Freeport Mcmoran Inc - Understand $fcx stock

$FCX Market Cap: $61.85 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$25.64B

TTM

Gross Margin

31.96%

TTM

Net Earnings

$3.355B

TTM

Current Assets

$14.55B

Q3 2024

Current Liabilities

$6.247B

Q3 2024

Current Ratio

232.83%

Q3 2024

Total Assets

$55.40B

Q3 2024

Total Liabilities

$37.85B

Q3 2024

Book Value

$17.55B

Q3 2024

Cash

$5.000B

Q3 2024

P/E

18.43

Nov 29, 2024 EST

Free Cash Flow

$2.428B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986
Revenue	$22.86B	$22.78B	$22.85B	$14.20B	$14.40B	$18.63B	$16.40B	$14.83B	$14.61B	$20.00B	$19.33B	$18.01B	$20.88B	$18.98B	$15.04B	$17.80B	$16.94B	$5.791B	$4.179B	$2.372B	$2.212B	$1.910B	$1.839B	$1.869B	$1.887B	$1.757B	$2.001B	$1.905B	$1.834B	$1.212B	$926.0M	$714.0M	$468.0M	$434.0M	$368.0M	$335.0M	$190.0M	$151.0M
YoY Change	0.33%	-0.28%	60.9%	-1.42%	-22.69%	13.56%	10.61%	1.53%	-26.97%	3.47%	7.33%	-13.75%	10.0%	26.21%	-15.49%	5.06%	192.51%	38.57%	76.18%	7.23%	15.81%	3.86%	-1.61%	-0.95%	7.4%	-12.19%	5.04%	3.87%	51.32%	30.89%	29.69%	52.56%	7.83%	17.93%	9.85%	76.32%	25.83%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986
Revenue	$22.86B	$22.78B	$22.85B	$14.20B	$14.40B	$18.63B	$16.40B	$14.83B	$14.61B	$20.00B	$19.33B	$18.01B	$20.88B	$18.98B	$15.04B	$17.80B	$16.94B	$5.791B	$4.179B	$2.372B	$2.212B	$1.910B	$1.839B	$1.869B	$1.887B	$1.757B	$2.001B	$1.905B	$1.834B	$1.212B	$926.0M	$714.0M	$468.0M	$434.0M	$368.0M	$335.0M	$190.0M	$151.0M
Cost Of Revenue	$15.70B	$15.09B	$14.03B	$11.66B	$13.13B	$13.47B	$11.98B	$17.53B	$27.42B	$18.49B	$13.63B	$11.56B	$10.92B	$9.371B	$8.020B	$12.98B	$9.773B	$2.752B	$1.889B	$1.657B	$1.302B	$1.199B	$1.227B	$1.297B	$1.228B	$1.073B	$1.221B	$1.126B	$1.059B	$815.0M	$635.0M	$357.0M	$243.0M	$196.0M	$143.0M	$119.0M	$103.0M	$117.0M
Gross Profit	$7.160B	$7.691B	$8.815B	$2.543B	$1.277B	$5.162B	$4.423B	-$2.704B	-$12.81B	$1.507B	$5.699B	$6.449B	$9.960B	$9.611B	$7.020B	$4.816B	$7.166B	$3.038B	$2.290B	$715.0M	$910.0M	$712.0M	$612.0M	$572.0M	$660.0M	$684.0M	$780.0M	$779.0M	$776.0M	$397.0M	$291.0M	$357.0M	$225.0M	$239.0M	$225.0M	$216.0M	$87.00M	$34.00M
Gross Profit Margin	31.33%	33.76%	38.59%	17.91%	8.87%	27.71%	26.96%	-18.23%	-87.68%	7.53%	29.48%	35.81%	47.7%	50.63%	46.68%	27.06%	42.3%	52.46%	54.8%	30.14%	41.14%	37.28%	33.28%	30.6%	34.98%	38.93%	38.98%	40.89%	42.31%	32.76%	31.43%	50.0%	48.08%	55.07%	61.14%	64.48%	45.79%	22.52%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986
Selling, General & Admin	$479.0M	$420.0M	$383.0M	$370.0M	$394.0M	$422.0M	$477.0M	$597.0M	$558.0M	$580.0M	$645.0M	$431.0M	$415.0M	$381.0M	$321.0M	$269.0M	$466.0M	$157.0M	$104.0M	$90.00M	$80.00M	$68.00M	$59.00M	$71.00M	$71.00M	$88.00M	$97.00M	$141.0M	$165.0M	$109.0M	$81.00M	$68.00M	$41.00M	$30.00M	$21.00M	$15.00M	$10.00M	$7.000M
