$FDS Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FDS

$252.81 -$18.04 (6.66%)

Deep Research with AI Research

Overview

$FDS Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$2.322B 5.39% YoY	$2.203B 5.64% YoY	$2.086B 13.1% YoY	$1.844B 15.86% YoY	$1.591B 6.51% YoY
Cost Of Revenue	$1.098B 8.48% YoY	$1.012B 3.98% YoY	$973.2M 11.72% YoY	$871.1M 10.77% YoY	$786.4M 13.08% YoY
Gross Profit	$1.224B 2.76% YoY	$1.191B 7.09% YoY	$1.112B 14.34% YoY	$972.8M 20.84% YoY	$805.0M 0.8% YoY
Selling, General & Admin	$475.7M -1.95% YoY	$485.1M 6.13% YoY	$457.1M 5.56% YoY	$433.0M 30.82% YoY	$331.0M -7.8% YoY
Research & Development	$300.7M 13.39% YoY	$265.2M -0.82% YoY	$267.4M 4.82% YoY	$255.1M 2.0% YoY	$250.1M 11.65% YoY
Depreciation & Amortization	$188.7M 50.71% YoY	$125.2M 18.79% YoY	$105.4M 21.57% YoY	$86.68M 34.44% YoY	$64.48M 11.91% YoY
Operating Expenses	$475.7M -1.95% YoY	$485.1M -33.04% YoY	$724.5M 67.32% YoY	$433.0M -25.48% YoY	$581.1M -0.33% YoY
Operating Profit	$748.3M 6.0% YoY	$706.0M 12.2% YoY	$629.2M 16.57% YoY	$539.8M 13.86% YoY	$474.0M 7.82% YoY
Interest Expense	-$49.79M -3.0% YoY	-$51.33M -22.6% YoY	-$66.32M 124.64% YoY	-$29.52M 98306.67% YoY	-$30.00K -98.89% YoY
Other Income/Expense, Net	$22.45M 1362.28% YoY	$1.535M -103.39% YoY	-$45.25M 1812.64% YoY	-$2.366M -63.17% YoY	-$6.424M -48.71% YoY
Pretax Income	$721.0M 10.66% YoY	$651.5M 11.57% YoY	$584.0M 31.64% YoY	$443.6M -5.14% YoY	$467.6M 9.48% YoY
Income Tax	$123.9M 8.34% YoY	$114.4M -1.21% YoY	$115.8M 148.05% YoY	$46.68M -31.36% YoY	$68.00M 25.46% YoY
Net Earnings	$597.0M 11.15% YoY	$537.1M 14.73% YoY	$468.2M 17.95% YoY	$396.9M -0.67% YoY	$399.6M 7.15% YoY
Basic Earnings Per Share	$15.74 11.55% YoY	$14.11 15.09% YoY	$12.26 16.98% YoY	$10.48 -0.76% YoY	$10.56 7.43% YoY
Diluted Earnings Per Share	$15.55 11.86% YoY	$13.91 15.52% YoY	$12.04 -100.0% YoY	$10.25M 98906477.18% YoY	$10.36 7.36% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	37.92M shares -0.35% YoY	38.06M shares -0.35% YoY	38.19M shares 0.87% YoY	37.86M shares 0.02% YoY	37.86M shares -0.21% YoY
Diluted Shares Outstanding	38.39M shares -0.6% YoY	38.62M shares -0.72% YoY	38.90M shares 0.42% YoY	38.74M shares 0.43% YoY	38.57M shares -0.2% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$611.0M 7.07% YoY	$607.6M 6.85% YoY	$596.9M 6.17% YoY	$585.5M 5.94% YoY	$570.7M 4.53% YoY	$568.7M 4.88% YoY	$562.2M 4.93% YoY	$552.7M 4.32% YoY	$545.9M 5.99% YoY	$542.2M 7.41% YoY	$535.8M 7.31% YoY	$529.8M 8.4% YoY	$515.1M 19.48% YoY	$504.8M 18.86% YoY	$499.3M 21.22% YoY	$488.8M 22.32% YoY	$431.1M 10.04% YoY	$424.7M 9.41% YoY	$411.9M 7.38% YoY	$399.6M 6.81% YoY
Cost Of Revenue	$296.7M 10.07% YoY	$287.9M 11.26% YoY	$288.7M 11.8% YoY	$280.7M 13.66% YoY	$269.6M 5.67% YoY	$258.8M 2.84% YoY	$258.2M -2.08% YoY	$247.0M 2.19% YoY	$255.1M 5.95% YoY	$251.6M 10.83% YoY	$263.7M 8.99% YoY	$241.7M 8.57% YoY	$240.8M 20.77% YoY	$227.0M 9.6% YoY	$241.9M 22.48% YoY	$222.6M 8.46% YoY	$199.4M 1.99% YoY	$207.1M 10.13% YoY	$197.5M 7.61% YoY	$205.3M 20.24% YoY
