2024 Q3 Form 10-Q Financial Statement

#000121390024098550 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2023 Q3
Revenue $2.069M $1.581M
YoY Change 30.87%
Cost Of Revenue $722.0K
YoY Change
Gross Profit $859.0K
YoY Change
Gross Profit Margin 54.33%
Selling, General & Admin $4.490M $9.560M
YoY Change -53.03% 501.26%
% of Gross Profit 1112.92%
Research & Development $39.00K $349.0K
YoY Change -88.83%
% of Gross Profit 40.63%
Depreciation & Amortization $1.575M
YoY Change
% of Gross Profit 183.35%
Operating Expenses $4.530M $9.968M
YoY Change -54.55% 526.92%
Operating Profit -$2.461M -$9.109M
YoY Change -72.98%
Interest Expense $421.0K -$2.695M
YoY Change -115.62% -14.44%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $39.30M $4.303M
YoY Change 813.34% -187.64%
Income Tax -$7.000K
% Of Pretax Income -0.16%
Net Earnings $39.30M $4.310M
YoY Change 811.86% -184.18%
Net Earnings / Revenue 1899.52% 272.61%
Basic Earnings Per Share $0.58
Diluted Earnings Per Share $0.46 $0.03
COMMON SHARES
Basic Shares Outstanding 10.07M shares
Diluted Shares Outstanding 10.25M shares

Balance Sheet

Concept 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $371.0K
YoY Change -38.17%
Cash & Equivalents $828.0K $371.0K
Short-Term Investments
Other Short-Term Assets $1.025M $130.0K
YoY Change 688.46% -35.0%
Inventory $124.0K
Prepaid Expenses
Receivables $219.0K $380.0K
Other Receivables $0.00
Total Short-Term Assets $2.072M $1.005M
YoY Change 106.17% 43.57%
LONG-TERM ASSETS
Property, Plant & Equipment $24.00K $17.00K
YoY Change 41.18%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.300M $108.2M
YoY Change -95.1% -51.61%
Other Assets $539.0K $502.0K
YoY Change 7.37%
Total Long-Term Assets $64.48M -$1.005M
YoY Change -6515.72% -100.45%
TOTAL ASSETS
Total Short-Term Assets $2.072M $1.005M
Total Long-Term Assets $64.48M -$1.005M
Total Assets $66.55M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.710M $6.548M
YoY Change -28.07% 161.92%
Accrued Expenses $24.33M $9.263M
YoY Change 162.68% 4531.5%
Deferred Revenue
YoY Change
Short-Term Debt $8.471M $0.00
YoY Change -100.0%
Long-Term Debt Due $1.868M $10.84M
YoY Change -82.77%
Total Short-Term Liabilities $39.38M $26.86M
YoY Change 46.6% 555.17%
LONG-TERM LIABILITIES
Long-Term Debt $25.53M $27.13M
YoY Change -5.88%
Other Long-Term Liabilities $5.500M $0.00
YoY Change -100.0%
Total Long-Term Liabilities $31.03M $27.13M
YoY Change 14.4% 105.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $39.38M $26.86M
Total Long-Term Liabilities $31.03M $27.13M
Total Liabilities $76.03M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$44.32M
YoY Change
Common Stock $43.12M $0.10
YoY Change 43115999900.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.414M
YoY Change
Total Liabilities & Shareholders Equity $66.55M
YoY Change

Cashflow Statement

Concept 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income $39.30M $4.310M
YoY Change 811.86% -184.18%
Depreciation, Depletion And Amortization $1.575M
YoY Change
Cash From Operating Activities -$15.10M
YoY Change 3981.35%
INVESTING ACTIVITIES
Capital Expenditures $307.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$151.8M
YoY Change -506006.67%
Cash From Investing Activities -$152.1M
YoY Change -507030.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 159.4M
YoY Change 31785.2%
NET CHANGE
Cash From Operating Activities -15.10M
Cash From Investing Activities -152.1M
Cash From Financing Activities 159.4M
Net Change In Cash -7.754M
YoY Change -4946.25%
FREE CASH FLOW
Cash From Operating Activities -$15.10M
Capital Expenditures $307.0K
Free Cash Flow -$15.41M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 us-gaap Exploration Expense
ExplorationExpense
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 fbyd Transaction Expenses
TransactionExpenses
usd
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41833
dei Entity Registrant Name
EntityRegistrantName
Falcon’s Beyond Global, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
92-0261853
dei Entity Address Address Line1
EntityAddressAddressLine1
1768 Park Center Drive
dei Entity Address City Or Town
EntityAddressCityOrTown
Orlando
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32835
dei City Area Code
CityAreaCode
(407)
dei Local Phone Number
LocalPhoneNumber
909-9350
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
828000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
672000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
219000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
696000 usd
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1025000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1061000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
2072000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
2429000 usd
CY2024Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
63915000 usd
CY2023Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
60643000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23000 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
539000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
264000 usd
CY2024Q3 us-gaap Assets
Assets
66550000 usd
CY2023Q4 us-gaap Assets
Assets
63359000 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4710000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3852000 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
24332000 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
20840000 usd
CY2024Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
8471000 usd
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1868000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6651000 usd