YoY Change	14.05%	9.66%	3.51%	-6.09%	-6.64%	-11.53%	-20.1%	6.99%	-3.79%	-10.08%	49.65%	3.86%	8.92%	18.69%	19.33%	-42.27%	196.82%	50.96%	15.56%	12.5%	17.65%	15.25%	-16.9%	0.0%	-19.32%	-9.28%	-31.21%	-14.55%	51.38%	34.57%	19.12%	65.85%	36.67%	42.86%	40.0%	50.0%	42.86%
% of Gross Profit	6.69%	5.46%	4.34%	14.55%	30.85%	8.18%	10.78%			38.49%	11.32%	6.68%	4.17%	3.96%	4.57%	5.59%	6.5%	5.17%	4.54%	12.59%	8.79%	9.55%	9.64%	12.41%	10.76%	12.87%	12.44%	18.1%	21.26%	27.46%	27.84%	19.05%	18.22%	12.55%	9.33%	6.94%	11.49%	20.59%
Research & Development	$137.0M	$115.0M	$55.00M	$42.00M	$104.0M	$105.0M	$93.00M	$63.00M	$107.0M	$106.0M	$210.0M	$285.0M	$271.0M	$143.0M	$90.00M	$292.0M	$145.0M	$12.00M	$9.000M	$9.000M	$6.000M	$3.000M	$9.000M	$9.000M	$11.00M	$13.00M	$18.00M	$0.00	$14.00M	$40.00M	$34.00M	$12.00M	$7.000M	$4.000M	$0.00	$0.00	$0.00	$0.00
YoY Change	19.13%	109.09%	30.95%	-59.62%	-0.95%	12.9%	47.62%	-41.12%	0.94%	-49.52%	-26.32%	5.17%	89.51%	58.89%	-69.18%	101.38%	1108.33%	33.33%	0.0%	50.0%	100.0%	-66.67%	0.0%	-18.18%	-15.38%	-27.78%		-100.0%	-65.0%	17.65%	183.33%	71.43%	75.0%
% of Gross Profit	1.91%	1.5%	0.62%	1.65%	8.14%	2.03%	2.1%			7.03%	3.68%	4.42%	2.72%	1.49%	1.28%	6.06%	2.02%	0.39%	0.39%	1.26%	0.66%	0.42%	1.47%	1.57%	1.67%	1.9%	2.31%	0.0%	1.8%	10.08%	11.68%	3.36%	3.11%	1.67%	0.0%	0.0%	0.0%	0.0%
Depreciation & Amortization	$2.068B	$2.019B	$1.998B	$1.528B	$1.412B	$1.754B	$1.714B	$2.610B	$3.497B	$3.863B	$2.797B	$1.179B	$1.022B	$1.036B	$1.137B	$1.871B	$1.231B	$227.6M	$251.5M	$206.4M	$230.8M	$260.4M	$283.9M	$283.6M	$293.2M	$277.4M	$213.9M	$174.0M	$124.1M	$75.10M	$67.90M	$48.30M	$38.40M	$35.50M	$24.60M	$20.90M	$23.30M	$24.40M
YoY Change	2.43%	1.05%	30.76%	8.22%	-19.5%	2.33%	-34.33%	-25.36%	-9.47%	38.11%	137.23%	15.36%	-1.35%	-8.88%	-39.23%	51.99%	440.86%	-9.5%	21.85%	-10.57%	-11.37%	-8.28%	0.11%	-3.27%	5.7%	29.69%	22.93%	40.21%	65.25%	10.6%	40.58%	25.78%	8.17%	44.31%	17.7%	-10.3%	-4.51%
% of Gross Profit	28.88%	26.25%	22.67%	60.09%	110.57%	33.98%	38.75%			256.34%	49.08%	18.28%	10.26%	10.78%	16.2%	38.85%	17.18%	7.49%	10.98%	28.87%	25.36%	36.57%	46.39%	49.58%	44.42%	40.56%	27.42%	22.34%	15.99%	18.92%	23.33%	13.53%	17.07%	14.85%	10.93%	9.68%	26.78%	71.76%
Operating Expenses	$479.0M	$420.0M	$383.0M	$370.0M	$394.0M	$422.0M	$477.0M	$597.0M	$558.0M	$580.0M	$645.0M	$431.0M	$415.0M	$381.0M	$321.0M	$561.0M	$611.0M	$170.0M	$113.0M	$98.00M	$86.00M	$71.00M	$69.00M	$79.00M	$81.00M	$101.0M	$114.0M	$141.0M	$179.0M	$150.0M	$115.0M	$81.00M	$47.00M	$34.00M	$22.00M	$16.00M	$10.00M	$7.000M
YoY Change	14.05%	9.66%	3.51%	-6.09%	-6.64%	-11.53%	-20.1%	6.99%	-3.79%	-10.08%	49.65%	3.86%	8.92%	18.69%	-42.78%	-8.18%	259.41%	50.44%	15.31%	13.95%	21.13%	2.9%	-12.66%	-2.47%	-19.8%	-11.4%	-19.15%	-21.23%	19.33%	30.43%	41.98%	72.34%	38.24%	54.55%	37.5%	60.0%	42.86%
