|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$140.1M
-12.9%
YoY
|
-$160.9M
59.53%
YoY
|
-$100.8M
-6.19%
YoY
|
-$107.5M
50.73%
YoY
|
-$71.32M
25.8%
YoY
|
| Depreciation, Depletion And Amortization |
$5.200M
8.33%
YoY
|
$4.800M
9.09%
YoY
|
$4.400M
83.33%
YoY
|
$2.400M
60.0%
YoY
|
$1.500M
7.14%
YoY
|
| Cash From Operating Activities |
-$109.1M
-18.95%
YoY
|
-$134.6M
77.57%
YoY
|
-$75.79M
-12.57%
YoY
|
-$86.69M
25.39%
YoY
|
-$69.13M
35.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$536.0K
-85.84%
YoY
|
$3.786M
36.63%
YoY
|
$2.771M
-75.98%
YoY
|
$11.54M
26.63%
YoY
|
$9.110M
811.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$92.44M
-69.05%
YoY
|
-$298.7M
-352.05%
YoY
|
$118.5M
-2248.86%
YoY
|
-$5.514M
-96.63%
YoY
|
-$163.6M
N/A
|
| Cash From Investing Activities |
-$92.97M
-69.26%
YoY
|
-$302.4M
-361.36%
YoY
|
$115.7M
-778.69%
YoY
|
-$17.05M
-90.13%
YoY
|
-$172.7M
17168.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$114.3M
-44.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$113.0M
-66.51%
YoY
|
$337.3M
115.04%
YoY
|
$156.8M
4983.7%
YoY
|
$3.085M
-97.39%
YoY
|
$118.1M
-57.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$109.1M
-18.95%
YoY
|
-$134.6M
77.57%
YoY
|
-$75.79M
-12.57%
YoY
|
-$86.69M
25.39%
YoY
|
-$69.13M
35.8%
YoY
|
| Cash From Investing Activities |
-$92.97M
-69.26%
YoY
|
-$302.4M
-361.36%
YoY
|
$115.7M
-778.69%
YoY
|
-$17.05M
-90.13%
YoY
|
-$172.7M
17168.0%
YoY
|
| Cash From Financing Activities |
$113.0M
-66.51%
YoY
|
$337.3M
115.04%
YoY
|
$156.8M
4983.7%
YoY
|
$3.085M
-97.39%
YoY
|
$118.1M
-57.67%
YoY
|
| Net Change In Cash |
-$89.10M
-10.7%
YoY
|
-$99.77M
-150.71%
YoY
|
$196.8M
-295.49%
YoY
|
-$100.7M
-18.65%
YoY
|
-$123.7M
-154.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.1M
-18.95%
YoY
|
-$134.6M
77.57%
YoY
|
-$75.79M
-12.57%
YoY
|
-$86.69M
25.39%
YoY
|
-$69.13M
35.8%
YoY
|
| Capital Expenditures |
$536.0K
-85.84%
YoY
|
$3.786M
36.63%
YoY
|
$2.771M
-75.98%
YoY
|
$11.54M
26.63%
YoY
|
$9.110M
811.0%
YoY
|
| Free Cash Flow |
-$109.6M
-20.78%
YoY
|
-$138.4M
76.13%
YoY
|
-$78.56M
-20.01%
YoY
|
-$98.22M
25.53%
YoY
|
-$78.24M
50.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$68.76M