CY2023Q4 fbyd Earnout Liabilities Current
EarnoutLiabilitiesCurrent
183055000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
39381000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
214398000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5500000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5500000 usd
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
25530000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
22965000 usd
CY2023Q4 fbyd Earnout Liabilities Non Current
EarnoutLiabilitiesNonCurrent
305586000 usd
CY2024Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
5614000 usd
CY2023Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3904000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
76025000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
552353000 usd
CY2024Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
43116000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
11699000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-44322000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-68594000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-215000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-216000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-1414000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-57105000 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
-8061000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
-431889000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9475000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-488994000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66550000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63359000 usd
CY2024Q3 us-gaap Revenues
Revenues
2069000 usd
CY2023Q3 us-gaap Revenues
Revenues
1581000 usd
us-gaap Revenues
Revenues
5383000 usd
us-gaap Revenues
Revenues
16097000 usd
CY2023Q3 us-gaap Exploration Expense
ExplorationExpense
722000 usd
us-gaap Exploration Expense
ExplorationExpense
10151000 usd
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4490000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4330000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16591000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23230000 usd
CY2023Q3 fbyd Transaction Expenses
TransactionExpenses
8918000 usd
fbyd Transaction Expenses
TransactionExpenses
7000 usd
fbyd Transaction Expenses
TransactionExpenses
8918000 usd
CY2023Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5230000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-12000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5484000 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
349000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
65000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1251000 usd
CY2023Q3 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
2377000 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
2377000 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1000 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
59000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1575000 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
4530000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
21985000 usd
us-gaap Operating Expenses
OperatingExpenses
16679000 usd
us-gaap Operating Expenses
OperatingExpenses
52986000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2461000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-20404000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-11296000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-36889000 usd
CY2024Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
38000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1555000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2912000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3690000 usd
CY2023Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
27402000 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
27402000 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
421000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
321000 usd
us-gaap Interest Expense
InterestExpense
1128000 usd
us-gaap Interest Expense
InterestExpense
887000 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
4000 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
47000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
10000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
92000 usd
CY2024Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-676000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1715000 usd
CY2024Q3 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
40649000 usd
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
172271000 usd
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
816000 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-866000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
298000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-396000 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
39301000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4303000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
161352000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14368000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-26000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
39301000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
4310000 usd
us-gaap Profit Loss
ProfitLoss
161353000 usd
us-gaap Profit Loss
ProfitLoss
-14342000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
33432000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
