second customer. For the three months ended September 30, 2023, the Company had two customers with revenue greater than 10% of total revenue, one customer had revenue of approximately $1.2 million (74% of total revenue) and the second customer had revenue of approximately $0.3 million (18% of total revenue).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">The Company had one customer with revenues greater than 10% of total revenue, approximately $4.9 million (92% of total revenue) for the nine months ended September 30, 2024, and two customers with revenue greater than 10% of total revenue for the nine months ended September 30, 2023, approximately $11.1 million (69% of total revenue) for one customer and $3.6 million (22% of total revenue) for the second customer. Accounts receivable, net balances with these two customers totaled $0.2 million (99% of total Accounts receivable, net) as of September 30, 2024. Accounts receivable net balances with the two customers totaled $0.6 million (86% of total Accounts receivable, net) as of December 31, 2023.</p><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b><i> </i></b></p> | ||
CY2024Q3 | fbyd |
Revenue Percentage
RevenuePercentage
|
0.10 | pure |
fbyd |
Revenue Percentage
RevenuePercentage
|
0.92 | pure | |
fbyd |
Revenue Percentage
RevenuePercentage
|
0.69 | pure | |
CY2024Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
3000 | usd |
CY2023Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
1070000 | usd |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
3000 | usd | |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
10555000 | usd | |
CY2023Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
196000 | usd |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
1773000 | usd | |
CY2023Q3 | fbyd |
Attraction Hardware And Turnkey Sales
AttractionHardwareAndTurnkeySales
|
39000 | usd |
fbyd |
Attraction Hardware And Turnkey Sales
AttractionHardwareAndTurnkeySales
|
2052000 | usd | |
CY2024Q3 | fbyd |
Disaggregated Componentsof Other Revenue
DisaggregatedComponentsofOtherRevenue
|
2066000 | usd |
CY2023Q3 | fbyd |
Disaggregated Componentsof Other Revenue
DisaggregatedComponentsofOtherRevenue
|
276000 | usd |
fbyd |
Disaggregated Componentsof Other Revenue
DisaggregatedComponentsofOtherRevenue
|
5380000 | usd | |
fbyd |
Disaggregated Componentsof Other Revenue
DisaggregatedComponentsofOtherRevenue
|
386000 | usd | |
CY2024Q3 | fbyd |
Total Revenue From Services Transferred Over Time
TotalRevenueFromServicesTransferredOverTime
|
2069000 | usd |
CY2023Q3 | fbyd |
Total Revenue From Services Transferred Over Time
TotalRevenueFromServicesTransferredOverTime
|
1581000 | usd |
fbyd |
Total Revenue From Services Transferred Over Time
TotalRevenueFromServicesTransferredOverTime
|
5383000 | usd | |
fbyd |
Total Revenue From Services Transferred Over Time
TotalRevenueFromServicesTransferredOverTime
|
14766000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1331000 | usd | |
us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
1331 | usd | |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
2069000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1581000 | usd |
us-gaap |
Revenues
Revenues
|
5383000 | usd | |
us-gaap |
Revenues
Revenues
|
16097000 | usd | |
CY2024Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
5300000 | usd |
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
4600000 | usd |
CY2024Q3 | fbyd |
Related Party Transaction Other Revenues From Transaction With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionWithRelatedParty
|
1700000 | usd |
fbyd |
Related Party Transaction Other Revenues From Transaction With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionWithRelatedParty
|
4900000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1200000 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
2069000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1581000 | usd |
us-gaap |
Revenues
Revenues
|
5383000 | usd | |
us-gaap |
Revenues
Revenues
|
16097000 | usd | |
us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
300000 | usd | |
CY2024Q3 | us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
400000 | usd |
us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
300000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
400000 | usd |
CY2024Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
63915000 | usd |
CY2023Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
60643000 | usd |
CY2024Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
38000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1555000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2912000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3690000 | usd | |
us-gaap |
Investment Company Total Return
InvestmentCompanyTotalReturn
|
0.09 | pure | |
CY2024Q3 | fbyd |
Recognized Net Income
RecognizedNetIncome
|
-1700000 | usd |
CY2024Q3 | fbyd |
Less Adjustments
LessAdjustments
|
-100000 | usd |
CY2024Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
1600000 | usd |
CY2024Q3 | us-gaap |
Legal Fees
LegalFees
|
700000 | usd |
CY2024Q3 | fbyd |
Accretion Fee
AccretionFee
|
100000 | usd |
CY2024Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
800000 | usd |
fbyd |
Recognized Net Income
RecognizedNetIncome
|
-100000 | usd | |
fbyd |
Less Adjustments
LessAdjustments
|
4200000 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
4300000 | usd | |
us-gaap |
Legal Fees
LegalFees
|
1800000 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2500000 | usd | |
fbyd |
Equity Method Investment Ratio
EquityMethodInvestmentRatio
|
1 | pure | |
CY2024Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
18187000 | usd |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