Operating Profit	$6.225B	$7.037B	$8.366B	$2.437B	$1.091B	$4.754B	$3.690B	-$2.729B	-$13.51B	-$298.0M	$4.820B	$5.814B	$9.140B	$9.068B	$6.503B	$4.255B	$6.555B	$2.868B	$2.177B	$617.0M	$824.0M	$641.0M	$543.0M	$493.0M	$579.0M	$583.0M	$666.0M	$638.0M	$597.0M	$247.0M	$176.0M	$276.0M	$178.0M	$205.0M	$203.0M	$200.0M	$77.00M	$27.00M
YoY Change	-11.54%	-15.89%	243.29%	123.37%	-77.05%	28.83%	-235.21%	-79.8%	4434.23%	-106.18%	-17.1%	-36.39%	0.79%	39.44%	52.83%	-35.09%	128.56%	31.74%	252.84%	-25.12%	28.55%	18.05%	10.14%	-14.85%	-0.69%	-12.46%	4.39%	6.87%	141.7%	40.34%	-36.23%	55.06%	-13.17%	0.99%	1.5%	159.74%	185.19%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986
Interest Expense	-$495.0M	-$415.0M	-$536.0M	-$598.0M	-$613.0M	-$963.0M	-$786.0M	-$760.0M	-$602.0M	-$602.0M	-$393.0M	-$201.0M	$312.0M	$462.0M	$586.0M	-$569.0M	-$491.0M	-$69.00M	-$122.0M	-$146.0M	-$191.0M	-$175.0M	-$179.0M	-$219.0M	-$204.0M	-$211.0M	-$153.0M	-$117.0M	-$50.00M	$0.00	-$15.00M	-$19.00M	-$21.00M	-$14.00M	$0.00	-$1.000M	-$3.000M	-$2.000M
YoY Change	19.28%	-22.57%	-10.37%	-2.45%	-36.34%	22.52%	3.42%	26.25%	0.0%	53.18%	95.52%	-164.42%	-32.47%	-21.16%	-202.99%	15.89%	611.59%	-43.44%	-16.44%	-23.56%	9.14%	-2.23%	-18.26%	7.35%	-3.32%	37.91%	30.77%	134.0%		-100.0%	-21.05%	-9.52%	50.0%		-100.0%	-66.67%	50.0%
% of Operating Profit	-7.95%	-5.9%	-6.41%	-24.54%	-56.19%	-20.26%	-21.3%				-8.15%	-3.46%	3.41%	5.09%	9.01%	-13.37%	-7.49%	-2.41%	-5.6%	-23.66%	-23.18%	-27.3%	-32.97%	-44.42%	-35.23%	-36.19%	-22.97%	-18.34%	-8.38%	0.0%	-8.52%	-6.88%	-11.8%	-6.83%	0.0%	-0.5%	-3.9%	-7.41%
Other Income/Expense, Net	$286.0M	$207.0M	-$105.0M	$59.00M	-$138.0M	$76.00M	$49.00M	$49.00M	$1.000M	$31.00M	-$22.00M	$27.00M	$58.00M	-$13.00M	-$53.00M	-$22.00M	$157.0M	$28.00M	$28.00M	$2.000M	-$14.00M	-$15.00M	-$5.000M	$0.00	$7.000M	-$11.00M	$4.000M	$1.000M	-$2.000M	-$1.000M	-$3.000M	$7.000M	$3.000M	$1.000M	$3.000M	$1.000M	$1.000M	$1.000M
YoY Change	38.16%	-297.14%	-277.97%	-142.75%	-281.58%	55.1%	0.0%	4800.0%	-96.77%	-240.91%	-181.48%	-53.45%	-546.15%	-75.47%	140.91%	-114.01%	460.71%	0.0%	1300.0%	-114.29%	-6.67%	200.0%		-100.0%	-163.64%	-375.0%	300.0%	-150.0%	100.0%	-66.67%	-142.86%	133.33%	200.0%	-66.67%	200.0%	0.0%	0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986
Pretax Income	$68.00M	$840.0M	$1.861B	-$40.00M	-$287.0M	$390.0M	$20.00M	-$5.179B	-$14.59B	-$2.973B	$1.119B	$1.539B	$2.112B	$1.307B	$98.00M	-$13.29B	$6.133B	$2.826B	$2.037B	$574.0M	$584.0M	$450.0M	$359.0M	$273.0M	$381.0M	$361.0M	$517.0M	$522.0M	$545.0M	$279.0M	$137.0M	$265.0M	$160.0M	$192.0M	$206.0M	$200.0M	$75.00M	$25.00M
YoY Change	-91.9%	-54.86%	-4752.5%	-86.06%	-173.59%	1850.0%	-100.39%	-64.5%	390.72%	-365.68%	-27.29%	-27.13%	61.59%	1233.67%	-100.74%	-316.76%	117.02%	38.73%	254.88%	-1.71%	29.78%	25.35%	31.5%	-28.35%	5.54%	-30.17%	-0.96%	-4.22%	95.34%	103.65%	-48.3%	65.63%	-16.67%	-6.8%	3.0%	166.67%	200.0%