137081000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5869000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
24272000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.5
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.83
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10066629 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9700372 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10253082 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9906753 shares
CY2024Q3 us-gaap Profit Loss
ProfitLoss
39301000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
4310000 usd
us-gaap Profit Loss
ProfitLoss
161353000 usd
us-gaap Profit Loss
ProfitLoss
-14342000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
405000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-114000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
39305000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4715000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
161353000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-14456000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
33435000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
137080000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5870000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4715000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24273000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14456000 usd
us-gaap Profit Loss
ProfitLoss
161353000 usd
us-gaap Profit Loss
ProfitLoss
-14342000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1575000 usd
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-155000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
261000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-372000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2912000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3690000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-2000 usd
fbyd Gain On Deconsolidation Of Fcg
GainOnDeconsolidationOfFCG
27402000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-26000 usd
fbyd Credit Loss Expense From Related Party
CreditLossExpenseFromRelatedParty
-12000 usd
fbyd Credit Loss Expense From Related Party
CreditLossExpenseFromRelatedParty
-5484000 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
12000 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
5484000 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
2377000 usd
fbyd Gain Loss On Fair Value Of Earn Out Liability
GainLossOnFairValueOfEarnOutLiability
-172271000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1715000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1072000 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-401000 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
4952000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-441000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3061000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-36000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-26000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
123000 usd
fbyd Increase Decrease In Other Current Assets Relatedparty
IncreaseDecreaseInOtherCurrentAssetsRelatedparty
0 usd
fbyd Increase Decrease In Other Current Assets Relatedparty
IncreaseDecreaseInOtherCurrentAssetsRelatedparty
-1680000 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
-466000 usd
fbyd Increase Decrease In Capitalization Of Ride Media Content
IncreaseDecreaseInCapitalizationOfRideMediaContent
78000 usd
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-1842000 usd
us-gaap Increase Decrease In Due From Other Related Parties Current
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent
1314000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
274000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-66000 usd
fbyd Increase Decrease In Accounts Payables
IncreaseDecreaseInAccountsPayables
127000 usd
fbyd Increase Decrease In Accounts Payables
IncreaseDecreaseInAccountsPayables
0 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
854000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6494000 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
66000 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
33000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1471000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
7507000 usd
fbyd Increase Decrease In Commodity Contract Assets And Liabilities Related Party
IncreaseDecreaseInCommodityContractAssetsAndLiabilitiesRelatedParty
0 usd
fbyd Increase Decrease In Commodity Contract Assets And Liabilities Related Party
IncreaseDecreaseInCommodityContractAssetsAndLiabilitiesRelatedParty
236000 usd
us-gaap Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
129000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8758000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16421000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
307000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000 usd
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
2577000 usd
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
1509000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
761000 usd
fbyd Shortterm Advances To Affiliates
ShorttermAdvancesToAffiliates
-2287000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
106000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
7221000 usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1250000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
2297000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
