|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.092B
-5.52%
YoY
|
$4.331B
9.2%
YoY
|
$3.966B
3.66%
YoY
|
$3.826B
-26.86%
YoY
|
$5.231B
306.77%
YoY
|
| Depreciation, Depletion And Amortization |
$4.264B
-0.54%
YoY
|
$4.287B
2.66%
YoY
|
$4.176B
5.19%
YoY
|
$3.970B
4.67%
YoY
|
$3.793B
4.92%
YoY
|
| Cash From Operating Activities |
$7.036B
-15.35%
YoY
|
$8.312B
-6.06%
YoY
|
$8.848B
-10.01%
YoY
|
$9.832B
-2.99%
YoY
|
$10.14B
98.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.055B
-21.66%
YoY
|
$5.176B
-16.16%
YoY
|
$6.174B
-191.29%
YoY
|
-$6.763B
14.94%
YoY
|
-$5.884B
0.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$228.0M
N/A
|
| Other Investing Activities |
-$37.00M
54.17%
YoY
|
-$24.00M
N/A
|
$0.00
-100.0%
YoY
|
-$53.00M
-57.94%
YoY
|
-$126.0M
-672.73%
YoY
|
| Cash From Investing Activities |
-$4.092B
-21.31%
YoY
|
-$5.200B
-15.78%
YoY
|
-$6.174B
-9.42%
YoY
|
-$6.816B
13.41%
YoY
|
-$6.010B
2.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.339B
6.35%
YoY
|
$1.259B
6.97%
YoY
|
$1.177B
48.42%
YoY
|
$793.0M
15.6%
YoY
|
$686.0M
1.03%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$2.493B
-199.72%
YoY
|
$2.500B
-297.01%
YoY
|
-$1.269B
-157.68%
YoY
|
$2.200B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.019B
17.31%
YoY
|
-$3.426B
31.92%
YoY
|
-$2.597B
-13.98%
YoY
|
-$3.019B
44.45%
YoY
|
-$2.090B
-161.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.036B
-15.35%
YoY
|
$8.312B
-6.06%
YoY
|
$8.848B
-10.01%
YoY
|
$9.832B
-2.99%
YoY
|
$10.14B
98.84%
YoY
|
| Cash From Investing Activities |
-$4.092B
-21.31%
YoY
|
-$5.200B
-15.78%
YoY
|
-$6.174B
-9.42%
YoY
|
-$6.816B
13.41%
YoY
|
-$6.010B
2.81%
YoY
|
| Cash From Financing Activities |
-$4.019B
17.31%
YoY
|
-$3.426B
31.92%
YoY
|
-$2.597B
-13.98%
YoY
|
-$3.019B
44.45%
YoY
|
-$2.090B
-161.82%
YoY
|
| Net Change In Cash |
-$1.075B
202.82%
YoY
|
-$355.0M
-561.04%
YoY
|
$77.00M
-140.53%
YoY
|
-$190.0M
-108.61%
YoY
|
$2.206B
-13.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.036B
-15.35%
YoY
|
$8.312B
-6.06%
YoY
|
$8.848B
-10.01%
YoY
|
$9.832B
-2.99%
YoY
|
$10.14B
98.84%
YoY
|
| Capital Expenditures |
$4.055B
-21.66%
YoY
|
$5.176B
-16.16%
YoY
|
$6.174B
-191.29%
YoY
|
-$6.763B
14.94%
YoY
|
-$5.884B
0.27%
YoY
|
| Free Cash Flow |
$2.981B
-4.94%
YoY
|
$3.136B
17.28%
YoY
|
$2.674B
-83.89%
YoY
|
$16.60B
3.6%
YoY
|
$16.02B
46.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.056B