Income Tax	$2.270B	$2.267B	$2.299B	$944.0M	$510.0M	$991.0M	$883.0M	$371.0M	-$1.951B	$225.0M	$1.340B	$1.510B	$3.087B	$2.983B	$2.307B	-$2.844B	$2.400B	$1.201B	$915.0M	$331.0M	$338.0M	$246.0M	$203.0M	$160.0M	$196.0M	$171.0M	$231.0M	$247.0M	$234.0M	$123.0M	$68.00M	$104.0M	$46.00M	$88.00M	$90.00M	$89.00M	$25.00M	$6.000M
% Of Pretax Income	3338.24%	269.88%	123.54%			254.1%	4415.0%				119.75%	98.12%	146.16%	228.23%	2354.08%		39.13%	42.5%	44.92%	57.67%	57.88%	54.67%	56.55%	58.61%	51.44%	47.37%	44.68%	47.32%	42.94%	44.09%	49.64%	39.25%	28.75%	45.83%	43.69%	44.5%	33.33%	24.0%
Net Earnings	$3.751B	$4.479B	$5.365B	$865.0M	-$189.0M	$2.894B	$2.095B	-$4.025B	-$12.09B	-$745.0M	$3.441B	$3.980B	$5.747B	$5.544B	$3.534B	-$11.07B	$2.977B	$1.457B	$995.0M	$202.0M	$182.0M	$165.0M	$113.0M	$77.00M	$136.0M	$154.0M	$245.0M	$226.0M	$254.0M	$130.0M	$51.00M	$130.0M	$96.00M	$90.00M	$99.00M	$94.00M	$43.00M	$17.00M
YoY Change	-16.25%	-16.51%	520.23%	-557.67%	-106.53%	38.14%	-152.05%	-66.71%	1522.68%	-121.65%	-13.54%	-30.75%	3.66%	56.88%	-131.93%	-471.75%	104.32%	46.43%	392.57%	10.99%	10.3%	46.02%	46.75%	-43.38%	-11.69%	-37.14%	8.41%	-11.02%	95.38%	154.9%	-60.77%	35.42%	6.67%	-9.09%	5.32%	118.6%	152.94%
Net Earnings / Revenue	16.41%	19.66%	23.48%	6.09%	-1.31%	15.54%	12.77%	-27.14%	-82.76%	-3.72%	17.8%	22.1%	27.52%	29.21%	23.5%	-62.19%	17.57%	25.16%	23.81%	8.52%	8.23%	8.64%	6.14%	4.12%	7.21%	8.76%	12.24%	11.86%	13.85%	10.73%	5.51%	18.21%	20.51%	20.74%	26.9%	28.06%	22.63%	11.26%
Basic Earnings Per Share			$2.93	$0.41	-$0.17	$1.79	$1.25	-$3.16	-$11.31	-$1.26	$2.65	$3.20	$4.81	$4.67	$3.05	-$14.86
Diluted Earnings Per Share	$1.28	$2.39	$2.90	$0.41	-$0.17	$1.78	$1.25	-$3.16	-$11.31	-$1.26	$2.64	$3.19	$4.78	$4.57	$2.93	-$14.86	$3.749M	$3.289M	$2.256M	$545.9K	$572.3K	$563.1K	$389.7K	$249.2K	$413.4K	$438.7K	$620.3K	$575.1K	$621.0K	$315.5K	$128.8K	$346.7K	$263.7K	$259.4K	$289.5K	$274.9K	$125.7K	$49.71K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Cash & Short-Term Investments	$4.758B	$8.146B	$8.068B	$3.657B	$2.020B	$4.217B	$4.526B	$4.245B	$177.0M	$464.0M	$1.985B	$3.705B	$4.822B	$3.738B	$2.656B	$872.0M	$1.626B	$907.0M	$764.0M	$551.0M	$464.0M	$8.000M	$8.000M	$8.000M	$7.000M	$6.000M	$9.000M	$37.00M	$27.00M	$44.00M	$14.00M	$372.0M	$81.00M	$44.00M	$60.00M	$64.00M	$37.00M
YoY Change	-41.59%	0.97%	120.62%	81.04%	-52.1%	-6.83%	6.62%	2298.31%	-61.85%	-76.62%	-46.42%	-23.16%	29.0%	40.74%	204.59%	-46.37%	79.27%	18.72%	38.66%	18.75%	5700.0%	0.0%	0.0%	14.29%	16.67%	-33.33%	-75.68%	37.04%	-38.64%	214.29%	-96.24%	359.26%	84.09%	-26.67%	-6.25%	72.97%
Cash & Equivalents	$4.758B	$8.146B	$8.068B	$3.657B	$2.020B	$4.217B	$4.526B	$4.245B	$177.0M	$464.0M	$1.985B	$3.705B	$4.822B	$3.738B	$2.656B	$872.0M	$1.626B	$907.0M	$764.0M	$551.0M	$464.0M	$8.000M	$8.000M	$8.000M	$7.000M	$6.000M	$9.000M	$37.00M	$27.00M	$44.00M	$14.00M	$372.0M	$81.00M	$44.00M	$60.00M	$64.00M	$37.00M
