2014 Q4 Form 10-Q Financial Statement
#000114420414068563 Filed on November 14, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $1.870M | $263.9K | $259.1K |
YoY Change | 15.43% | 1.84% | -75.78% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.490M | $548.6K | $298.6K |
YoY Change | 31.05% | 83.76% | -45.72% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $140.0K | $120.8K | $130.9K |
YoY Change | -6.67% | -7.74% | 63.61% |
% of Gross Profit | |||
Operating Expenses | $3.260M | $2.032M | $1.512M |
YoY Change | 34.16% | 34.4% | 91.38% |
Operating Profit | -$140.9K | $142.9K | |
YoY Change | -198.62% | -209.9% | |
Interest Expense | -$240.0K | $214.8K | $302.6K |
YoY Change | -91.67% | -29.01% | -301.73% |
% of Operating Profit | 211.8% | ||
Other Income/Expense, Net | $0.00 | -$234.7K | -$326.3K |
YoY Change | -28.06% | ||
Pretax Income | -$1.630M | -$375.6K | -$183.4K |
YoY Change | -60.72% | 104.8% | -34.5% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.630M | -$375.6K | -$183.4K |
YoY Change | -60.72% | 104.8% | -34.5% |
Net Earnings / Revenue | -87.17% | -142.34% | -70.78% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.09 | -$0.02 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.71M shares | 17.59M shares | 12.85M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $280.0K | $140.0K | $200.0K |
YoY Change | -62.16% | -30.0% | 0.0% |
Cash & Equivalents | $279.1K | $137.0K | $197.0K |
Short-Term Investments | |||
Other Short-Term Assets | $540.0K | $660.0K | $470.0K |
YoY Change | 20.0% | 40.43% | 23.68% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.805M | $2.115M | $1.170M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.624M | $2.914M | $1.840M |
YoY Change | 6.42% | 58.37% | 49.59% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.294M | $8.425M | $8.710M |
YoY Change | -4.25% | -3.27% | 1.63% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $450.0K | ||
YoY Change | |||
Other Assets | $552.7K | $594.4K | $150.0K |
YoY Change | -19.4% | 296.25% | -21.05% |
Total Long-Term Assets | $8.847M | $9.020M | $9.870M |
YoY Change | -5.36% | -8.61% | 9.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.624M | $2.914M | $1.840M |
Total Long-Term Assets | $8.847M | $9.020M | $9.870M |
Total Assets | $11.47M | $11.93M | $11.71M |
YoY Change | -2.9% | 1.91% | 13.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.460M | $1.080M | $870.0K |
YoY Change | 217.39% | 24.14% | 89.13% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $220.0K | $50.00K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.120M | $3.590M | $1.730M |
YoY Change | 167.53% | 107.51% | 108.43% |
Total Short-Term Liabilities | $6.376M | $4.794M | $2.640M |
YoY Change | 184.15% | 81.58% | 100.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.257M | $8.939M | $9.760M |
YoY Change | -27.28% | -8.41% | -0.2% |
Other Long-Term Liabilities | $70.00K | $70.00K | $270.0K |
YoY Change | 0.0% | -74.07% | |
Total Long-Term Liabilities | $8.257M | $8.939M | $10.03M |
YoY Change | -27.28% | -10.88% | 2.56% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.376M | $4.794M | $2.640M |
Total Long-Term Liabilities | $8.257M | $8.939M | $10.03M |
Total Liabilities | $14.63M | $13.73M | $12.68M |
YoY Change | 7.6% | 8.3% | 14.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$15.85M | -$14.22M | |
YoY Change | 18.63% | ||
Common Stock | $17.95K | $17.69K | |
YoY Change | 7.19% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.163M | -$1.799M | -$970.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.47M | $11.93M | $11.71M |
YoY Change | -2.9% | 1.91% | 13.91% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.630M | -$375.6K | -$183.4K |
YoY Change | -60.72% | 104.8% | -34.5% |
Depreciation, Depletion And Amortization | $140.0K | $120.8K | $130.9K |
YoY Change | -6.67% | -7.74% | 63.61% |
Cash From Operating Activities | $130.0K | $60.00K | -$100.0K |
YoY Change | -114.13% | -160.0% | -37.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $60.00K | $50.00K |
YoY Change | -100.0% | 20.0% | -97.82% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | -$60.00K | -$50.00K |
YoY Change | -100.0% | 20.0% | -97.82% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 20.00K | 60.00K | 250.0K |
YoY Change | -98.69% | -76.0% | -90.49% |
NET CHANGE | |||
Cash From Operating Activities | 130.0K | 60.00K | -100.0K |
Cash From Investing Activities | 0.000 | -60.00K | -50.00K |
Cash From Financing Activities | 20.00K | 60.00K | 250.0K |
Net Change In Cash | 150.0K | 60.00K | 100.0K |
YoY Change | -72.73% | -40.0% | -44.44% |
FREE CASH FLOW | |||
Cash From Operating Activities | $130.0K | $60.00K | -$100.0K |
Capital Expenditures | $0.00 | $60.00K | $50.00K |
Free Cash Flow | $130.0K | $0.00 | -$150.0K |
YoY Change | -113.0% | -100.0% | -93.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
137018 | USD |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
340672 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2114525 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
264440 | USD |
CY2014Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
57348 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2914003 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8425452 | USD |
CY2014Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
69483 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
250000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
272175 | USD |
CY2014Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2713 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
594371 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
11933826 | USD |
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1078142 | USD |
CY2014Q3 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
28750 | USD |
CY2014Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1202000 | USD |
CY2014Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
781162 | USD |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
42099 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4793779 | USD |
CY2014Q3 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
72901 | USD |
CY2014Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
537209 | USD |
CY2014Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
8328870 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8938980 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
13732759 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