222000 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1344000 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1253000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6464000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
10629000 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-5392000 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-3153000 usd
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
1791000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
111000 usd
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
626000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8926000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7686000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
161000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-7974000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-5000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-21000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
672000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8366000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
828000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
371000 usd
us-gaap Interest Paid Net
InterestPaidNet
465000 usd
us-gaap Interest Paid Net
InterestPaidNet
653000 usd
fbyd Operating Lease Right Of Use Assets Obtained In Exchange For New Operating Lease Liabilities
OperatingLeaseRightOfUseAssetsObtainedInExchangeForNewOperatingLeaseLiabilities
514000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
35000 usd
fbyd Conversion Of Warrants To Common Shares Class A
ConversionOfWarrantsToCommonSharesClassA
7137000 usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
14733000 usd
us-gaap Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
66255000 usd
fbyd Accrued Interest Capitalized As Debt Principal
AccruedInterestCapitalizedAsDebtPrincipal
351000 usd
fbyd Reclassification Of Earnout Shares To Equity
ReclassificationOfEarnoutSharesToEquity
250116000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-488994000 usd
CY2024Q1 fbyd Stock Issued During Period Value Conversion Of Common Shares
StockIssuedDuringPeriodValueConversionOfCommonShares
93000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
567000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
114024000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-374306000 usd
CY2024Q2 fbyd Release Of Earnout Common Shares From Escrow And Other
ReleaseOfEarnoutCommonSharesFromEscrowAndOther
66255000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
558000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
8028000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-299473000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
69280000 usd
CY2024Q3 us-gaap Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
180836000 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
577000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
39301000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9475000 usd
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
6300000 usd
CY2024Q3 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
15700000 usd
CY2021Q2 us-gaap Investment Company Contributed Capital To Committed Capital Ratio
InvestmentCompanyContributedCapitalToCommittedCapitalRatio
1 pure
fbyd Capital Deficiency
CapitalDeficiency
-27000000 usd
CY2024Q3 fbyd Additional Debt Borrowed
AdditionalDebtBorrowed
10300000 usd
CY2023Q3 us-gaap Investments
Investments
30000000 usd
fbyd Fcg Received A Closing Payment
FCGReceivedAClosingPayment
17500000 usd
us-gaap Investment Company Expense After Reduction Of Fee Waiver And Reimbursement
InvestmentCompanyExpenseAfterReductionOfFeeWaiverAndReimbursement
500000 usd
CY2024Q3 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
30000000 usd
fbyd Annual Compounding Preferred Return Percentage
AnnualCompoundingPreferredReturnPercentage
0.09 pure
fbyd Prorata
Prorata
0.25 pure
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify"><b><i>Concentration of credit risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of Cash and cash equivalents and Accounts receivable. The Company places its Cash and cash equivalents with financial institutions of high credit quality. At times, such amounts exceed federally insured limits. Management believes that no significant concentration of credit risk exists with respect to these cash balances because of its assessment of the creditworthiness and financial viability of the respective financial institutions.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">The Company provides credit to its customers located both inside and outside the United States in its normal course of business. Receivables are presented net of an allowance for credit losses based on the Company’s assessment of the collectability of customer accounts. The Company maintains an allowance that provides for an adequate reserve to cover estimated losses on receivables as well as contract assets. The Company determines the adequacy of the allowance by estimating the probability of loss based on the Company’s historical credit loss experience and taking into consideration current market conditions and supportable forecasts that affect the collectability of the reported amount. The Company regularly evaluates receivable and contract asset balances considering factors such as the customer’s creditworthiness, historical payment experience and the age of the outstanding balance. Changes to expected credit losses during the period are included in Credit loss expense in the Company’s unaudited condensed consolidated statements of operations and comprehensive income (loss). After concluding that a reserved accounts receivable is no longer collectible, the Company reduces both the gross receivable and the allowance for credit losses.