16.17%
YoY
|
$956.0M
29.01%
YoY
|
$824.0M
3.78%
YoY
|
$1.646B
11.82%
YoY
|
$909.0M
3.41%
YoY
|
$741.0M
-17.67%
YoY
|
$794.0M
-26.35%
YoY
|
$1.472B
-4.17%
YoY
|
$879.0M
14.01%
YoY
|
$900.0M
14.21%
YoY
|
$1.078B
23.2%
YoY
|
$1.536B
175.27%
YoY
|
$771.0M
-30.67%
YoY
|
$788.0M
-24.52%
YoY
|
$875.0M
-21.31%
YoY
|
$558.0M
-70.13%
YoY
|
$1.112B
24.66%
YoY
|
$1.044B
-14.85%
YoY
|
$1.112B
-10.68%
YoY
|
$1.868B
-659.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.112B
4.32%
YoY
|
$1.068B
0.47%
YoY
|
$1.092B
1.3%
YoY
|
$1.057B
-4.26%
YoY
|
$1.066B
-0.56%
YoY
|
$1.063B
2.21%
YoY
|
$1.078B
0.65%
YoY
|
$1.104B
2.7%
YoY
|
$1.072B
3.98%
YoY
|
$1.040B
-0.57%
YoY
|
$1.071B
4.59%
YoY
|
$1.075B
5.6%
YoY
|
$1.031B
4.56%
YoY
|
$1.046B
5.13%
YoY
|
$1.024B
5.46%
YoY
|
$1.018B
4.41%
YoY
|
$986.0M
3.14%
YoY
|
$995.0M
6.3%
YoY
|
$971.0M
4.86%
YoY
|
$975.0M
5.18%
YoY
|
| Cash From Operating Activities |
$1.993B
-0.94%
YoY
|
$1.951B
48.03%
YoY
|
$1.716B
44.57%
YoY
|
$2.519B
-6.63%
YoY
|
$2.012B
24.97%
YoY
|
$1.318B
-25.7%
YoY
|
$1.187B
-46.77%
YoY
|
$2.698B
-21.73%
YoY
|
$1.610B
-29.26%
YoY
|
$1.774B
16.86%
YoY
|
$2.230B
38.77%
YoY
|
$3.447B
-1.57%
YoY
|
$2.276B
1.25%
YoY
|
$1.518B
-24.02%
YoY
|
$1.607B
-22.89%
YoY
|
$3.502B
27.67%
YoY
|
$2.248B
3.98%
YoY
|
$1.998B
-22.53%
YoY
|
$2.084B
-21.39%
YoY
|
$2.743B
50.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$955.0M
-4.21%
YoY
|
$757.0M
-7.46%
YoY
|
$623.0M
-18.77%
YoY
|
$1.473B
22.55%
YoY
|
$997.0M
-27.7%
YoY
|
$818.0M
-37.32%
YoY
|
$767.0M
-40.54%
YoY
|
$1.202B
-31.47%
YoY
|
$1.379B
7.9%
YoY
|
$1.305B
-170.24%
YoY
|
$1.290B
-200.47%
YoY
|
$1.754B
-173.57%
YoY
|
$1.278B
-203.4%
YoY
|
-$1.858B
18.12%
YoY
|
-$1.284B
-18.22%
YoY
|
-$2.384B
41.74%
YoY
|
-$1.236B
-10.17%
YoY
|
-$1.573B
12.2%
YoY
|
-$1.570B
10.25%
YoY
|
-$1.682B
44.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$104.0M
-842.86%
YoY
|
$4.000M
-111.43%
YoY
|
$41.00M
-228.13%
YoY
|
-$57.00M
-371.43%
YoY
|
$14.00M
-160.87%
YoY
|
-$35.00M
-450.0%
YoY
|
-$32.00M
-420.0%
YoY
|
$21.00M
-56.25%
YoY
|
-$23.00M
-30.3%
YoY
|
$10.00M
-140.0%
YoY
|
$10.00M
-52.38%
YoY
|
$48.00M
-145.71%
YoY
|
-$33.00M
-400.0%
YoY
|
-$25.00M
-225.0%
YoY
|
$21.00M
90.91%
YoY
|
-$105.0M
-30.46%
YoY
|
$11.00M
37.5%
YoY
|
$20.00M
233.33%
YoY
|
$11.00M
57.14%
YoY
|
| Cash From Investing Activities |
-$955.0M
-9.39%
YoY
|
-$861.0M
7.09%
