|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.39M
529.66%
YoY
|
$571.0K
-30.7%
YoY
|
$5.468M
-20.19%
YoY
|
$3.836M
-21.65%
YoY
|
$4.032M
-49.51%
YoY
|
$824.0K
-59.71%
YoY
|
$6.851M
-41.92%
YoY
|
$4.896M
-75.91%
YoY
|
$7.986M
-77.92%
YoY
|
$2.045M
-96.4%
YoY
|
$11.80M
-84.1%
YoY
|
$20.32M
-34.56%
YoY
|
$36.17M
-12.08%
YoY
|
$56.75M
5.6%
YoY
|
$74.21M
113.81%
YoY
|
$31.06M
-23.9%
YoY
|
$41.14M
N/A
|
$53.74M
N/A
|
$34.71M
N/A
|
| Cash & Equivalents |
$25.39M
529.66%
YoY
|
$571.0K
-30.7%
YoY
|
$5.468M
-20.19%
YoY
|
$3.836M
-21.65%
YoY
|
$4.032M
-49.51%
YoY
|
$824.0K
-59.71%
YoY
|
$6.851M
-41.92%
YoY
|
$4.896M
-75.91%
YoY
|
$7.986M
-77.92%
YoY
|
$2.045M
-96.4%
YoY
|
$11.80M
-84.1%
YoY
|
$20.32M
-34.56%
YoY
|
$36.17M
-12.08%
YoY
|
$56.75M
5.6%
YoY
|
$74.21M
113.81%
YoY
|
$31.06M
-23.9%
YoY
|
$41.14M
N/A
|
$53.74M
N/A
|
$34.71M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$566.0K
-9.73%
YoY
|
$451.0K
-64.15%
YoY
|
$777.0K
-59.38%
YoY
|
$547.0K
-72.81%
YoY
|
$627.0K
-56.52%
YoY
|
$1.258M
-1.18%
YoY
|
$1.913M
5.81%
YoY
|
$2.012M
6.34%
YoY
|
$1.442M
39.73%
YoY
|
$1.273M
-16.96%
YoY
|
$1.808M
20.05%
YoY
|
$1.892M
-41.03%
YoY
|
$1.032M
127.55%
YoY
|
$1.533M
747.8%
YoY
|
$1.506M
N/A
|
$3.208M
N/A
|
$453.5K
N/A
|
$180.8K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$284.0K
N/A
|
N/A
|
$758.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$25.75M
462.39%
YoY
|
$1.137M
-21.64%
YoY
|
$5.919M
-27.01%
YoY
|
$4.613M
-32.25%
YoY
|
$4.579M
-54.2%
YoY
|
$1.451M
-58.39%
YoY
|
$8.109M
-37.95%
YoY
|
$6.809M
-69.23%
YoY
|
$9.998M
-73.73%
YoY
|
$3.487M
-93.97%
YoY
|
$13.07M
-82.74%
YoY
|
$22.13M
-32.04%
YoY
|
$38.06M
-14.18%
YoY
|
$57.78M
6.62%
YoY
|
$75.74M
117.1%
YoY
|
$32.56M
-20.52%
YoY
|
$44.35M
N/A
|
$54.20M
N/A
|
$34.89M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$39.78M
-32.19%
YoY
|
$45.06M
-29.2%
YoY
|
$50.56M
-26.32%
YoY
|
$53.66M
-27.36%
YoY
|
$58.67M
1855.5%
YoY
|
$63.64M
2012.78%
YoY
|
$68.62M
2141.85%
YoY
|
$73.87M
2317.28%
YoY
|
$3.000M
-2.72%
YoY
|
$3.012M
0.2%
YoY
|
$3.061M
7.52%
YoY
|
$3.056M
6.44%
YoY
|
$3.084M
-89.53%
YoY
|
$3.006M
-88.63%
YoY
|
$2.847M
-88.51%
YoY
|
$2.871M
92.04%
YoY
|
$29.47M