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">The Falcon’s Creative Group segment has significant revenue concentration associated with a few customers. The Falcon’s Creative Group segment is now comprised of the Company’s retained equity method investment in FCG. FCG revenue continues to depend on one customer, QIC. FCG had one customer with revenues greater than 10% of total revenue, approximately $12.9 million and $43.2 million for the three and nine months ended September 30, 2024, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">The Company had two customers with revenue greater than 10% of total revenue for the three months ended September 30, 2024, approximately $1.7 million (83% of total revenue) for one customer and $0.3 million (17% of total revenue) for the second customer. For the three months ended September 30, 2023, the Company had two customers with revenue greater than 10% of total revenue, one customer had revenue of approximately $1.2 million (74% of total revenue) and the second customer had revenue of approximately $0.3 million (18% of total revenue).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 17.5pt; text-align: justify">The Company had one customer with revenues greater than 10% of total revenue, approximately $4.9 million (92% of total revenue) for the nine months ended September 30, 2024, and two customers with revenue greater than 10% of total revenue for the nine months ended September 30, 2023, approximately $11.1 million (69% of total revenue) for one customer and $3.6 million (22% of total revenue) for the second customer. Accounts receivable, net balances with these two customers totaled $0.2 million (99% of total Accounts receivable, net) as of September 30, 2024. Accounts receivable net balances with the two customers totaled $0.6 million (86% of total Accounts receivable, net) as of December 31, 2023.</p><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b><i> </i></b></p>
CY2024Q3 fbyd Revenue Percentage
RevenuePercentage
0.10 pure
fbyd Revenue Percentage
RevenuePercentage
0.92 pure
fbyd Revenue Percentage
RevenuePercentage
0.69 pure
CY2024Q3 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
3000 usd
CY2023Q3 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
1070000 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
3000 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
10555000 usd
CY2023Q3 us-gaap Production Tax Expense
ProductionTaxExpense
196000 usd
us-gaap Production Tax Expense
ProductionTaxExpense
1773000 usd
CY2023Q3 fbyd Attraction Hardware And Turnkey Sales
AttractionHardwareAndTurnkeySales
39000 usd
fbyd Attraction Hardware And Turnkey Sales
AttractionHardwareAndTurnkeySales
2052000 usd
CY2024Q3 fbyd Disaggregated Componentsof Other Revenue
DisaggregatedComponentsofOtherRevenue
2066000 usd
CY2023Q3 fbyd Disaggregated Componentsof Other Revenue
DisaggregatedComponentsofOtherRevenue
276000 usd
fbyd Disaggregated Componentsof Other Revenue
DisaggregatedComponentsofOtherRevenue
5380000 usd
fbyd Disaggregated Componentsof Other Revenue
DisaggregatedComponentsofOtherRevenue
386000 usd
CY2024Q3 fbyd Total Revenue From Services Transferred Over Time
TotalRevenueFromServicesTransferredOverTime
2069000 usd
CY2023Q3 fbyd Total Revenue From Services Transferred Over Time
TotalRevenueFromServicesTransferredOverTime
1581000 usd
fbyd Total Revenue From Services Transferred Over Time
TotalRevenueFromServicesTransferredOverTime
5383000 usd
fbyd Total Revenue From Services Transferred Over Time
TotalRevenueFromServicesTransferredOverTime
14766000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1331000 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
1331 usd
CY2024Q3 us-gaap Revenues
Revenues
2069000 usd
CY2023Q3 us-gaap Revenues
Revenues
1581000 usd
us-gaap Revenues
Revenues
5383000 usd
us-gaap Revenues
Revenues
16097000 usd
CY2024Q3 us-gaap Equity Method Investments
EquityMethodInvestments
5300000 usd
CY2023Q3 us-gaap Equity Method Investments
EquityMethodInvestments
4600000 usd
CY2024Q3 fbyd Related Party Transaction Other Revenues From Transaction With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionWithRelatedParty
1700000 usd
fbyd Related Party Transaction Other Revenues From Transaction With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionWithRelatedParty
4900000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1200000 usd
CY2024Q3 us-gaap Revenues
Revenues
2069000 usd
CY2023Q3 us-gaap Revenues
Revenues
1581000 usd
us-gaap Revenues
Revenues
5383000 usd
us-gaap Revenues
Revenues
16097000 usd
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
300000 usd
CY2024Q3 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
400000 usd
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
300000 usd
CY2023Q3 us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
400000 usd
CY2024Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
63915000 usd
CY2023Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
60643000 usd
CY2024Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
38000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1555000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2912000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3690000 usd
us-gaap Investment Company Total Return
InvestmentCompanyTotalReturn
0.09 pure
CY2024Q3 fbyd Recognized Net Income
RecognizedNetIncome
-1700000 usd
CY2024Q3 fbyd Less Adjustments
LessAdjustments
-100000 usd