YoY
|
-$619.0M
-22.82%
YoY
|
-$1.432B
16.05%
YoY
|
-$1.054B
-22.39%
YoY
|
-$804.0M
-39.46%
YoY
|
-$802.0M
-37.34%
YoY
|
-$1.234B
-29.24%
YoY
|
-$1.358B
10.41%
YoY
|
-$1.328B
-29.77%
YoY
|
-$1.280B
-2.22%
YoY
|
-$1.744B
-26.2%
YoY
|
-$1.230B
-8.28%
YoY
|
-$1.891B
21.06%
YoY
|
-$1.309B
-15.55%
YoY
|
-$2.363B
41.41%
YoY
|
-$1.341B
-12.18%
YoY
|
-$1.562B
12.05%
YoY
|
-$1.550B
9.31%
YoY
|
-$1.671B
44.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$345.0M
1.77%
YoY
|
N/A
|
N/A
|
N/A
|
$339.0M
6.6%
YoY
|
N/A
|
N/A
|
N/A
|
$318.0M
6.35%
YoY
|
N/A
|
N/A
|
N/A
|
$299.0M
49.5%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0M
17.65%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$500.0M
-50.0%
YoY
|
-$448.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000B
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
N/A
|
$117.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$199.0M
N/A
|
$549.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.968B
-559.79%
YoY
|
-$632.0M
-52.84%
YoY
|
-$460.0M
-52.53%
YoY
|
-$847.0M
43.07%
YoY
|
-$863.0M
-34.42%
YoY
|
-$1.340B
69.41%
YoY
|
-$969.0M
33.29%
YoY
|
-$592.0M
194.53%
YoY
|
-$1.316B
269.66%
YoY
|
-$791.0M
-55.88%
YoY
|
-$727.0M
194.33%
YoY
|
-$201.0M
-4.74%
YoY
|
-$356.0M
-79.05%
YoY
|
-$1.793B
373.09%
YoY
|
-$247.0M
-66.16%
YoY
|
-$211.0M
-92.75%
YoY
|
-$1.699B
1017.76%
YoY
|
-$379.0M
-356.08%
YoY
|
-$730.0M
-188.48%
YoY
|
-$2.911B
-215.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.993B
-0.94%
YoY
|
$1.951B
48.03%
YoY
|
$1.716B
44.57%
YoY
|
$2.519B
-6.63%
YoY
|
$2.012B
24.97%
YoY
|
$1.318B
-25.7%
YoY
|
$1.187B
-46.77%
YoY
|
$2.698B
-21.73%
YoY
|
$1.610B
-29.26%
YoY
|
$1.774B
16.86%
YoY
|
$2.230B
38.77%
YoY
|
$3.447B
-1.57%
YoY
|
$2.276B
1.25%
YoY
|
$1.518B
-24.02%
YoY
|
$1.607B
-22.89%
YoY
|
$3.502B
27.67%
YoY
|
$2.248B
3.98%
YoY
|
$1.998B
-22.53%
YoY
|
$2.084B
-21.39%
YoY
|
$2.743B
50.8%
YoY
|
| Cash From Investing Activities |
-$955.0M
-9.39%
YoY
|
-$861.0M
7.09%
YoY
|
-$619.0M
-22.82%
YoY
|
-$1.432B
16.05%
YoY
|
-$1.054B
-22.39%
YoY
|
-$804.0M
-39.46%
YoY
|
-$802.0M
-37.34%
YoY
|
-$1.234B
-29.24%
YoY
|
-$1.358B
10.41%
YoY
|
-$1.328B
-29.77%
YoY
|
-$1.280B
-2.22%
YoY
|
-$1.744B
-26.2%
YoY
|
-$1.230B
-8.28%
YoY
|
-$1.891B
21.06%
YoY
|
-$1.309B
-15.55%
YoY
|
-$2.363B
41.41%
YoY
|
-$1.341B
-12.18%
YoY
|
-$1.562B
12.05%
YoY
|
-$1.550B
9.31%
YoY
|
-$1.671B
44.55%
