|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$90.70M
-36.22%
YoY
|
$142.2M
-1347.37%
YoY
|
-$11.40M
-111.56%
YoY
|
$98.60M
100.41%
YoY
|
$49.20M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$72.50M
-7.64%
YoY
|
$78.50M
-7.43%
YoY
|
$84.80M
-8.32%
YoY
|
$92.50M
-2.63%
YoY
|
$95.00M
0.0%
YoY
|
| Cash From Operating Activities |
$245.1M
34.3%
YoY
|
$182.5M
2.59%
YoY
|
$177.9M
187.86%
YoY
|
$61.80M
-65.78%
YoY
|
$180.6M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.80M
23.4%
YoY
|
$51.70M
-10.4%
YoY
|
$57.70M
19.96%
YoY
|
$48.10M
-148.83%
YoY
|
-$98.50M
-34.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-350.0%
YoY
|
-$200.0K
-83.33%
YoY
|
-$1.200M
-102.91%
YoY
|
| Cash From Investing Activities |
-$48.70M
-338.73%
YoY
|
$20.40M
-63.83%
YoY
|
$56.40M
-214.87%
YoY
|
-$49.10M
-54.87%
YoY
|
-$108.8M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.80M
N/A
|
$0.00
-100.0%
YoY
|
$11.80M
N/A
|
$0.00
-100.0%
YoY
|
$20.80M
-200.0%
YoY
|
| Debt Paid & Issued, Net |
$424.7M
-45.29%
YoY
|
$776.3M
6.3%
YoY
|
$730.3M
-30.15%
YoY
|
$1.046B
31.22%
YoY
|
$796.8M
N/A
|
| Cash From Financing Activities |
-$165.7M
-21.06%
YoY
|
-$209.9M
-1.69%
YoY
|
-$213.5M
1679.17%
YoY
|
-$12.00M
-86.01%
YoY
|
-$85.80M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$245.1M
34.3%
YoY
|
$182.5M
2.59%
YoY
|
$177.9M
187.86%
YoY
|
$61.80M
-65.78%
YoY
|
$180.6M
0.0%
YoY
|
| Cash From Investing Activities |
-$48.70M
-338.73%
YoY
|
$20.40M
-63.83%
YoY
|
$56.40M
-214.87%
YoY
|
-$49.10M
-54.87%
YoY
|
-$108.8M
0.0%
YoY
|
| Cash From Financing Activities |
-$165.7M
-21.06%
YoY
|
-$209.9M
-1.69%
YoY
|
-$213.5M
1679.17%
YoY
|
-$12.00M
-86.01%
YoY
|
-$85.80M
0.0%
YoY
|
| Net Change In Cash |
$31.60M
-2733.33%
YoY
|
-$1.200M
-107.23%
YoY
|
$16.60M
1409.09%
YoY
|
$1.100M
-106.55%
YoY
|
-$16.80M
20.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$245.1M
34.3%
YoY
|
$182.5M
2.59%
YoY
|
$177.9M
187.86%
YoY
|
$61.80M
-65.78%
YoY
|
$180.6M
0.0%
YoY
|
| Capital Expenditures |
$63.80M
23.4%
YoY
|
$51.70M
-10.4%
YoY
|
$57.70M
19.96%
YoY
|
$48.10M
-148.83%
YoY
|
-$98.50M
-34.33%
YoY
|
| Free Cash Flow |
$181.3M
38.61%
YoY
|
$130.8M
8.82%
YoY
|
$120.2M
777.37%
YoY
|
$13.70M
-95.09%
YoY
|
$279.1M
-15.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.00M
-67.85%
YoY
|
$31.90M
56.37%
YoY
|
-$29.10M
-169.12%
YoY
|
$56.80M
5.97%
YoY
|
$31.10M
19.16%
YoY
|
$20.40M
-119.15%
YoY
|
$42.10M
401.19%
YoY
|
$53.60M
12.37%
YoY
|
$26.10M
-33.08%
YoY
|
-$106.5M
-681.97%
YoY
|
$8.400M
-60.38%
YoY
|
$47.70M
84.88%
YoY
|
$39.00M
N/A
|
$18.30M
-263.39%
YoY
|
$21.20M
-55.08%
YoY
|
$25.80M
-39.58%
YoY
|
-$11.20M
N/A
|
$47.20M
171.26%
YoY
|
| Depreciation, Depletion And Amortization |
$16.10M
-12.97%
YoY
|
$17.30M
-10.36%
YoY
|
$18.30M
-6.15%
YoY
|
$18.40M
-6.6%
YoY
|
$18.50M