CY2024Q3 us-gaap Accretion Expense
AccretionExpense
1600000 usd
CY2024Q3 us-gaap Legal Fees
LegalFees
700000 usd
CY2024Q3 fbyd Accretion Fee
AccretionFee
100000 usd
CY2024Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
800000 usd
fbyd Recognized Net Income
RecognizedNetIncome
-100000 usd
fbyd Less Adjustments
LessAdjustments
4200000 usd
us-gaap Accretion Expense
AccretionExpense
4300000 usd
us-gaap Legal Fees
LegalFees
1800000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
2500000 usd
fbyd Equity Method Investment Ratio
EquityMethodInvestmentRatio
1 pure
CY2024Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
18187000 usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
17605000 usd
CY2024Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
2211000 usd
CY2023Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
2211000 usd
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1174000 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
592000 usd
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
400000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
9000 usd
CY2024Q3 us-gaap Other Notes Payable
OtherNotesPayable
50000 usd
CY2024Q3 srt Bank Loans
BankLoans
2287000 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
23000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
423000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
24332000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20840000 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
2400000 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
300000 usd
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
35869000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
29616000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
10339000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
6651000 usd
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
25530000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
22965000 usd
CY2024Q3 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
6943000 usd
us-gaap Short Term Debt Interest Rate Increase
ShortTermDebtInterestRateIncrease
0.0275 pure
CY2021Q4 us-gaap Investment Owned Foreign Currency Contract Reporting Currency Amount Current Value
InvestmentOwnedForeignCurrencyContractReportingCurrencyAmountCurrentValue
12785000 usd
CY2021Q4 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.0275 pure
CY2024Q3 us-gaap Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
14765000 usd
CY2019Q1 us-gaap Loans Payable
LoansPayable
7000000 usd
CY2024Q3 us-gaap Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
14765000 usd
CY2024Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
6300000 usd
us-gaap Payments To Acquire Real Estate And Real Estate Joint Ventures
PaymentsToAcquireRealEstateAndRealEstateJointVentures
900000 usd
CY2024Q3 us-gaap Longterm Construction Loan Current And Noncurrent
LongtermConstructionLoanCurrentAndNoncurrent
12785000 usd
CY2024Q3 us-gaap Loans Payable
LoansPayable
7250000 usd
CY2024Q3 us-gaap Long Term Debt Percentage Bearing Variable Interest Rate
LongTermDebtPercentageBearingVariableInterestRate
0.08 pure
CY2024Q3 us-gaap Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
0 usd
us-gaap Interest Income Interest Earning Asset
InterestIncomeInterestEarningAsset
100000 usd
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
200000 usd
CY2023 fbyd Revolving Credit Arrangement
RevolvingCreditArrangement
100000 usd
fbyd Revolving Credit Arrangement
RevolvingCreditArrangement
100000 usd
CY2022Q4 fbyd Conversion Agreement
ConversionAgreement
12800000 usd
CY2024Q1 fbyd Percentage Of Term Loan
PercentageOfTermLoan
0.10 pure
CY2024Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
6300000 usd
CY2024Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2024Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
100000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
100000 usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
100000 usd
CY2023Q4 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
0.85 pure
CY2024Q1 fbyd Services Fees And Expenses
ServicesFeesAndExpenses
11100000 usd
us-gaap Development Costs
DevelopmentCosts
300000 usd
us-gaap Life Premiums As Percentage Of Gross Premiums
LifePremiumsAsPercentageOfGrossPremiums
0.06 pure
fbyd Agreement Amount
AgreementAmount
300000 usd
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.85 pure
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5 pure
CY2024Q3 us-gaap Revenues
Revenues
2069000 usd
CY2024Q3 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
38000 usd
CY2024Q3 fbyd Segment Incomeloss From Operations
SegmentIncomelossFromOperations
-2422000 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1000 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
421000 usd
CY2024Q3 us-gaap Interest Income Other
InterestIncomeOther
4000 usd
CY2024Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-676000 usd
CY2024Q3 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
40649000 usd
CY2024Q3 fbyd Foreign Exchange Transaction Gainslosse
ForeignExchangeTransactionGainslosse
816000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
39301000 usd
CY2023Q3 us-gaap Revenues
Revenues
1581000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1555000 usd
CY2023Q3 fbyd Segment Incomeloss From Operations
SegmentIncomelossFromOperations
-19523000 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
59000 usd
CY2023Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
27402000 usd
CY2023Q3 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
2377000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