17689 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12406205 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14222827 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1798933 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11933826 | USD |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <u><font style="FONT-SIZE: 10pt">Concentrations of Credit Risk</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The Company’s financial instruments that are exposed to a concentration of credit risk are cash and accounts receivable.   Generally, the Company’s cash and cash equivalents in interest-bearing accounts may exceed FDIC insurance limits. The financial stability of these institutions is periodically reviewed by senior management.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
51477 | USD | |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
22802 | USD |
fchs |
Investment Maturity Term
InvestmentMaturityTerm
|
90 days or less | ||
us-gaap |
Property Plant And Equipment Depreciation Methods
PropertyPlantAndEquipmentDepreciationMethods
|
straight-line method | ||
CY2014Q3 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
210684 | USD |
CY2013Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
133812 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
726996 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
361284 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
15217578 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20843589 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
15628755 | shares |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
23594546 | shares |
CY2013Q4 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
1238480 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
10766829 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
10621184 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2341377 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1959127 | USD |
us-gaap |
Depreciation
Depreciation
|
373803 | USD | |
us-gaap |
Depreciation
Depreciation
|
382250 | USD | |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
130885 | USD |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
120759 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17688804 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16747248 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17688804 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16747248 | shares |
CY2014Q3 | us-gaap |
Notes Payable
NotesPayable
|
9110032 | USD |
CY2013Q4 | us-gaap |
Notes Payable
NotesPayable
|
9679260 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
174559 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
715085 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
7632286 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
523608 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
64494 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
9110032 | USD |
us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
3739435 | USD | |
CY2013Q3 | us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
1395610 | USD |
us-gaap |
Revenues
Revenues
|
786546 | USD | |
us-gaap |
Revenues
Revenues
|
784534 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
259120 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
263888 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4525981 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6232962 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1654730 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1891045 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2000436 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3081840 | USD | |
CY2013Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
735888 | USD |
CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
925513 | USD |
us-gaap |
Other General Expense
OtherGeneralExpense
|
965923 | USD | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
1264046 | USD | |
CY2013Q3 | us-gaap |
Other General Expense
OtherGeneralExpense
|
353034 | USD |
CY2014Q3 | us-gaap |
Other General Expense
OtherGeneralExpense
|
407699 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
898910 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1623755 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
298566 | USD |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
548635 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
373803 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
411575 | USD | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
124378 | USD |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
150084 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
4239072 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6381216 | USD | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1511866 | USD |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2031931 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
286909 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-148254 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
142864 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-140886 | USD |
us-gaap |
Interest Expense
InterestExpense
|
983966 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
651228 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
302590 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
214798 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
187351 | USD | |
CY2013Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-1631 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2313 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2250 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
750 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
750 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-375620 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-558870 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-375620 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-183409 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-183409 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-859290 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-859290 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-558870 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2014Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
50000 | USD |
CY2013Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
1917597 | USD |
us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
5814140 | USD | |
CY2014Q3 | us-gaap |
Health Care Organization Patient Service Revenue Provisionfor Bad Debts
HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
|
290440 | USD |
CY2013Q3 | us-gaap |
Health Care Organization Patient Service Revenue Provisionfor Bad Debts
HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
|
0 | USD |
us-gaap |
Health Care Organization Patient Service Revenue Provisionfor Bad Debts
HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
|
365712 | USD | |
us-gaap |
Health Care Organization Patient Service Revenue Provisionfor Bad Debts
HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
|
0 | USD | |
CY2014Q3 | us-gaap |
Health Care Organization Patient Service Revenue Less Provision For Bad Debts
HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts
|
1627157 | USD |
CY2013Q3 | us-gaap |
Health Care Organization Patient Service Revenue Less Provision For Bad Debts
HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts
|
1395610 | USD |
us-gaap |
Health Care Organization Patient Service Revenue Less Provision For Bad Debts
HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts
|
5448428 | USD | |
us-gaap |
Health Care Organization Patient Service Revenue Less Provision For Bad Debts
HealthCareOrganizationPatientServiceRevenueLessProvisionForBadDebts
|
3739435 | USD | |
CY2014Q3 | fchs |
Health Care Organization Rental Revenue
HealthCareOrganizationRentalRevenue
|
263888 | USD |
CY2013Q3 | fchs |
Health Care Organization Rental Revenue
HealthCareOrganizationRentalRevenue
|
259120 | USD |
fchs |
Health Care Organization Rental Revenue
HealthCareOrganizationRentalRevenue
|
784534 | USD | |
fchs |
Health Care Organization Rental Revenue
HealthCareOrganizationRentalRevenue
|
786546 | USD | |
CY2014Q3 | us-gaap |
Health Care Organization Revenue Net Of Patient Service Revenue Provisions
HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
|
1891045 | USD |
CY2013Q3 | us-gaap |
Health Care Organization Revenue Net Of Patient Service Revenue Provisions
HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
|
1654730 | USD |
us-gaap |
Health Care Organization Revenue Net Of Patient Service Revenue Provisions
HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
|
6232962 | USD | |
us-gaap |
Health Care Organization Revenue Net Of Patient Service Revenue Provisions
HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
|
4525981 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
548635 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
298566 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1623755 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
898910 | USD | |
CY2014Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
20686 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
62058 | USD | |
CY2014Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-214798 | USD |
CY2013Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-302590 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-651228 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-983966 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-234734 | USD |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-326273 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-711036 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-845779 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17523044 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13416949 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17092088 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13005773 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
First Choice Healthcare Solutions, Inc. | ||
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
373803 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
38110 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
83256 | USD | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001416876 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
FCHS | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17713804 | shares |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
411575 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
280125 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
365712 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
137001 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
155875 | USD | |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
0 | USD | |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
187351 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1208082 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
646621 | USD | |
us-gaap |
Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
|
84426 | USD | |
us-gaap |
Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
|
37163 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
757131 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
306412 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-32835 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1322 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
145645 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
319762 | USD | |
us-gaap |
Increase Decrease In Other Deposits
IncreaseDecreaseInOtherDeposits
|
0 | USD | |
us-gaap |
Increase Decrease In Other Deposits
IncreaseDecreaseInOtherDeposits
|
12757 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-145645 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-307005 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-11882 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
257000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
552000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1086404 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
152659 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
569228 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
702954 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
360341 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67045 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
197020 | USD |
us-gaap |
Interest Paid
InterestPaid
|
651228 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
703841 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
486557 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
166340 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-489267 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-344247 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
286500 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
50000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
0 | USD | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
57663 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
54255 | USD |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
145645 | USD | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
319762 | USD | |
fchs |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Value Of Shares Issued
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationValueOfSharesIssued
|
0 | USD | |
fchs |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Value Of Shares Issued
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationValueOfSharesIssued
|
450000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
|
vest in two (2) equal annual installments on the first and second anniversaries of his employment. |