N/A
|
$26.44M
N/A
|
$24.78M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$58.00K
-81.82%
YoY
|
$1.569M
388.79%
YoY
|
$1.551M
389.27%
YoY
|
$1.532M
383.28%
YoY
|
$319.0K
1.59%
YoY
|
$321.0K
2.23%
YoY
|
$317.0K
0.96%
YoY
|
$317.0K
0.63%
YoY
|
$314.0K
-71.25%
YoY
|
$314.0K
-71.25%
YoY
|
$314.0K
-71.25%
YoY
|
$315.0K
-71.15%
YoY
|
$1.092M
0.59%
YoY
|
$1.092M
0.59%
YoY
|
$1.092M
0.66%
YoY
|
$1.092M
N/A
|
$1.086M
N/A
|
$1.086M
N/A
|
$1.085M
N/A
|
| Total Long-Term Assets |
$52.37M
-23.92%
YoY
|
$57.47M
-21.68%
YoY
|
$62.80M
-19.14%
YoY
|
$66.12M
-20.05%
YoY
|
$68.83M
-20.85%
YoY
|
$73.38M
-12.28%
YoY
|
$77.67M
-6.06%
YoY
|
$82.70M
4.99%
YoY
|
$86.97M
18.21%
YoY
|
$83.65M
39.83%
YoY
|
$82.67M
80.02%
YoY
|
$78.77M
105.54%
YoY
|
$73.57M
140.77%
YoY
|
$59.82M
117.32%
YoY
|
$45.92M
77.58%
YoY
|
$38.32M
62.12%
YoY
|
$30.55M
N/A
|
$27.53M
N/A
|
$25.86M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$25.75M
462.39%
YoY
|
$1.137M
-21.64%
YoY
|
$5.919M
-27.01%
YoY
|
$4.613M
-32.25%
YoY
|
$4.579M
-54.2%
YoY
|
$1.451M
-58.39%
YoY
|
$8.109M
-37.95%
YoY
|
$6.809M
-69.23%
YoY
|
$9.998M
-73.73%
YoY
|
$3.487M
-93.97%
YoY
|
$13.07M
-82.74%
YoY
|
$22.13M
-32.04%
YoY
|
$38.06M
-14.18%
YoY
|
$57.78M
6.62%
YoY
|
$75.74M
117.1%
YoY
|
$32.56M
-20.52%
YoY
|
$44.35M
N/A
|
$54.20M
N/A
|
$34.89M
N/A
|
| Total Long-Term Assets |
$52.37M
|
$57.47M
|
$62.80M
|
$66.12M
|
$68.83M
|
$73.38M
|
$77.67M
|
$82.70M
|
$86.97M
|
$83.65M
|
$82.67M
|
$78.77M
|
$73.57M
|
$59.82M
|
$45.92M
|
$38.32M
|
$30.55M
|
$27.53M
|
$25.86M
|
| Total Assets |
$78.12M
6.41%
YoY
|
$58.61M
-21.68%
YoY
|
$68.72M
-19.88%
YoY
|
$70.73M
-20.98%
YoY
|
$73.41M
-24.29%
YoY
|
$74.83M
-14.12%
YoY
|
$85.77M
-10.41%
YoY
|
$89.50M
-11.29%
YoY
|
$96.96M
-13.14%
YoY
|
$87.14M
-25.91%
YoY
|
$95.74M
-21.31%
YoY
|
$100.9M
42.34%
YoY
|
$111.6M
49.03%
YoY
|
$117.6M
43.91%
YoY
|
$121.7M
100.27%
YoY
|
$70.89M
9.72%
YoY
|
$74.90M
N/A
|
$81.72M
N/A
|
$60.75M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$920.0K
-40.22%
YoY
|
$2.560M
72.86%
YoY
|
$893.0K
4.57%
YoY
|
$1.132M
-42.63%
YoY
|
$1.539M
-46.88%
YoY
|
$1.481M
-25.09%
YoY
|
$854.0K
-42.76%
YoY
|
$1.973M
-54.21%
YoY
|
$2.897M
0.49%
YoY