Short-Term Investments
Other Short-Term Assets	$1.583B	$492.0M	$523.0M	$341.0M	$721.0M	$425.0M	$437.0M	$573.0M	$1.094B	$662.0M	$407.0M	$387.0M	$214.0M	$254.0M	$104.0M	$386.0M	$97.00M	$34.00M	$6.000M	$7.000M	$43.00M	$53.00M	$53.00M	$11.00M	$17.00M	$10.00M	$10.00M	$12.00M	$16.00M	$11.00M	$14.00M	$6.000M	$234.0M	$1.000M	$1.000M	$1.000M	$1.000M
YoY Change	221.75%	-5.93%	53.37%	-52.7%	69.65%	-2.75%	-23.73%	-47.62%	65.26%	62.65%	5.17%	80.84%	-15.75%	144.23%	-73.06%	297.94%	185.29%	466.67%	-14.29%	-83.72%	-18.87%	0.0%	381.82%	-35.29%	70.0%	0.0%	-16.67%	-25.0%	45.45%	-21.43%	133.33%	-97.44%	23300.0%	0.0%	0.0%	0.0%
Inventory	$6.060B	$5.180B	$4.497B	$3.893B	$4.073B	$4.759B	$4.149B	$3.642B	$4.075B	$5.361B	$5.018B	$4.576B	$3.869B	$3.434B	$2.870B	$2.763B	$2.885B	$724.0M	$565.0M	$467.0M	$397.0M	$387.0M	$369.0M	$401.0M	$368.0M	$301.0M	$315.0M	$376.0M	$355.0M	$314.0M	$212.0M	$132.0M	$122.0M	$72.00M	$46.00M	$37.00M	$32.00M
Prepaid Expenses
Receivables	$1.209B	$1.336B	$1.168B	$892.0M	$675.0M	$826.0M	$1.171B	$1.007B	$632.0M	$948.0M	$1.728B	$927.0M	$892.0M	$2.132B	$1.517B	$374.0M	$1.099B	$420.0M	$632.0M	$367.0M	$175.0M	$175.0M	$103.0M	$128.0M	$141.0M	$181.0M	$90.00M	$177.0M	$140.0M	$234.0M	$189.0M	$151.0M	$73.00M	$38.00M	$30.00M	$34.00M	$19.00M
Other Receivables	$455.0M	$459.0M	$574.0M	$520.0M	$426.0M	$493.0M	$343.0M	$968.0M	$1.484B	$1.610B	$834.0M	$702.0M	$250.0M	$293.0M	$286.0M	$838.0M	$196.0M	$66.00M	$56.00M	$68.00M	$21.00M	$16.00M	$16.00M	$21.00M	$32.00M	$48.00M	$40.00M	$60.00M	$116.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$14.07B	$15.61B	$14.83B	$9.303B	$7.915B	$10.72B	$10.63B	$10.44B	$7.462B	$9.045B	$9.972B	$10.30B	$10.05B	$9.851B	$7.433B	$5.233B	$5.903B	$2.151B	$2.022B	$1.460B	$1.100B	$638.0M	$548.0M	$569.0M	$564.0M	$546.0M	$463.0M	$661.0M	$653.0M	$603.0M	$428.0M	$661.0M	$510.0M	$156.0M	$136.0M	$135.0M	$89.00M
YoY Change	-9.91%	5.28%	59.41%	17.54%	-26.17%	0.88%	1.83%	39.84%	-17.5%	-9.3%	-3.16%	2.49%	1.99%	32.53%	42.04%	-11.35%	174.43%	6.38%	38.49%	32.73%	72.41%	16.42%	-3.69%	0.89%	3.3%	17.93%	-29.95%	1.23%	8.29%	40.89%	-35.25%	29.61%	226.92%	14.71%	0.74%	51.69%
Property, Plant & Equipment	$35.30B	$32.63B	$30.35B	$29.82B	$29.58B	$28.01B	$22.99B	$23.29B	$31.08B	$45.49B	$47.40B	$21.00B	$18.45B	$16.79B	$16.20B	$16.00B	$25.72B	$3.099B	$3.089B	$3.199B	$3.262B	$3.321B	$3.410B	$3.231B	$3.363B	$3.474B	$3.522B	$3.089B	$2.846B	$2.360B	$1.647B	$993.0M	$602.0M	$502.0M	$265.0M	$151.0M	$105.0M