321000 usd
CY2023Q3 us-gaap Interest Income Other
InterestIncomeOther
47000 usd
CY2023Q3 fbyd Foreign Exchange Transaction Gainslosse
ForeignExchangeTransactionGainslosse
-866000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
4310000 usd
us-gaap Revenues
Revenues
5383000 usd
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
2912000 usd
fbyd Segment Incomeloss From Operations
SegmentIncomelossFromOperations
-8380000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4000 usd
us-gaap Interest Expense
InterestExpense
1128000 usd
us-gaap Interest Income Other
InterestIncomeOther
10000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1715000 usd
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
172271000 usd
fbyd Foreign Exchange Transaction Gainslosse
ForeignExchangeTransactionGainslosse
298000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1000 usd
us-gaap Profit Loss
ProfitLoss
161353000 usd
us-gaap Revenues
Revenues
16097000 usd
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-3690000 usd
fbyd Segment Incomeloss From Operations
SegmentIncomelossFromOperations
-36627000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1575000 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
27402000 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
2377000 usd
us-gaap Interest Expense
InterestExpense
887000 usd
us-gaap Other Expenses
OtherExpenses
92000 usd
fbyd Foreign Exchange Transaction Gainslosse
ForeignExchangeTransactionGainslosse
-396000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-26000 usd
us-gaap Profit Loss
ProfitLoss
-14342000 usd
CY2024Q3 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
250100000 usd
CY2023Q4 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
488600000 usd
CY2024Q3 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
40600000 usd
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
172300000 usd
us-gaap Warrant Exercise Price Increase
WarrantExercisePriceIncrease
11.5
us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
7349 shares
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1700000 usd
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000 usd
us-gaap Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
600000 usd
CY2024Q3 us-gaap Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
200000 usd
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2024Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0.0001
CY2024Q3 us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
39301000 usd
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
161353000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
33432000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
137081000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5869000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
24272000 usd
fbyd Adjustment For Dilutive Rs Us
AdjustmentForDilutiveRSUs
1 shares
CY2024Q3 fbyd Adjustment For Dilutive Earn Out Unit At Falcons Beyond Global Llc
AdjustmentForDilutiveEarnOutUnitAtFalconsBeyondGlobalLLC
-1110000 usd
fbyd Adjustment For Dilutive Earn Out Unit At Falcons Beyond Global Llc
AdjustmentForDilutiveEarnOutUnitAtFalconsBeyondGlobalLLC
-6162000 usd
CY2024Q3 fbyd Dilutive Net Income Attributable To Class A Common Stockin Dollars Per Share
DilutiveNetIncomeAttributableToClassACommonStockinDollarsPerShare
4759000 usd
fbyd Dilutive Net Income Attributable To Class A Common Stockin Dollars Per Share
DilutiveNetIncomeAttributableToClassACommonStockinDollarsPerShare
18111000 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10066629 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9700372 shares
CY2024Q3 fbyd Weighted Average Number Of Shares Adjustment For Dilutive Rs Us
WeightedAverageNumberOfSharesAdjustmentForDilutiveRSUs
991 shares
fbyd Weighted Average Number Of Shares Adjustment For Dilutive Rs Us
WeightedAverageNumberOfSharesAdjustmentForDilutiveRSUs
330 shares
CY2024Q3 fbyd Adjustment For Dilutive Class A Earnout Shares
AdjustmentForDilutiveClassAEarnoutShares
185462 shares
fbyd Adjustment For Dilutive Class A Earnout Shares
AdjustmentForDilutiveClassAEarnoutShares
206051 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10253082 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9906753 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.5
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.83
CY2024Q3 fbyd Class A Earnout Shares
ClassAEarnoutShares
1000000 shares
fbyd Class A Earnout Shares
ClassAEarnoutShares
1000000 shares
CY2024Q3 fbyd Class B Earnout Shares
ClassBEarnoutShares
39000000 shares
fbyd Class B Earnout Shares
ClassBEarnoutShares
39000000 shares
CY2024Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
5198420 shares
CY2024Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
5198420 shares
CY2024Q3 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
915568 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
915568 shares
CY2024Q3 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.49
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
2.09
CY2024Q3 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.39
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
1.52
CY2024Q3 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
12079955 shares
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
11640446 shares
CY2024Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
12303698 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
11888104 shares
CY2024Q3 us-gaap Share Price
SharePrice
9.91
CY2023Q4 us-gaap Share Price
SharePrice
12.3
fbyd Earnout Period Beginnings