YoY
|
| Cash From Financing Activities |
$3.968B
-559.79%
YoY
|
-$632.0M
-52.84%
YoY
|
-$460.0M
-52.53%
YoY
|
-$847.0M
43.07%
YoY
|
-$863.0M
-34.42%
YoY
|
-$1.340B
69.41%
YoY
|
-$969.0M
33.29%
YoY
|
-$592.0M
194.53%
YoY
|
-$1.316B
269.66%
YoY
|
-$791.0M
-55.88%
YoY
|
-$727.0M
194.33%
YoY
|
-$201.0M
-4.74%
YoY
|
-$356.0M
-79.05%
YoY
|
-$1.793B
373.09%
YoY
|
-$247.0M
-66.16%
YoY
|
-$211.0M
-92.75%
YoY
|
-$1.699B
1017.76%
YoY
|
-$379.0M
-356.08%
YoY
|
-$730.0M
-188.48%
YoY
|
-$2.911B
-215.79%
YoY
|
| Net Change In Cash |
$5.006B
5169.47%
YoY
|
$458.0M
-155.45%
YoY
|
$664.0M
-219.0%
YoY
|
$240.0M
-72.48%
YoY
|
$95.00M
-108.93%
YoY
|
-$826.0M
139.42%
YoY
|
-$558.0M
-380.4%
YoY
|
$872.0M
-41.94%
YoY
|
-$1.064B
-254.2%
YoY
|
-$345.0M
-84.07%
YoY
|
$199.0M
-523.4%
YoY
|
$1.502B
61.85%
YoY
|
$690.0M
-187.12%
YoY
|
-$2.166B
-3900.0%
YoY
|
-$47.00M
-79.91%
YoY
|
$928.0M
-150.46%
YoY
|
-$792.0M
-263.98%
YoY
|
$57.00M
-95.72%
YoY
|
-$234.0M
-111.29%
YoY
|
-$1.839B
-157.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.993B
-0.94%
YoY
|
$1.951B
48.03%
YoY
|
$1.716B
44.57%
YoY
|
$2.519B
-6.63%
YoY
|
$2.012B
24.97%
YoY
|
$1.318B
-25.7%
YoY
|
$1.187B
-46.77%
YoY
|
$2.698B
-21.73%
YoY
|
$1.610B
-29.26%
YoY
|
$1.774B
16.86%
YoY
|
$2.230B
38.77%
YoY
|
$3.447B
-1.57%
YoY
|
$2.276B
1.25%
YoY
|
$1.518B
-24.02%
YoY
|
$1.607B
-22.89%
YoY
|
$3.502B
27.67%
YoY
|
$2.248B
3.98%
YoY
|
$1.998B
-22.53%
YoY
|
$2.084B
-21.39%
YoY
|
$2.743B
50.8%
YoY
|
| Capital Expenditures |
$955.0M
-4.21%
YoY
|
$757.0M
-7.46%
YoY
|
$623.0M
-18.77%
YoY
|
$1.473B
22.55%
YoY
|
$997.0M
-27.7%
YoY
|
$818.0M
-37.32%
YoY
|
$767.0M
-40.54%
YoY
|
$1.202B
-31.47%
YoY
|
$1.379B
7.9%
YoY
|
$1.305B
-170.24%
YoY
|
$1.290B
-200.47%
YoY
|
$1.754B
-173.57%
YoY
|
$1.278B
-203.4%
YoY
|
-$1.858B
18.12%
YoY
|
-$1.284B
-18.22%
YoY
|
-$2.384B
41.74%
YoY
|
-$1.236B
-10.17%
YoY
|
-$1.573B
12.2%
YoY
|
-$1.570B
10.25%
YoY
|
-$1.682B
44.63%
YoY
|
| Free Cash Flow |
$1.038B
2.27%
YoY
|
$1.194B
138.8%
YoY
|
$1.093B
160.24%
YoY
|
$1.046B
-30.08%
YoY
|
$1.015B
339.39%
YoY
|
$500.0M
6.61%
YoY
|
$420.0M
-55.32%
YoY
|
$1.496B
-11.64%
YoY
|
$231.0M
-76.85%
YoY
|
$469.0M
-86.11%
YoY
|
$940.0M
-67.49%
YoY
|
$1.693B
-71.24%
YoY
|
$998.0M
-71.35%
YoY
|
$3.376B
-5.46%
YoY
|
$2.891B
-20.88%
YoY
|
$5.886B
33.02%
YoY
|
$3.484B
-1.53%
YoY
|
$3.571B
-10.3%
YoY
|
$3.654B
-10.33%
YoY
|
$4.425B
48.39%
YoY
|
Loading...