YoY Change	8.18%	7.52%	1.77%	0.79%	5.62%	21.81%	-1.28%	-25.05%	-31.69%	-4.02%	125.73%	13.82%	9.91%	3.64%	1.21%	-37.77%	729.78%	0.32%	-3.44%	-1.93%	-1.78%	-2.61%	5.54%	-3.93%	-3.2%	-1.36%	14.02%	8.54%	20.59%	43.29%	65.86%	64.95%	19.92%	89.43%	75.5%	43.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$207.0M	$262.0M	$232.0M	$295.0M	$303.0M	$316.0M	$262.0M	$303.0M	$327.0M	$328.0M	$178.0M	$632.0M	$658.0M	$585.0M	$250.0M	$199.0M			$34.00M	$48.00M	$58.00M	$45.00M	$57.00M	$56.00M	$66.00M	$81.00M	$83.00M	$47.00M		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-20.99%	12.93%	-21.36%	-2.64%	-4.11%	20.61%	-13.53%	-7.34%	-0.3%	84.27%	-71.84%	-3.95%	12.48%	134.0%	25.63%				-29.17%	-17.24%	28.89%	-21.05%	1.79%	-15.15%	-18.52%	-2.41%	76.6%
Other Assets	$2.447B	$2.121B	$2.119B	$2.221B	$2.253B	$2.512B	$2.668B	$2.852B	$7.132B	$3.209B	$3.363B	$2.680B	$1.916B	$1.637B	$1.603B	$1.436B	$2.466B	$140.0M	$343.0M	$307.0M	$212.0M	$189.0M	$197.0M	$95.00M	$89.00M	$91.00M	$84.00M	$69.00M	$83.00M	$76.00M	$42.00M	$32.00M	$33.00M	$18.00M	$14.00M	$5.000M	$3.000M
YoY Change	15.37%	0.09%	-4.59%	-1.42%	-10.31%	-5.85%	-6.45%	-60.01%	122.25%	-4.58%	25.49%	39.87%	17.04%	2.12%	11.63%	-41.77%	1661.43%	-59.18%	11.73%	44.81%	12.17%	-4.06%	107.37%	6.74%	-2.2%	8.33%	21.74%	-16.87%	9.21%	80.95%	31.25%	-3.03%	83.33%	28.57%	180.0%	66.67%
Total Long-Term Assets	$38.44B	$35.48B	$33.19B	$32.84B	$32.89B	$31.50B	$26.68B	$26.88B	$39.12B	$49.63B	$53.50B	$25.14B	$22.02B	$19.54B	$18.56B	$18.12B	$34.76B	$3.239B	$3.528B	$3.627B	$3.618B	$3.554B	$3.664B	$3.382B	$3.519B	$3.647B	$3.689B	$3.205B	$2.929B	$2.437B	$1.689B	$1.033B	$648.0M	$521.0M	$279.0M	$156.0M	$109.0M
YoY Change	8.35%	6.89%	1.07%	-0.16%	4.44%	18.07%	-0.77%	-31.27%	-21.19%	-7.24%	112.79%	14.17%	12.74%	5.24%	2.44%	-47.87%	973.11%	-8.19%	-2.73%	0.25%	1.8%	-3.0%	8.34%	-3.89%	-3.51%	-1.14%	15.1%	9.42%	20.19%	44.29%	63.5%	59.41%	24.38%	86.74%	78.85%	43.12%
Total Assets	$52.51B	$51.09B	$48.02B	$42.14B	$40.81B	$42.22B	$37.30B	$37.32B	$46.58B	$58.67B	$63.47B	$35.44B	$32.07B	$29.39B	$26.00B	$23.35B	$40.66B	$5.390B	$5.550B	$5.087B	$4.718B	$4.192B	$4.212B	$3.951B	$4.083B	$4.193B	$4.152B	$3.866B	$3.582B	$3.040B	$2.117B	$1.694B	$1.158B	$677.0M	$415.0M	$291.0M	$198.0M
YoY Change
Accounts Payable	$2.826B	$3.055B	$2.035B	$1.473B	$1.654B	$1.661B	$1.546B	$1.540B	$2.251B	$2.439B	$2.144B	$1.568B	$1.353B	$1.272B	$890.0M	$1.164B	$1.195B	$320.0M	$574.0M	$387.0M	$312.0M	$262.0M	$308.0M	$302.0M	$277.0M	$289.0M	$262.0M	$358.0M	$351.0M	$0.00	$0.00	$0.00	$4.000M	$5.000M	$3.000M	$2.000M	$1.000M
YoY Change	-7.5%	50.12%	38.15%	-10.94%	-0.42%	7.44%	0.39%	-31.59%	-7.71%	13.76%	36.73%	15.89%	6.37%	42.92%	-23.54%	-2.59%	273.44%	-44.25%	48.32%	24.04%	19.08%	-14.94%	1.99%	9.03%	-4.15%	10.31%	-26.82%	1.99%				-100.0%	-20.0%	66.67%	50.0%	100.0%
Accrued Expenses	$674.0M	$701.0M	$829.0M	$760.0M	$619.0M	$643.0M	$652.0M	$520.0M	$703.0M	$782.0M	$865.0M	$554.0M	$598.0M	$488.0M	$301.0M	$265.0M	$422.0M	$102.0M	$32.00M	$47.00M	$49.00M	$29.00M	$31.00M	$12.00M