17605000 | usd |
CY2024Q3 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
2211000 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
2211000 | usd |
CY2024Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
1174000 | usd |
CY2023Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
592000 | usd |
CY2024Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
400000 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
9000 | usd |
CY2024Q3 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
50000 | usd |
CY2024Q3 | srt |
Bank Loans
BankLoans
|
2287000 | usd |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
23000 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
423000 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
24332000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
20840000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
2400000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
|
300000 | usd |
CY2024Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
35869000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
29616000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
10339000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6651000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25530000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
22965000 | usd |
CY2024Q3 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
6943000 | usd |
us-gaap |
Short Term Debt Interest Rate Increase
ShortTermDebtInterestRateIncrease
|
0.0275 | pure | |
CY2021Q4 | us-gaap |
Investment Owned Foreign Currency Contract Reporting Currency Amount Current Value
InvestmentOwnedForeignCurrencyContractReportingCurrencyAmountCurrentValue
|
12785000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
|
0.0275 | pure |
CY2024Q3 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
14765000 | usd |
CY2019Q1 | us-gaap |
Loans Payable
LoansPayable
|
7000000 | usd |
CY2024Q3 | us-gaap |
Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
|
14765000 | usd |
CY2024Q3 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
6300000 | usd |
us-gaap |
Payments To Acquire Real Estate And Real Estate Joint Ventures
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
900000 | usd | |
CY2024Q3 | us-gaap |
Longterm Construction Loan Current And Noncurrent
LongtermConstructionLoanCurrentAndNoncurrent
|
12785000 | usd |
CY2024Q3 | us-gaap |
Loans Payable
LoansPayable
|
7250000 | usd |
CY2024Q3 | us-gaap |
Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
|
0.08 | pure |
CY2024Q3 | us-gaap |
Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
|
0 | usd |
us-gaap |
Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
|
100000 | usd | |
CY2024Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
200000 | usd |
CY2023 | fbyd |
Revolving Credit Arrangement
RevolvingCreditArrangement
|
100000 | usd |
fbyd |
Revolving Credit Arrangement
RevolvingCreditArrangement
|
100000 | usd | |
CY2022Q4 | fbyd |
Conversion Agreement
ConversionAgreement
|
12800000 | usd |
CY2024Q1 | fbyd |
Percentage Of Term Loan
PercentageOfTermLoan
|
0.10 | pure |
CY2024Q3 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
6300000 | usd |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
CY2024Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
100000 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
100000 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
100000 | usd | |
CY2023Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
|
0.85 | pure |
CY2024Q1 | fbyd |
Services Fees And Expenses
ServicesFeesAndExpenses
|
11100000 | usd |
us-gaap |
Development Costs
DevelopmentCosts
|
300000 | usd | |
us-gaap |
Life Premiums As Percentage Of Gross Premiums
LifePremiumsAsPercentageOfGrossPremiums
|
0.06 | pure | |
fbyd |
Agreement Amount
AgreementAmount
|
300000 | usd | |
us-gaap |
Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
|
0.85 | pure | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
5 | pure | |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
2069000 | usd |
CY2024Q3 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
38000 | usd |
CY2024Q3 | fbyd |
Segment Incomeloss From Operations
SegmentIncomelossFromOperations
|
-2422000 | usd |
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1000 | usd |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
421000 | usd |
CY2024Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
4000 | usd |
CY2024Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-676000 | usd |
CY2024Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
40649000 | usd |
CY2024Q3 | fbyd |
Foreign Exchange Transaction Gainslosse
ForeignExchangeTransactionGainslosse
|
816000 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
39301000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1581000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-1555000 | usd |
CY2023Q3 | fbyd |
Segment Incomeloss From Operations
SegmentIncomelossFromOperations
|
-19523000 | usd |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59000 | usd |
CY2023Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
27402000 | usd |
CY2023Q3 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
2377000 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
321000 | usd |
CY2023Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
47000 | usd |
CY2023Q3 | fbyd |
Foreign Exchange Transaction Gainslosse
ForeignExchangeTransactionGainslosse
|
-866000 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7000 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4310000 | usd |
us-gaap |
Revenues
Revenues
|
5383000 | usd | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
2912000 | usd | |
fbyd |
Segment Incomeloss From Operations
SegmentIncomelossFromOperations
|