-7.5%
YoY
|
$19.30M
-3.02%
YoY
|
$19.50M
-8.02%
YoY
|
$19.70M
-8.8%
YoY
|
$20.00M
-9.5%
YoY
|
$19.90M
-10.76%
YoY
|
$21.20M
-10.55%
YoY
|
$21.60M
-8.47%
YoY
|
$22.10M
N/A
|
$22.30M
-12.89%
YoY
|
$23.70M
2.6%
YoY
|
$23.60M
-0.84%
YoY
|
$25.60M
N/A
|
$23.10M
-2.53%
YoY
|
| Cash From Operating Activities |
$44.10M
-4.34%
YoY
|
$10.90M
-331.91%
YoY
|
$75.00M
72.41%
YoY
|
$113.1M
-9.52%
YoY
|
$46.10M
146.52%
YoY
|
-$4.700M
113.64%
YoY
|
$43.50M
-8.23%
YoY
|
$125.0M
6.66%
YoY
|
$18.70M
20.65%
YoY
|
-$2.200M
-94.99%
YoY
|
$47.40M
-50.42%
YoY
|
$117.2M
-39166.67%
YoY
|
$15.50M
N/A
|
-$43.90M
-462.81%
YoY
|
$95.60M
3.13%
YoY
|
-$300.0K
-100.64%
YoY
|
$12.10M
N/A
|
$92.70M
46.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.40M
44.0%
YoY
|
$28.10M
59.66%
YoY
|
$14.10M
5.22%
YoY
|
$11.60M
45.0%
YoY
|
$10.00M
-21.26%
YoY
|
$17.60M
3.53%
YoY
|
$13.40M
-38.53%
YoY
|
$8.000M
-10.11%
YoY
|
$12.70M
27.0%
YoY
|
$17.00M
38.21%
YoY
|
$21.80M
-280.17%
YoY
|
$8.900M
-180.18%
YoY
|
$10.00M
N/A
|
$12.30M
-194.62%
YoY
|
-$12.10M
-67.12%
YoY
|
-$11.10M
-66.96%
YoY
|
-$13.00M
N/A
|
-$36.80M
-35.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$13.80M
-62.7%
YoY
|
$4.100M
-67.97%
YoY
|
-$4.000M
-170.18%
YoY
|
-$500.0K
-103.01%
YoY
|
$37.00M
957.14%
YoY
|
$12.80M
-28.89%
YoY
|
$5.700M
90.0%
YoY
|
$16.60M
-81.47%
YoY
|
$3.500M
337.5%
YoY
|
$18.00M
400.0%
YoY
|
$3.000M
N/A
|
$89.60M
N/A
|
$800.0K
166.67%
YoY
|
$3.600M
-56.1%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
N/A
|
$8.200M
6.49%
YoY
|
| Cash From Investing Activities |
-$282.2M
3106.82%
YoY
|
-$14.30M
-173.71%
YoY
|
-$10.00M
1566.67%
YoY
|
-$15.60M
578.26%
YoY
|
-$8.800M
-325.64%
YoY
|
$19.40M
-243.7%
YoY
|
-$600.0K
-84.21%
YoY
|
-$2.300M
-61.02%
YoY
|
$3.900M
-95.1%
YoY
|
-$13.50M
17.39%
YoY
|
-$3.800M
-55.29%
YoY
|
-$5.900M
-64.46%
YoY
|
$79.60M
N/A
|
-$11.50M
-9.45%
YoY
|
-$8.500M
-70.28%
YoY
|
-$16.60M
-35.91%
YoY
|
-$12.70M
N/A
|
-$28.60M
-41.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000M
-47.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.900M
-98.81%
YoY
|
N/A
|
N/A
|
N/A
|
$159.5M
101.13%
YoY
|
N/A
|
N/A
|
N/A
|
$79.30M
-62.33%
YoY
|
N/A
|
N/A
|
N/A
|
$210.5M
N/A
|
N/A
|
N/A
|
$227.5M
17.63%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$244.7M
-809.28%
YoY
|
-$30.40M
-19.58%
YoY
|
-$54.10M
94.6%
YoY
|
-$46.70M
-63.6%
YoY
|
-$34.50M
115.63%
YoY
|
-$37.80M
69.51%
YoY
|
-$27.80M
152.73%
YoY
|
-$128.3M
23.01%
YoY
|
-$16.00M
-78.92%
YoY
|
-$22.30M
-149.56%
YoY
|
-$11.00M
-88.9%
YoY
|
-$104.3M
-490.64%
YoY
|
-$75.90M
N/A
|
$45.00M
-1171.43%
YoY
|
-$99.10M
41.98%
YoY
|
$26.70M
-310.24%
YoY
|
-$4.200M
N/A
|
-$69.80M
118.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$44.10M
-4.34%
YoY
|
$10.90M
-331.91%
YoY
|
$75.00M
72.41%
YoY
|
$113.1M
-9.52%
YoY
|
$46.10M