YoY Change	-3.85%	-15.44%	9.08%	22.78%	-3.73%	-1.38%	25.38%	-26.03%	-10.1%	-9.6%	56.14%	-7.36%	22.54%	62.13%	13.58%	-37.2%	313.73%	218.75%	-31.91%	-4.08%	68.97%	-6.45%	158.33%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$10.00M	$10.00M	$0.00	$0.00
YoY Change																																	-100.0%	0.0%
Long-Term Debt Due	$766.0M	$1.037B	$372.0M	$34.00M	$5.000M	$17.00M	$1.414B	$1.232B	$649.0M	$478.0M	$312.0M	$2.000M	$4.000M	$95.00M	$16.00M	$67.00M	$31.00M	$19.00M	$253.0M	$78.00M	$152.0M	$77.00M	$205.0M	$202.0M	$115.0M	$128.0M	$81.00M	$137.0M	$87.00M	$24.00M	$49.00M	$79.00M	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-26.13%	178.76%	994.12%	580.0%	-70.59%	-98.8%	14.77%	89.83%	35.77%	53.21%	15500.0%	-50.0%	-95.79%	493.75%	-76.12%	116.13%	63.16%	-92.49%	224.36%	-48.68%	97.4%	-62.44%	1.49%	75.65%	-10.16%	58.02%	-40.88%	57.47%	262.5%	-51.02%	-37.97%
Total Short-Term Liabilities	$5.815B	$6.345B	$5.892B	$3.417B	$3.209B	$3.329B	$4.914B	$4.265B	$4.307B	$5.172B	$4.773B	$3.343B	$2.940B	$3.763B	$3.002B	$3.158B	$3.869B	$973.0M	$1.369B	$698.0M	$632.0M	$538.0M	$628.0M	$634.0M	$515.0M	$518.0M	$476.0M	$598.0M	$527.0M	$432.0M	$288.0M	$169.0M	$42.00M	$68.00M	$62.00M	$61.00M	$35.00M
YoY Change	-8.35%	7.69%	72.43%	6.48%	-3.6%	-32.25%	15.22%	-0.98%	-16.72%	8.36%	42.78%	13.71%	-21.87%	25.35%	-4.94%	-18.38%	297.64%	-28.93%	96.13%	10.44%	17.47%	-14.33%	-0.95%	23.11%	-0.58%	8.82%	-20.4%	13.47%	21.99%	50.0%	70.41%	302.38%	-38.24%	9.68%	1.64%	74.29%
Long-Term Debt	$8.656B	$9.583B	$9.078B	$9.677B	$9.821B	$11.12B	$11.82B	$14.80B	$19.68B	$18.37B	$20.39B	$3.525B	$3.533B	$4.660B	$6.330B	$7.284B	$7.180B	$661.0M	$1.003B	$1.874B	$2.076B	$2.411B	$2.596B	$2.463B	$2.521B	$2.829B	$2.808B	$1.926B	$1.580B	$1.026B	$444.0M	$645.0M	$632.0M	$294.0M	$130.0M	$40.00M	$40.00M
YoY Change	-9.67%	5.56%	-6.19%	-1.47%	-11.71%	-5.85%	-20.14%	-24.8%	7.1%	-9.92%	478.55%	-0.23%	-24.18%	-26.38%	-13.1%	1.45%	986.23%	-34.1%	-46.48%	-9.73%	-13.89%	-7.13%	5.4%	-2.3%	-10.89%	0.75%	45.79%	21.9%	54.0%	131.08%	-31.16%	2.06%	114.97%	126.15%	225.0%	0.0%
Other Long-Term Liabilities	$6.272B	$6.025B	$5.799B	$5.974B	$6.121B	$5.839B	$5.614B	$5.232B	$6.220B	$5.508B	$4.949B	$3.771B	$3.789B	$3.530B	$3.404B	$3.471B	$2.839B	$298.0M	$210.0M	$200.0M	$180.0M	$140.0M	$119.0M	$113.0M	$115.0M	$124.0M	$126.0M	$201.0M	$186.0M	$588.0M	$436.0M	$234.0M	$311.0M	$139.0M	$79.00M	$50.00M	$26.00M
YoY Change	4.1%	3.9%	-2.93%	-2.4%	4.83%	4.01%	7.3%	-15.88%	12.93%	11.3%	31.24%	-0.48%	7.34%	3.7%	-1.93%	22.26%	852.68%	41.9%	5.0%	11.11%	28.57%	17.65%	5.31%	-1.74%	-7.26%	-1.59%	-37.31%	8.06%	-68.37%	34.86%	86.32%	-24.76%	123.74%	75.95%	58.0%	92.31%
Total Long-Term Liabilities	$14.93B	$15.61B	$14.88B	$15.65B	$15.94B	$16.96B	$17.43B	$20.03B	$25.90B	$23.88B	$25.34B	$7.296B	$7.322B	$8.190B	$9.734B	$10.76B	$10.02B	$959.0M	$1.213B	$2.074B	$2.256B	$2.551B	$2.715B	$2.576B	$2.636B	$2.953B	$2.934B	$2.127B	$1.766B	$1.614B	$880.0M	$879.0M	$943.0M	$433.0M	$209.0M	$90.00M	$66.00M
