|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
4.150M sgds
-1.57%
YoY
|
4.216M sgds
-9.33%
YoY
|
4.650M sgds
68.23%
YoY
|
2.764M sgds
N/A
|
| Cost Of Revenue |
$2.348M
19.07%
YoY
|
$1.972M
-25.86%
YoY
|
2.660M sgds
69.43%
YoY
|
1.570M sgds
N/A
|
| Gross Profit |
1.135M sgds
-25.43%
YoY
|
1.522M sgds
-23.52%
YoY
|
1.990M sgds
66.67%
YoY
|
1.194M sgds
N/A
|
| Selling, General & Admin |
$2.031M
88.06%
YoY
|
$1.080M
37.76%
YoY
|
784.0K sgds
85.34%
YoY
|
$423.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
48.00K sgds
0.0%
YoY
|
48.00K sgds
54.84%
YoY
|
31.00K sgds
82.35%
YoY
|
17.00K sgds
N/A
|
| Operating Expenses |
$2.031M
88.06%
YoY
|
$1.080M
37.76%
YoY
|
784.0K sgds
78.18%
YoY
|
440.0K sgds
N/A
|
| Operating Profit |
-$1.147M
-3473.53%
YoY
|
$34.00K
-97.18%
YoY
|
1.206M sgds
59.95%
YoY
|
754.0K sgds
N/A
|
| Interest Expense |
$14.00K
-12.5%
YoY
|
$16.00K
-27.27%
YoY
|
22.00K sgds
29.41%
YoY
|
17.00K sgds
N/A
|
| Other Income/Expense, Net |
$87.00K
-4.4%
YoY
|
$91.00K
213.79%
YoY
|
29.00K sgds
-35.56%
YoY
|
45.00K sgds
N/A
|
| Pretax Income |
-$1.060M
-719.88%
YoY
|
171.0K sgds
-86.15%
YoY
|
1.235M sgds
54.57%
YoY
|
799.0K sgds
N/A
|
| Income Tax |
4.000K sgds
-500.0%
YoY
|
-1.000K sgds
-100.85%
YoY
|
117.0K sgds
-13.97%
YoY
|
136.0K sgds
N/A
|
| Net Earnings |
-$1.063M
-943.65%
YoY
|
$126.0K
-88.73%
YoY
|
1.118M sgds
68.63%
YoY
|
663.0K sgds
N/A
|
| Basic Earnings Per Share |
-$110.30
-187.57%
YoY
|
$126.00
-88.73%
YoY
|
$1.118K
68.63%
YoY
|
$663.00
N/A
|
| Diluted Earnings Per Share |
-$110.30
-187.57%
YoY
|
$126.00
-88.73%
YoY
|
$1.118K
68.63%
YoY
|
$663.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.634K shares
963300.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
N/A
|
| Diluted Shares Outstanding |
9.634K shares
963300.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| Revenue |
N/A
|
$2.162M
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$1.538M
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$624.0K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$960.0K
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$49.00K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$968.0K
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
-$344.0K
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$11.00K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$107.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$248.0K
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$248.0K
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.00M shares
13.33%
YoY
|
N/A
|
15.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