-8380000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1128000 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
10000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1715000 | usd | |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
172271000 | usd | |
fbyd |
Foreign Exchange Transaction Gainslosse
ForeignExchangeTransactionGainslosse
|
298000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
161353000 | usd | |
us-gaap |
Revenues
Revenues
|
16097000 | usd | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-3690000 | usd | |
fbyd |
Segment Incomeloss From Operations
SegmentIncomelossFromOperations
|
-36627000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1575000 | usd | |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
27402000 | usd | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
2377000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
887000 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
92000 | usd | |
fbyd |
Foreign Exchange Transaction Gainslosse
ForeignExchangeTransactionGainslosse
|
-396000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-26000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-14342000 | usd | |
CY2024Q3 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
250100000 | usd |
CY2023Q4 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
488600000 | usd |
CY2024Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
40600000 | usd |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
172300000 | usd | |
us-gaap |
Warrant Exercise Price Increase
WarrantExercisePriceIncrease
|
11.5 | ||
us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
7349 | shares | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1700000 | usd | |
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
400000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1100000 | usd | |
us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
600000 | usd | |
CY2024Q3 | us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
200000 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.0001 | |
CY2024Q3 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
39301000 | usd |
us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
161353000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
33432000 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
137081000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5869000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
24272000 | usd | |
fbyd |
Adjustment For Dilutive Rs Us
AdjustmentForDilutiveRSUs
|
1 | shares | |
CY2024Q3 | fbyd |
Adjustment For Dilutive Earn Out Unit At Falcons Beyond Global Llc
AdjustmentForDilutiveEarnOutUnitAtFalconsBeyondGlobalLLC
|
-1110000 | usd |
fbyd |
Adjustment For Dilutive Earn Out Unit At Falcons Beyond Global Llc
AdjustmentForDilutiveEarnOutUnitAtFalconsBeyondGlobalLLC
|
-6162000 | usd | |
CY2024Q3 | fbyd |
Dilutive Net Income Attributable To Class A Common Stockin Dollars Per Share
DilutiveNetIncomeAttributableToClassACommonStockinDollarsPerShare
|
4759000 | usd |
fbyd |
Dilutive Net Income Attributable To Class A Common Stockin Dollars Per Share
DilutiveNetIncomeAttributableToClassACommonStockinDollarsPerShare
|
18111000 | usd | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10066629 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9700372 | shares | |
CY2024Q3 | fbyd |
Weighted Average Number Of Shares Adjustment For Dilutive Rs Us
WeightedAverageNumberOfSharesAdjustmentForDilutiveRSUs
|
991 | shares |
fbyd |
Weighted Average Number Of Shares Adjustment For Dilutive Rs Us
WeightedAverageNumberOfSharesAdjustmentForDilutiveRSUs
|
330 | shares | |
CY2024Q3 | fbyd |
Adjustment For Dilutive Class A Earnout Shares
AdjustmentForDilutiveClassAEarnoutShares
|
185462 | shares |
fbyd |
Adjustment For Dilutive Class A Earnout Shares
AdjustmentForDilutiveClassAEarnoutShares
|
206051 | shares | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10253082 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9906753 | shares | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.5 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.46 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.83 | ||
CY2024Q3 | fbyd |
Class A Earnout Shares
ClassAEarnoutShares
|
1000000 | shares |
fbyd |
Class A Earnout Shares
ClassAEarnoutShares
|
1000000 | shares | |
CY2024Q3 | fbyd |
Class B Earnout Shares
ClassBEarnoutShares
|
39000000 | shares |
fbyd |
Class B Earnout Shares
ClassBEarnoutShares
|
39000000 | shares | |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
5198420 | shares |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
5198420 | shares |
CY2024Q3 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
915568 | shares |
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
915568 | shares | |
CY2024Q3 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
0.49 | |
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
2.09 | ||
CY2024Q3 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
0.39 | |
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
1.52 | ||
CY2024Q3 | us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
12079955 | shares |
us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
11640446 | shares | |
CY2024Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
12303698 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
11888104 | shares | |
CY2024Q3 | us-gaap |
Share Price
SharePrice
|
9.91 | |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
12.3 | |
fbyd |
Earnout Period Beginnings
EarnoutPeriodBeginnings
|
2023-07-01 | ||
CY2023 | fbyd |
Earnout Period Beginnings
EarnoutPeriodBeginnings
|
2023-07-01 | |
fbyd |
Earnout Period Ending
EarnoutPeriodEnding
|
2024-12-31 | ||
CY2023 | fbyd |
Earnout Period Ending