YoY Change	-4.36%	4.91%	-4.95%	-1.83%	-6.02%	-2.67%	-12.97%	-22.66%	8.44%	-5.78%	247.35%	-0.36%	-10.6%	-15.86%	-9.49%	7.35%	944.73%	-20.94%	-41.51%	-8.07%	-11.56%	-6.04%	5.4%	-2.28%	-10.73%	0.65%	37.94%	20.44%	9.42%	83.41%	0.11%	-6.79%	117.78%	107.18%	132.22%	36.36%
Total Liabilities	$35.81B	$35.54B	$34.04B	$31.97B	$31.51B	$32.42B	$29.33B	$31.27B	$38.75B	$40.39B	$42.54B	$17.90B	$16.43B	$16.88B	$16.88B	$17.58B	$22.43B	$2.945B	$3.707B	$3.923B	$3.942B	$3.925B	$4.107B	$3.913B	$3.886B	$4.089B	$3.873B	$3.190B	$2.700B	$2.045B	$1.169B	$1.048B	$985.0M	$500.0M	$271.0M	$151.0M	$101.0M
YoY Change	0.77%	4.39%	6.48%	1.46%	-2.8%	10.55%	-6.21%	-19.31%	-4.06%	-5.06%	137.69%	8.94%	-2.69%	0.03%	-4.0%	-21.61%	661.53%	-20.56%	-5.51%	-0.48%	0.43%	-4.43%	4.96%	0.69%	-4.96%	5.58%	21.41%	18.15%	32.03%	74.94%	11.55%	6.4%	97.0%	84.5%	79.47%	49.5%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Basic Shares Outstanding	1.434B shares	1.441B shares	1.466B shares	1.453B shares	1.451B shares	1.449B shares	1.447B shares	1.318B shares	1.082B shares	1.039B shares	1.002B shares	949.0M shares	947.0M shares	915.0M shares	829.0M shares	763.0M
Diluted Shares Outstanding	1.443B shares	1.451B shares	1.482B shares	1.461B shares	1.451B shares	1.458B shares	1.454B shares	1.318B shares	1.082B shares	1.039B shares	1.006B shares	954.0M shares	955.0M shares	949.0M shares	938.0M shares	763.0M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $61.845 Billion

About FREEPORT-MCMORAN INC

Freeport-McMoRan, Inc. engages in the mining of copper, gold, and molybdenum. The company is headquartered in Phoenix, Arizona and currently employs 27,200 full-time employees. The firm operates geographically diverse assets with significant proven and probable reserves of copper, gold and molybdenum. Its portfolio of assets includes the Grasberg minerals district in Indonesia, which is a copper and gold deposits, and significant mining operations in North America and South America, including the Morenci minerals district in Arizona and the Cerro Verde operation in Peru. Its segments include the Morenci, Cerro Verde and Grasberg (Indonesia mining) copper mines, the Rod & Refining operations and Atlantic Copper Smelting & Refining. In North America, it operates seven copper mines: Morenci, Bagdad, Safford (including Lone Star), Sierrita and Miami in Arizona, and Chino and Tyrone in New Mexico, and two molybdenum mines: Henderson and Climax in Colorado. In South America, it also operates the El Abra copper mine. The Morenci mine produces copper cathode, copper concentrate and molybdenum concentrate.

Industry: Metal Mining Peers: SOUTHERN COPPER CORP/