EarnoutPeriodBeginnings
2023-07-01
CY2023 fbyd Earnout Period Beginnings
EarnoutPeriodBeginnings
2023-07-01
fbyd Earnout Period Ending
EarnoutPeriodEnding
2024-12-31
CY2023 fbyd Earnout Period Ending
EarnoutPeriodEnding
2024-12-31
fbyd Equity Volatility Ebitda Volatility
EquityVolatilityEBITDAVolatility
0.30 pure
CY2023 fbyd Equity Volatility Ebitda Volatility
EquityVolatilityEBITDAVolatility
0.25 pure
us-gaap Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
0.65 pure
CY2023 us-gaap Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
0.65 pure
fbyd Revenue Volatility
RevenueVolatility
0.10 pure
CY2023 fbyd Revenue Volatility
RevenueVolatility
0.10 pure
fbyd Revenuestock Price Correlation
RevenuestockPriceCorrelation
0.40 pure
CY2023 fbyd Revenuestock Price Correlation
RevenuestockPriceCorrelation
0.45 pure
fbyd Ebitd Astock Price Correlation
EBITDAstockPriceCorrelation
0.30 pure
CY2023 fbyd Ebitd Astock Price Correlation
EBITDAstockPriceCorrelation
0.25 pure
fbyd Revenue Discount Rate
RevenueDiscountRate
0.1427 pure
CY2023 fbyd Revenue Discount Rate
RevenueDiscountRate
0.0921 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2024Q3 us-gaap Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
900000 usd
CY2024Q3 us-gaap Other Borrowings
OtherBorrowings
10000000 usd
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
usd
us-gaap Exploration Expense
ExplorationExpense
usd
CY2024Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
usd
CY2024Q3 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
usd
CY2024Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
CY2023Q3 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
usd
us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
usd
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
fbyd Gain On Deconsolidation Of Fcg
GainOnDeconsolidationOfFCG
usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
usd
fbyd Gain Loss On Fair Value Of Earn Out Liability
GainLossOnFairValueOfEarnOutLiability
usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
usd
us-gaap Share Based Compensation
ShareBasedCompensation
usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
usd
fbyd Increase Decrease In Capitalization Of Ride Media Content
IncreaseDecreaseInCapitalizationOfRideMediaContent
usd
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
usd
us-gaap Increase Decrease In Due From Other Related Parties Current
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent
usd
us-gaap Increase Decrease In Commodity Contract Assets And Liabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
usd
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
usd
fbyd Shortterm Advances To Affiliates
ShorttermAdvancesToAffiliates
usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
usd
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
usd
fbyd Operating Lease Right Of Use Assets Obtained In Exchange For New Operating Lease Liabilities
OperatingLeaseRightOfUseAssetsObtainedInExchangeForNewOperatingLeaseLiabilities
usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
fbyd Conversion Of Warrants To Common Shares Class A
ConversionOfWarrantsToCommonSharesClassA
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
us-gaap Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
usd
fbyd Accrued Interest Capitalized As Debt Principal
AccruedInterestCapitalizedAsDebtPrincipal
usd
fbyd Reclassification Of Earnout Shares To Equity
ReclassificationOfEarnoutSharesToEquity
usd
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2024Q3 us-gaap Production Tax Expense
ProductionTaxExpense
usd
us-gaap Production Tax Expense
ProductionTaxExpense
usd
CY2024Q3 fbyd Attraction Hardware And Turnkey Sales
AttractionHardwareAndTurnkeySales
usd
fbyd Attraction Hardware And Turnkey Sales
AttractionHardwareAndTurnkeySales
usd
CY2024Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
usd
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
usd
CY2024Q3 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
usd
CY2023Q3 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
usd
CY2023Q4 us-gaap Other Notes Payable
OtherNotesPayable
usd
CY2023Q4 srt Bank Loans
BankLoans
usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
CY2024Q3 fbyd Adjustment For Dilutive Rs Us
AdjustmentForDilutiveRSUs
shares
CY2023Q3 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
CY2023Q3 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
CY2023Q3 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
shares
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
shares
CY2023Q3 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001937987

Files In Submission

Name View Source Status
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
0001213900-24-098550-index-headers.html Edgar Link pending
0001213900-24-098550-index.html Edgar Link pending
0001213900-24-098550.txt Edgar Link pending
0001213900-24-098550-xbrl.zip Edgar Link pending
ea0220974-10q_falcon.htm Edgar Link pending
ea022097401ex10-3_falcon.htm Edgar Link pending
ea022097401ex10-4_falcon.htm Edgar Link pending
ea022097401ex10-5_falcon.htm Edgar Link pending
ea022097401ex31-1_falcon.htm Edgar Link pending
ea022097401ex31-2_falcon.htm Edgar Link pending
ea022097401ex32-1_falcon.htm Edgar Link pending
ea022097401ex32-2_falcon.htm Edgar Link pending
fbyd-20240930.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
fbyd-20240930_cal.xml Edgar Link unprocessable
fbyd-20240930_def.xml Edgar Link unprocessable
fbyd-20240930_lab.xml Edgar Link unprocessable
fbyd-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ea0220974-10q_falcon_htm.xml Edgar Link completed