Gross Profit	$314.3M 4.39% YoY	$319.7M 3.17% YoY	$308.2M 1.39% YoY	$304.8M -0.3% YoY	$301.1M 3.53% YoY	$309.9M 6.64% YoY	$304.0M 11.72% YoY	$305.7M 6.11% YoY	$290.8M 6.02% YoY	$290.6M 4.62% YoY	$272.1M 5.73% YoY	$288.1M 8.26% YoY	$274.3M 18.36% YoY	$277.8M 27.67% YoY	$257.4M 20.06% YoY	$266.1M 36.97% YoY	$231.7M 18.05% YoY	$217.6M 8.73% YoY	$214.4M 7.17% YoY	$194.3M -4.46% YoY
Selling, General & Admin	$129.3M 11.9% YoY	$127.6M 7.66% YoY	$130.9M -24.12% YoY	$110.6M 7.31% YoY	$115.6M 6.21% YoY	$118.6M 17.72% YoY	$172.5M 31.47% YoY	$103.1M -10.91% YoY	$108.8M 4.04% YoY	$100.7M -4.63% YoY	$131.2M 5.96% YoY	$115.7M -3.47% YoY	$104.6M -3.5% YoY	$105.6M 11.25% YoY	$123.8M 30.11% YoY	$119.9M 56.5% YoY	$108.4M 35.25% YoY	$94.92M 20.01% YoY	$95.19M -6.17% YoY	$76.60M -6.29% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$43.69M 13.75% YoY	$44.15M 23.61% YoY	$50.55M 48.53% YoY	$48.82M 50.2% YoY	$38.41M 21.62% YoY	$35.72M 31.95% YoY	$34.03M 27.45% YoY	$32.50M 22.78% YoY	$31.58M 20.49% YoY	$27.07M 4.12% YoY	$26.70M 0.74% YoY	$26.47M -3.2% YoY	$26.21M 95.68% YoY	$26.00M 33.78% YoY	$26.51M 62.71% YoY	$27.35M 59.14% YoY	$13.40M -14.68% YoY	$19.43M 27.01% YoY	$16.29M -0.06% YoY	$17.19M 32.19% YoY
Operating Expenses	$129.3M 11.9% YoY	$127.6M 7.66% YoY	$130.9M -24.12% YoY	$110.6M 7.31% YoY	$115.6M 6.21% YoY	$118.6M 17.72% YoY	$172.5M 31.47% YoY	$103.1M -10.91% YoY	$108.8M 4.04% YoY	$100.7M -4.63% YoY	$131.2M 5.96% YoY	$115.7M -3.47% YoY	$104.6M -66.02% YoY	$105.6M -65.04% YoY	$123.8M 30.11% YoY	$119.9M -57.47% YoY	$307.8M 11.65% YoY	$302.1M 13.06% YoY	$95.19M -6.17% YoY	$281.9M 11.65% YoY
Operating Profit	$185.0M -0.29% YoY	$192.1M 0.38% YoY	$177.3M 34.87% YoY	$194.2M -4.18% YoY	$185.5M 1.92% YoY	$191.3M 1.21% YoY	$131.5M -6.68% YoY	$202.6M 17.53% YoY	$182.0M 7.25% YoY	$189.0M 9.79% YoY	$140.9M 5.52% YoY	$172.4M 77.26% YoY	$169.7M 37.58% YoY	$172.2M 40.37% YoY	$133.5M 12.02% YoY	$97.25M -17.37% YoY	$123.3M 6.21% YoY	$122.7M 1.35% YoY	$119.2M 20.9% YoY	$117.7M -3.24% YoY
Interest Expense	-$12.17M -10.79% YoY	-$12.30M 5.1% YoY	-$10.84M -5.99% YoY	-$13.61M 10.44% YoY	-$13.64M -0.79% YoY	-$11.70M -169.89% YoY	-$11.53M -4.52% YoY	-$12.33M -7.12% YoY	-$13.75M -0.59% YoY	$16.74M -216.79% YoY	-$12.07M -15.6% YoY	-$13.27M 10.12% YoY	-$13.83M 726.9% YoY	-$14.33M 859.3% YoY	-$14.30M 735.51% YoY	-$12.05M 555.3% YoY	-$1.673M -7.77% YoY	-$1.494M 45.19% YoY	-$1.712M -4.89% YoY	-$1.839M -16.82% YoY
Other Income/Expense, Net	-$23.85M 81.07% YoY	-$1.958M -83.11% YoY	$22.47M 2711.76% YoY	-$14.21M -3660.65% YoY	-$13.17M -2994.95% YoY	-$11.60M -16.24% YoY	$799.0K -75.63% YoY	$399.0K -87.95% YoY	$455.0K -66.2% YoY	-$13.84M -4399.38% YoY	$3.279M -320.51% YoY	$3.310M 4198.7% YoY	$1.346M 379.0% YoY	$322.0K -126.03% YoY	-$1.487M -251.89% YoY	$77.00K -104.85% YoY	$281.0K -19.02% YoY	-$1.237M -637.83% YoY	$979.0K -263.17% YoY	-$1.587M 449.13% YoY