43.33%
YoY
|
$19.40M
-139.05%
YoY
|
-$56.88M
29.73%
YoY
|
-$54.66M
56.38%
YoY
|
-$47.97M
48.06%
YoY
|
-$49.67M
-50.74%
YoY
|
-$43.84M
327.49%
YoY
|
-$34.95M
18.02%
YoY
|
-$32.40M
12.97%
YoY
|
-$100.8M
268.3%
YoY
|
-$10.26M
-60.08%
YoY
|
-$29.62M
5.45%
YoY
|
-$28.68M
8.9%
YoY
|
-$27.38M
9.15%
YoY
|
-$25.69M
15.52%
YoY
|
-$28.09M
270.09%
YoY
|
-$26.34M
60.54%
YoY
|
-$25.08M
22.06%
YoY
|
-$22.24M
183.91%
YoY
|
-$7.589M
-49.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
0.0%
YoY
|
$1.216M
10.95%
YoY
|
$1.300M
8.33%
YoY
|
$1.300M
8.33%
YoY
|
$1.300M
8.33%
YoY
|
$1.096M
-0.54%
YoY
|
$1.200M
9.09%
YoY
|
$1.200M
9.09%
YoY
|
$1.200M
20.0%
YoY
|
$1.102M
8.68%
YoY
|
$1.100M
120.0%
YoY
|
$1.100M
120.0%
YoY
|
$1.000M
150.0%
YoY
|
$1.014M
160.0%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
0.0%
YoY
|
$390.0K
5.41%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$68.13M
42.65%
YoY
|
$28.55M
-162.25%
YoY
|
-$46.50M
58.2%
YoY
|
-$43.38M
43.43%
YoY
|
-$47.76M
64.18%
YoY
|
-$45.86M
86.06%
YoY
|
-$29.39M
2412.05%
YoY
|
-$30.24M
37.06%
YoY
|
-$29.09M
4.24%
YoY
|
-$24.65M
10.97%
YoY
|
-$1.170M
-94.43%
YoY
|
-$22.06M
10.86%
YoY
|
-$27.91M
18.5%
YoY
|
-$22.21M
1.73%
YoY
|
-$21.02M
33.69%
YoY
|
-$19.90M
22.81%
YoY
|
-$23.55M
53.2%
YoY
|
-$21.84M
24.78%
YoY
|
-$15.72M
-52.95%
YoY
|
-$16.21M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$70.00K
-107.38%
YoY
|
-$91.00K
-105.12%
YoY
|
$66.00K
-81.09%
YoY
|
$631.0K
-11.13%
YoY
|
$949.0K
72.86%
YoY
|
$1.778M
344.5%
YoY
|
$349.0K
-56.65%
YoY
|
$710.0K
-29.84%
YoY
|
$549.0K
-49.77%
YoY
|
$400.0K
-120.37%
YoY
|
$805.0K
-138.96%
YoY
|
$1.012M
-84.22%
YoY
|
$1.093M
-121.45%
YoY
|
-$1.964M
-25.46%
YoY
|
-$2.066M
179.57%
YoY
|
$6.413M
898.91%
YoY
|
-$5.096M
899.22%
YoY
|
-$2.635M
437.76%
YoY
|
-$739.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$68.89M
111.45%
YoY
|
-$128.9M
-1709.85%
YoY
|
$17.69M
-39.18%
YoY
|
-$13.79M
-81.16%
YoY
|
$32.58M
-112.41%
YoY
|
$8.008M
-230.57%
YoY
|
$29.08M
-4.28%
YoY
|
-$73.19M
-246.11%
YoY
|
-$262.5M
-694.78%
YoY
|
-$6.133M
-82.32%
YoY
|
$30.38M
75.25%
YoY
|
$50.09M
-15.86%
YoY
|
$44.14M
-192.55%
YoY
|
-$34.69M
27.55%
YoY
|