EarnoutPeriodEnding
|
2024-12-31 | |
fbyd |
Equity Volatility Ebitda Volatility
EquityVolatilityEBITDAVolatility
|
0.30 | pure | |
CY2023 | fbyd |
Equity Volatility Ebitda Volatility
EquityVolatilityEBITDAVolatility
|
0.25 | pure |
us-gaap |
Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
|
0.65 | pure | |
CY2023 | us-gaap |
Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
|
0.65 | pure |
fbyd |
Revenue Volatility
RevenueVolatility
|
0.10 | pure | |
CY2023 | fbyd |
Revenue Volatility
RevenueVolatility
|
0.10 | pure |
fbyd |
Revenuestock Price Correlation
RevenuestockPriceCorrelation
|
0.40 | pure | |
CY2023 | fbyd |
Revenuestock Price Correlation
RevenuestockPriceCorrelation
|
0.45 | pure |
fbyd |
Ebitd Astock Price Correlation
EBITDAstockPriceCorrelation
|
0.30 | pure | |
CY2023 | fbyd |
Ebitd Astock Price Correlation
EBITDAstockPriceCorrelation
|
0.25 | pure |
fbyd |
Revenue Discount Rate
RevenueDiscountRate
|
0.1427 | pure | |
CY2023 | fbyd |
Revenue Discount Rate
RevenueDiscountRate
|
0.0921 | pure |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2024Q3 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
900000 | usd |
CY2024Q3 | us-gaap |
Other Borrowings
OtherBorrowings
|
10000000 | usd |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
usd | ||
CY2024Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
usd | |
CY2024Q3 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
usd | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
usd | ||
CY2024Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
usd | |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
usd | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | ||
CY2023Q3 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
usd | |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
usd | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
usd | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
|||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
|||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
shares | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
shares | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
usd | ||
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
usd | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
usd | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | ||
fbyd |
Gain On Deconsolidation Of Fcg
GainOnDeconsolidationOfFCG
|
usd | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
usd | ||
fbyd |
Gain Loss On Fair Value Of Earn Out Liability
GainLossOnFairValueOfEarnOutLiability
|
usd | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
usd | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
usd | ||
fbyd |
Increase Decrease In Capitalization Of Ride Media Content
IncreaseDecreaseInCapitalizationOfRideMediaContent
|
usd | ||
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
usd | ||
us-gaap |
Increase Decrease In Due From Other Related Parties Current
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent
|
usd | ||
us-gaap |
Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
|
usd | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | ||
us-gaap |
Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
usd | ||
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
usd | ||
fbyd |
Shortterm Advances To Affiliates
ShorttermAdvancesToAffiliates
|
usd | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
usd | ||
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
usd | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
usd | ||
fbyd |
Operating Lease Right Of Use Assets Obtained In Exchange For New Operating Lease Liabilities
OperatingLeaseRightOfUseAssetsObtainedInExchangeForNewOperatingLeaseLiabilities
|
usd | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
usd | ||
fbyd |
Conversion Of Warrants To Common Shares Class A
ConversionOfWarrantsToCommonSharesClassA
|
usd | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
usd | ||
us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
usd | ||
fbyd |
Accrued Interest Capitalized As Debt Principal
AccruedInterestCapitalizedAsDebtPrincipal
|
usd | ||
fbyd |
Reclassification Of Earnout Shares To Equity
ReclassificationOfEarnoutSharesToEquity
|
usd | ||
CY2024Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2024Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
usd | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
usd | ||
CY2024Q3 | fbyd |
Attraction Hardware And Turnkey Sales
AttractionHardwareAndTurnkeySales
|
usd | |
fbyd |
Attraction Hardware And Turnkey Sales
AttractionHardwareAndTurnkeySales
|
usd | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
usd | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
usd | ||
CY2024Q3 | us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
usd | |
CY2023Q3 | us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
usd | |
us-gaap |
Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
|
usd | ||
CY2023Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
usd | |
CY2023Q4 | srt |
Bank Loans
BankLoans
|
usd | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P5Y | ||
CY2024Q3 | fbyd |
Adjustment For Dilutive Rs Us
AdjustmentForDilutiveRSUs
|
shares | |
CY2023Q3 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
||
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
|||
CY2023Q3 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
||
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
|||
CY2023Q3 | us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
shares | |
us-gaap |
Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
|
shares | ||
CY2023Q3 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
shares | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001937987 |