146.52%
YoY
|
-$4.700M
113.64%
YoY
|
$43.50M
-8.23%
YoY
|
$125.0M
6.66%
YoY
|
$18.70M
20.65%
YoY
|
-$2.200M
-94.99%
YoY
|
$47.40M
-50.42%
YoY
|
$117.2M
-39166.67%
YoY
|
$15.50M
N/A
|
-$43.90M
-462.81%
YoY
|
$95.60M
3.13%
YoY
|
-$300.0K
-100.64%
YoY
|
$12.10M
N/A
|
$92.70M
46.21%
YoY
|
| Cash From Investing Activities |
-$282.2M
3106.82%
YoY
|
-$14.30M
-173.71%
YoY
|
-$10.00M
1566.67%
YoY
|
-$15.60M
578.26%
YoY
|
-$8.800M
-325.64%
YoY
|
$19.40M
-243.7%
YoY
|
-$600.0K
-84.21%
YoY
|
-$2.300M
-61.02%
YoY
|
$3.900M
-95.1%
YoY
|
-$13.50M
17.39%
YoY
|
-$3.800M
-55.29%
YoY
|
-$5.900M
-64.46%
YoY
|
$79.60M
N/A
|
-$11.50M
-9.45%
YoY
|
-$8.500M
-70.28%
YoY
|
-$16.60M
-35.91%
YoY
|
-$12.70M
N/A
|
-$28.60M
-41.99%
YoY
|
| Cash From Financing Activities |
$244.7M
-809.28%
YoY
|
-$30.40M
-19.58%
YoY
|
-$54.10M
94.6%
YoY
|
-$46.70M
-63.6%
YoY
|
-$34.50M
115.63%
YoY
|
-$37.80M
69.51%
YoY
|
-$27.80M
152.73%
YoY
|
-$128.3M
23.01%
YoY
|
-$16.00M
-78.92%
YoY
|
-$22.30M
-149.56%
YoY
|
-$11.00M
-88.9%
YoY
|
-$104.3M
-490.64%
YoY
|
-$75.90M
N/A
|
$45.00M
-1171.43%
YoY
|
-$99.10M
41.98%
YoY
|
$26.70M
-310.24%
YoY
|
-$4.200M
N/A
|
-$69.80M
118.13%
YoY
|
| Net Change In Cash |
$5.600M
211.11%
YoY
|
-$33.80M
46.32%
YoY
|
$10.90M
-27.81%
YoY
|
$50.80M
-1007.14%
YoY
|
$1.800M
-78.57%
YoY
|
-$23.10M
-39.21%
YoY
|
$15.10M
-53.68%
YoY
|
-$5.600M
-180.0%
YoY
|
$8.400M
-54.59%
YoY
|
-$38.00M
265.38%
YoY
|
$32.60M
-371.67%
YoY
|
$7.000M
-23.91%
YoY
|
$18.50M
N/A
|
-$10.40M
116.67%
YoY
|
-$12.00M
110.53%
YoY
|
$9.200M
-7.07%
YoY
|
-$4.800M
N/A
|
-$5.700M
-68.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.10M
-4.34%
YoY
|
$10.90M
-331.91%
YoY
|
$75.00M
72.41%
YoY
|
$113.1M
-9.52%
YoY
|
$46.10M
146.52%
YoY
|
-$4.700M
113.64%
YoY
|
$43.50M
-8.23%
YoY
|
$125.0M
6.66%
YoY
|
$18.70M
20.65%
YoY
|
-$2.200M
-94.99%
YoY
|
$47.40M
-50.42%
YoY
|
$117.2M
-39166.67%
YoY
|
$15.50M
N/A
|
-$43.90M
-462.81%
YoY
|
$95.60M
3.13%
YoY
|
-$300.0K
-100.64%
YoY
|
$12.10M
N/A
|
$92.70M
46.21%
YoY
|
| Capital Expenditures |
$14.40M
44.0%
YoY
|
$28.10M
59.66%
YoY
|
$14.10M
5.22%
YoY
|
$11.60M
45.0%
YoY
|
$10.00M
-21.26%
YoY
|
$17.60M
3.53%
YoY
|
$13.40M
-38.53%
YoY
|
$8.000M
-10.11%
YoY
|
$12.70M
27.0%
YoY
|
$17.00M
38.21%
YoY
|
$21.80M
-280.17%
YoY
|
$8.900M
-180.18%
YoY
|
$10.00M
N/A
|
$12.30M
-194.62%
YoY
|
-$12.10M
-67.12%
YoY
|
-$11.10M
-66.96%
YoY
|
-$13.00M
N/A
|
-$36.80M
-35.44%
YoY
|
| Free Cash Flow |
$29.70M
-17.73%
YoY
|
-$17.20M
-22.87%
YoY
|
$60.90M
102.33%
YoY
|
$101.5M
-13.25%
YoY
|
$36.10M
501.67%
YoY
|
-$22.30M
16.15%
YoY
|
$30.10M
17.58%
YoY
|
$117.0M
8.03%
YoY
|
$6.000M
9.09%
YoY
|
-$19.20M
-65.84%
YoY
|
$25.60M
-76.23%
YoY
|
$108.3M
902.78%
YoY
|
$5.500M
N/A
|
-$56.20M
-323.9%
YoY
|
$107.7M
-16.83%
YoY
|
$10.80M
-86.57%
YoY
|
$25.10M
N/A
|
$129.5M
7.56%
YoY
|
Loading...