$17.34M
-112.71%
YoY
|
$59.53M
N/A
|
-$47.70M
N/A
|
-$27.19M
N/A
|
-$136.4M
N/A
|
N/A
|
| Cash From Investing Activities |
$68.89M
115.63%
YoY
|
-$128.8M
-1925.29%
YoY
|
$17.78M
-34.88%
YoY
|
-$13.85M
-81.16%
YoY
|
$31.95M
-112.14%
YoY
|
$7.059M
-205.64%
YoY
|
$27.30M
-8.94%
YoY
|
-$73.54M
-249.2%
YoY
|
-$263.3M
-710.38%
YoY
|
-$6.682M
-81.32%
YoY
|
$29.98M
95.04%
YoY
|
$49.29M
-14.23%
YoY
|
$43.13M
-179.71%
YoY
|
-$35.78M
10.8%
YoY
|
$15.37M
-111.06%
YoY
|
$57.47M
-7876.45%
YoY
|
-$54.11M
8328.35%
YoY
|
-$32.29M
6231.57%
YoY
|
-$139.0M
28269.39%
YoY
|
-$739.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.48M
N/A
|
$112.0M
18532.61%
YoY
|
$116.0K
-79.58%
YoY
|
$862.0K
-95.0%
YoY
|
$0.00
-100.0%
YoY
|
$601.0K
-87.38%
YoY
|
$568.0K
-94.62%
YoY
|
$17.25M
-86.78%
YoY
|
$318.8M
2800.05%
YoY
|
$4.762M
132.75%
YoY
|
$10.56M
2195.65%
YoY
|
$130.5M
-261138.0%
YoY
|
$10.99M
1647.85%
YoY
|
$2.046M
-98.24%
YoY
|
$460.0K
-76.73%
YoY
|
-$50.00K
-106.08%
YoY
|
$629.0K
-174.26%
YoY
|
$116.1M
-43.61%
YoY
|
$1.977M
-97.29%
YoY
|
$823.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$68.13M
42.65%
YoY
|
$28.55M
-162.25%
YoY
|
-$46.50M
58.2%
YoY
|
-$43.38M
43.43%
YoY
|
-$47.76M
64.18%
YoY
|
-$45.86M
86.06%
YoY
|
-$29.39M
2412.05%
YoY
|
-$30.24M
37.06%
YoY
|
-$29.09M
4.24%
YoY
|
-$24.65M
10.97%
YoY
|
-$1.170M
-94.43%
YoY
|
-$22.06M
10.86%
YoY
|
-$27.91M
18.5%
YoY
|
-$22.21M
1.73%
YoY
|
-$21.02M
33.69%
YoY
|
-$19.90M
22.81%
YoY
|
-$23.55M
53.2%
YoY
|
-$21.84M
24.78%
YoY
|
-$15.72M
-52.95%
YoY
|
-$16.21M
N/A
|
| Cash From Investing Activities |
$68.89M
115.63%
YoY
|
-$128.8M
-1925.29%
YoY
|
$17.78M
-34.88%
YoY
|
-$13.85M
-81.16%
YoY
|
$31.95M
-112.14%
YoY
|
$7.059M
-205.64%
YoY
|
$27.30M
-8.94%
YoY
|
-$73.54M
-249.2%
YoY
|
-$263.3M
-710.38%
YoY
|
-$6.682M
-81.32%
YoY
|
$29.98M
95.04%
YoY
|
$49.29M
-14.23%
YoY
|
$43.13M
-179.71%
YoY
|
-$35.78M
10.8%
YoY
|
$15.37M
-111.06%
YoY
|
$57.47M
-7876.45%
YoY
|
-$54.11M
8328.35%
YoY
|
-$32.29M
6231.57%
YoY
|
-$139.0M
28269.39%
YoY
|
-$739.0K
N/A
|
| Cash From Financing Activities |
$11.48M
N/A
|
$112.0M
18532.61%
YoY
|
$116.0K
-79.58%
YoY
|
$862.0K
-95.0%
YoY
|
$0.00
-100.0%
YoY
|
$601.0K
-87.38%
YoY
