$FCF Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FCF

$18.70 +$0.05 (0.27%)

Deep Research with AI Research

Overview

$FCF Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$632.7M 5.37% YoY	$600.5M 13.3% YoY	$530.0M 60.63% YoY	$330.0M 12.29% YoY	$293.8M -2.45% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$9.400M 65.26% YoY	$5.688M 38.6% YoY	$4.104M -61.11% YoY	$10.55M -7.44% YoY	$11.40M -2.56% YoY
Operating Expenses	N/A	N/A	N/A	N/A	N/A
Operating Profit	N/A	N/A	N/A	N/A	N/A
Interest Expense	$206.6M -6.76% YoY	$221.6M 53.53% YoY	$144.3M 713.91% YoY	$17.73M 15.92% YoY	$15.30M -53.56% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	$191.4M 7.38% YoY	$178.2M -9.79% YoY	$197.6M 23.33% YoY	$160.2M -7.31% YoY	$172.8M 91.59% YoY
Income Tax	$39.06M 9.6% YoY	$35.64M -11.99% YoY	$40.49M 26.4% YoY	$32.04M -7.3% YoY	$34.56M 106.25% YoY
Net Earnings	$152.3M 6.82% YoY	$142.6M -9.23% YoY	$157.1M 22.53% YoY	$128.2M -7.29% YoY	$138.3M 88.24% YoY
Basic Earnings Per Share	$1.48 5.71% YoY	$1.40 -9.68% YoY	$1.55 13.14% YoY	$1.37 -5.52% YoY	$1.45 93.33% YoY
Diluted Earnings Per Share	$1.47 5.76% YoY	$1.39 -9.89% YoY	$1.54 -100.0% YoY	$1.365M 94809784.96% YoY	$1.44 92.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	103.2M shares 1.28% YoY	101.9M shares 0.35% YoY	101.6M shares 8.49% YoY	93.61M shares -2.06% YoY	95.58M shares -1.96% YoY
Diluted Shares Outstanding	103.5M shares 1.29% YoY	102.2M shares 0.38% YoY	101.8M shares 8.45% YoY	93.89M shares -2.04% YoY	95.84M shares -1.96% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$157.2M 6.86% YoY	N/A	$162.7M 5.43% YoY	$158.9M 5.47% YoY	$147.1M 1.15% YoY	N/A	$154.3M 10.32% YoY	$150.7M 14.79% YoY	$145.5M 26.94% YoY	N/A	$139.9M 63.23% YoY	$131.3M 71.08% YoY	$114.6M 60.84% YoY	N/A	$85.70M 15.5% YoY	$76.73M 6.49% YoY	$71.24M -3.8% YoY	N/A	$74.20M 0.82% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$2.066M -4.04% YoY	$1.801M -12.53% YoY	$1.884M 34.57% YoY	$788.0K 8.24% YoY	$2.153M 43.44% YoY	$2.059M 61.74% YoY	$1.400M 49.57% YoY	$728.0K 1416.67% YoY	$1.501M -18.73% YoY	$1.273M -53.91% YoY	$936.0K -64.42% YoY	$48.00K -98.15% YoY	$1.847M -27.85% YoY	$2.762M 6.23% YoY	$2.631M -9.28% YoY	$2.599M -10.38% YoY	$2.560M -14.67% YoY	$2.600M -13.33% YoY	$2.900M -9.37% YoY
Operating Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	$48.24M -6.51% YoY	N/A	$51.59M -10.76% YoY	$52.69M -5.4% YoY	$51.61M -2.92% YoY	N/A	$57.81M 37.22% YoY	$55.69M 66.52% YoY	$53.16M 162.76% YoY	N/A	$42.13M 1161.32% YoY	$33.44M 990.77% YoY	$20.23M 558.56% YoY	N/A	$3.340M -5.94% YoY	$3.066M -20.4% YoY	$3.072M -33.49% YoY	N/A	$3.551M -50.84% YoY