Pretax Income	$161.1M -6.5% YoY	$190.1M 5.77% YoY	$189.0M 61.32% YoY	$179.9M -5.55% YoY	$172.3M 2.18% YoY	$179.7M 2.59% YoY	$117.1M 9.15% YoY	$190.5M 17.61% YoY	$168.6M 7.58% YoY	$175.2M 10.96% YoY	$107.3M -7.83% YoY	$162.0M 89.96% YoY	$156.8M 28.54% YoY	$157.9M 31.65% YoY	$116.4M -1.7% YoY	$85.28M -25.37% YoY	$122.0M 6.36% YoY	$119.9M -0.25% YoY	$118.4M 23.25% YoY	$114.3M -4.08% YoY
Income Tax	$28.06M 2.17% YoY	$37.53M 26.3% YoY	$35.34M 27.87% YoY	$31.41M -3.06% YoY	$27.46M -0.88% YoY	$29.72M 11.55% YoY	$27.63M -34.5% YoY	$32.40M 18.52% YoY	$27.71M 10.08% YoY	$26.64M 26.34% YoY	$42.19M 251.41% YoY	$27.34M 162.84% YoY	$25.17M 109.74% YoY	$21.09M 71.44% YoY	$12.01M -30.92% YoY	$10.40M -23.53% YoY	$12.00M -33.33% YoY	$12.30M -35.26% YoY	$17.38M 144.8% YoY	$13.60M -24.02% YoY
Net Earnings	$133.1M -8.15% YoY	$152.6M 1.71% YoY	$153.6M 71.65% YoY	$148.5M -6.07% YoY	$144.9M 2.78% YoY	$150.0M 0.99% YoY	$89.50M 37.43% YoY	$158.1M 17.43% YoY	$140.9M 7.1% YoY	$148.6M 8.59% YoY	$65.12M -37.64% YoY	$134.7M 79.77% YoY	$131.6M 19.7% YoY	$136.8M 27.08% YoY	$104.4M 3.32% YoY	$74.91M -25.6% YoY	$109.9M 13.76% YoY	$107.6M 6.36% YoY	$101.1M 13.45% YoY	$100.7M -0.53% YoY
Basic Earnings Per Share	$3.60 -5.51% YoY	$4.08 3.29% YoY	N/A	$3.92 -5.54% YoY	$3.81 2.97% YoY	$3.95 1.02% YoY	N/A	$4.15 17.9% YoY	$3.70 7.56% YoY	$3.91 8.91% YoY	N/A	$3.52 78.68% YoY	$3.44 18.21% YoY	$3.59 25.52% YoY	N/A	$1.97 -25.94% YoY	$2.91 14.12% YoY	$2.86 7.52% YoY	N/A	$2.66 -0.37% YoY
Diluted Earnings Per Share	$3.59 -4.52% YoY	$4.06 4.37% YoY	$4.03 73.16% YoY	$3.87 -5.38% YoY	$3.76 3.11% YoY	$3.89 1.3% YoY	$2.32 38.39% YoY	$4.09 18.26% YoY	$3.65 8.02% YoY	$3.84 -100.0% YoY	$1.68 -100.0% YoY	$3.46 79.31% YoY	$3.38 18.87% YoY	$3.515M 125999646.15% YoY	$2.690M 2.4% YoY	$1.93 -26.34% YoY	$2.84 13.6% YoY	$2.79 6.49% YoY	$2.627M 114705617.44% YoY	$2.62 -0.38% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	36.43M shares -4.17% YoY	37.46M shares -1.4% YoY	N/A	37.81M shares -0.74% YoY	38.02M shares -0.23% YoY	37.99M shares 0.0% YoY	N/A	38.09M shares -0.49% YoY	38.10M shares -0.46% YoY	37.99M shares -0.24% YoY	N/A	38.28M shares 0.91% YoY	38.28M shares 1.17% YoY	38.08M shares 1.07% YoY	N/A	37.93M shares 0.34% YoY	37.84M shares -0.21% YoY	37.68M shares -0.87% YoY	N/A	37.81M shares -0.21% YoY
Diluted Shares Outstanding	37.06M shares -3.76% YoY	37.62M shares -2.34% YoY	N/A	38.34M shares -0.77% YoY	38.51M shares -0.36% YoY	38.52M shares -0.33% YoY	N/A	38.64M shares -0.7% YoY	38.65M shares -0.85% YoY	38.64M shares -0.7% YoY	N/A	38.91M shares 0.5% YoY	38.98M shares 0.57% YoY	38.91M shares 0.71% YoY	N/A	38.72M shares 0.6% YoY	38.76M shares 0.37% YoY	38.64M shares -0.14% YoY	N/A	38.49M shares 0.02% YoY

Loading...