|
$568.0K
-94.62%
YoY
|
$17.25M
-86.78%
YoY
|
$318.8M
2800.05%
YoY
|
$4.762M
132.75%
YoY
|
$10.56M
2195.65%
YoY
|
$130.5M
-261138.0%
YoY
|
$10.99M
1647.85%
YoY
|
$2.046M
-98.24%
YoY
|
$460.0K
-76.73%
YoY
|
-$50.00K
-106.08%
YoY
|
$629.0K
-174.26%
YoY
|
$116.1M
-43.61%
YoY
|
$1.977M
-97.29%
YoY
|
$823.0K
N/A
|
| Net Change In Cash |
$12.25M
-177.46%
YoY
|
$11.69M
-130.59%
YoY
|
-$28.60M
1779.37%
YoY
|
-$56.37M
-34.86%
YoY
|
-$15.81M
-159.69%
YoY
|
-$38.20M
43.78%
YoY
|
-$1.522M
-103.87%
YoY
|
-$86.53M
-154.86%
YoY
|
$26.49M
1.02%
YoY
|
-$26.57M
-52.51%
YoY
|
$39.37M
-859.16%
YoY
|
$157.7M
320.49%
YoY
|
$26.22M
-134.04%
YoY
|
-$55.95M
-190.22%
YoY
|
-$5.186M
-96.6%
YoY
|
$37.51M
-332.67%
YoY
|
-$77.03M
356.86%
YoY
|
$62.01M
-67.01%
YoY
|
-$152.8M
-490.58%
YoY
|
-$16.12M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.13M
42.65%
YoY
|
$28.55M
-162.25%
YoY
|
-$46.50M
58.2%
YoY
|
-$43.38M
43.43%
YoY
|
-$47.76M
64.18%
YoY
|
-$45.86M
86.06%
YoY
|
-$29.39M
2412.05%
YoY
|
-$30.24M
37.06%
YoY
|
-$29.09M
4.24%
YoY
|
-$24.65M
10.97%
YoY
|
-$1.170M
-94.43%
YoY
|
-$22.06M
10.86%
YoY
|
-$27.91M
18.5%
YoY
|
-$22.21M
1.73%
YoY
|
-$21.02M
33.69%
YoY
|
-$19.90M
22.81%
YoY
|
-$23.55M
53.2%
YoY
|
-$21.84M
24.78%
YoY
|
-$15.72M
-52.95%
YoY
|
-$16.21M
N/A
|
| Capital Expenditures |
N/A
|
-$70.00K
-107.38%
YoY
|
-$91.00K
-105.12%
YoY
|
$66.00K
-81.09%
YoY
|
$631.0K
-11.13%
YoY
|
$949.0K
72.86%
YoY
|
$1.778M
344.5%
YoY
|
$349.0K
-56.65%
YoY
|
$710.0K
-29.84%
YoY
|
$549.0K
-49.77%
YoY
|
$400.0K
-120.37%
YoY
|
$805.0K
-138.96%
YoY
|
$1.012M
-84.22%
YoY
|
$1.093M
-121.45%
YoY
|
-$1.964M
-25.46%
YoY
|
-$2.066M
179.57%
YoY
|
$6.413M
898.91%
YoY
|
-$5.096M
899.22%
YoY
|
-$2.635M
437.76%
YoY
|
-$739.0K
N/A
|
| Free Cash Flow |
N/A
|
$28.62M
-161.14%
YoY
|
-$46.41M
48.89%
YoY
|
-$43.44M
42.01%
YoY
|
-$48.39M
62.39%
YoY
|
-$46.81M
85.77%
YoY
|
-$31.17M
1885.29%
YoY
|
-$30.59M
33.76%
YoY
|
-$29.80M
3.04%
YoY
|
-$25.20M
8.12%
YoY
|
-$1.570M
-91.76%
YoY
|
-$22.87M
28.21%
YoY
|
-$28.92M
-3.49%
YoY
|
-$23.31M
39.23%
YoY
|
-$19.05M
45.6%
YoY
|
-$17.84M
15.32%
YoY
|
-$29.96M
87.11%
YoY
|
-$16.74M
-1.47%
YoY
|
-$13.09M
-60.25%
YoY
|
-$15.47M
N/A
|
Loading...