Other Income/Expense, Net	$17.04M 10.13% YoY	N/A	$16.48M -2.69% YoY	$20.26M 42.12% YoY	$15.48M N/A	N/A	$16.93M N/A	$14.25M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$47.23M 15.1% YoY	$56.44M 26.48% YoY	$51.82M 27.86% YoY	$42.07M -9.69% YoY	$41.04M -11.71% YoY	$44.62M -21.33% YoY	$40.53M -17.77% YoY	$46.58M -13.13% YoY	$46.48M 22.52% YoY	$56.72M 26.37% YoY	$49.29M 16.1% YoY	$53.61M 39.65% YoY	$37.94M 10.09% YoY	$44.88M 2.87% YoY	$42.45M -0.2% YoY	$38.39M 2.85% YoY	$34.46M -30.14% YoY	$43.63M 36.86% YoY	$42.53M 79.62% YoY
Income Tax	$9.685M 16.1% YoY	$11.56M 31.77% YoY	$10.49M 24.27% YoY	$8.663M -8.7% YoY	$8.342M -6.61% YoY	$8.773M -26.23% YoY	$8.442M -16.03% YoY	$9.489M -12.41% YoY	$8.932M 15.8% YoY	$11.89M 29.88% YoY	$10.05M 18.42% YoY	$10.83M 41.81% YoY	$7.713M 14.54% YoY	$9.156M 3.46% YoY	$8.490M 0.58% YoY	$7.639M -0.93% YoY	$6.734M -29.55% YoY	$8.850M 42.74% YoY	$8.441M 87.87% YoY
Net Earnings	$37.55M 14.84% YoY	$44.88M 25.18% YoY	$41.33M 28.8% YoY	$33.40M -9.94% YoY	$32.70M -12.92% YoY	$35.85M -20.03% YoY	$32.09M -18.21% YoY	$37.09M -13.31% YoY	$37.55M 24.24% YoY	$44.83M 25.45% YoY	$39.23M 15.49% YoY	$42.78M 39.11% YoY	$30.22M 9.01% YoY	$35.73M 2.74% YoY	$33.97M -0.36% YoY	$30.75M 3.83% YoY	$27.73M -30.28% YoY	$34.78M 35.44% YoY	$34.09M 77.69% YoY
Basic Earnings Per Share	$0.37 15.63% YoY	N/A	$0.40 29.03% YoY	$0.32 -11.11% YoY	$0.32 -13.51% YoY	N/A	$0.31 -18.42% YoY	$0.36 -14.29% YoY	$0.37 23.33% YoY	N/A	$0.38 5.56% YoY	$0.42 27.27% YoY	$0.30 3.45% YoY	N/A	$0.36 0.0% YoY	$0.33 6.45% YoY	$0.29 -29.27% YoY	N/A	$0.36 80.0% YoY
Diluted Earnings Per Share	$0.37 15.58% YoY	$0.43 22.75% YoY	$0.39 25.54% YoY	$0.32 -11.03% YoY	$0.32 -13.61% YoY	$0.35 -19.77% YoY	$0.31 -17.56% YoY	$0.36 -12.91% YoY	$0.37 22.47% YoY	$0.44 -100.0% YoY	$0.38 -100.0% YoY	$0.42 -100.0% YoY	$0.30 3.45% YoY	$382.2K 4.37% YoY	$363.5K 100968645.89% YoY	$326.3K 105263458.9% YoY	$0.29 -29.27% YoY	$366.2K 37.42% YoY	$0.36 80.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	102.1M shares 0.29% YoY	103.8M shares 1.95% YoY	104.5M shares 2.13% YoY	104.9M shares 2.58% YoY	101.9M shares -0.38% YoY	101.8M shares -0.32% YoY	102.4M shares -0.04% YoY	102.3M shares -0.58% YoY	102.2M shares -0.8% YoY	102.1M shares 9.35% YoY	102.4M shares 9.88% YoY	102.9M shares 9.09% YoY	103.1M shares 9.56% YoY	93.38M shares -1.64% YoY	93.19M shares -2.53% YoY	94.32M shares -1.77% YoY	94.08M shares -2.03% YoY	94.93M shares -1.25% YoY	95.62M shares -2.35% YoY
Diluted Shares Outstanding	102.4M shares 0.52% YoY	N/A	104.8M shares 2.28% YoY	103.9M shares 1.6% YoY	101.9M shares -0.33% YoY	N/A	102.4M shares -0.02% YoY	102.3M shares -0.46% YoY	102.2M shares 2.42% YoY	N/A	102.4M shares 9.62% YoY	102.8M shares 9.03% YoY	99.78M shares 5.8% YoY	N/A	93.45M shares -2.55% YoY	94.25M shares -2.12% YoY	94.31M shares -2.0% YoY	N/A	95.89M shares -2.31% YoY

Loading...