|
$1.977M
-58.05%
YoY
|
$1.492M
-79.31%
YoY
|
$4.309M
-29.15%
YoY
|
$2.883M
-33.18%
YoY
|
$4.713M
10.05%
YoY
|
$7.212M
N/A
|
$6.082M
N/A
|
$4.314M
N/A
|
$4.283M
N/A
|
| Accrued Expenses |
N/A
|
$4.936M
-37.06%
YoY
|
$4.821M
-19.49%
YoY
|
$5.317M
-39.66%
YoY
|
$4.971M
-5.4%
YoY
|
$7.843M
30.3%
YoY
|
$5.988M
-16.9%
YoY
|
$8.812M
20.19%
YoY
|
$5.255M
-26.22%
YoY
|
$6.019M
-36.99%
YoY
|
$7.206M
50.03%
YoY
|
$7.332M
4370.73%
YoY
|
$7.123M
5990.12%
YoY
|
$9.553M
1423.34%
YoY
|
$4.803M
2400.78%
YoY
|
$164.0K
N/A
|
$117.0K
N/A
|
$627.1K
N/A
|
$192.1K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$33.00K
-25.0%
YoY
|
$44.00K
2.33%
YoY
|
$44.00K
4.76%
YoY
|
$44.00K
4.76%
YoY
|
$44.00K
7.32%
YoY
|
$43.00K
4.88%
YoY
|
$42.00K
2.44%
YoY
|
$42.00K
5.0%
YoY
|
$41.00K
2.5%
YoY
|
$41.00K
5.13%
YoY
|
$41.00K
5.13%
YoY
|
$40.00K
5.26%
YoY
|
$40.00K
N/A
|
$39.00K
N/A
|
$39.00K
N/A
|
$38.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.963M
-35.53%
YoY
|
$5.900M
-37.4%
YoY
|
$7.425M
-1.14%
YoY
|
$6.433M
-33.74%
YoY
|
$6.147M
-15.44%
YoY
|
$9.425M
5.22%
YoY
|
$7.511M
-18.57%
YoY
|
$9.708M
9.52%
YoY
|
$7.269M
-36.64%
YoY
|
$8.957M
-28.2%
YoY
|
$9.224M
-3.46%
YoY
|
$8.864M
20.17%
YoY
|
$11.47M
85.06%
YoY
|
$12.48M
152.46%
YoY
|
$9.555M
113.54%
YoY
|
$7.376M
337.74%
YoY
|
$6.199M
N/A
|
$4.941M
N/A
|
$4.475M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-99.99%
YoY
|
$22.00K
-99.97%
YoY
|
$33.00K
-99.95%
YoY
|
$81.11M
27.43%
YoY
|
$81.12M
27.43%
YoY
|
$71.74M
16.05%
YoY
|
$65.75M
6.34%
YoY
|
$63.65M
5.85%
YoY
|
$63.66M
5.85%
YoY
|
$61.82M
41668.92%
YoY
|
$61.83M
36284.39%
YoY
|
$60.13M
18804.61%
YoY
|
$60.14M
65260.29%
YoY
|
$148.0K
59.14%
YoY
|
$169.9K
N/A
|
$318.1K
N/A
|
$92.01K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.088M
12.51%
YoY
|
$1.086M
-70.95%
YoY
|
$1.084M
-74.55%
YoY
|
$967.0K
1.04%
YoY
|
$967.0K
23.34%
YoY
|
$3.738M
373.76%
YoY
|
$4.259M
433.71%
YoY
|
$957.0K
24.29%
YoY
|
$784.0K
-1.26%
YoY
|
$789.0K
-93.23%
YoY
|
$798.0K
14.0%
YoY
|
$770.0K
25.05%
YoY
|
$794.0K
42.03%
YoY
|
$11.65M
2120.51%
YoY
|
$700.0K
N/A
|
$615.8K
N/A
|
$559.1K
N/A
|
$524.6K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-99.99%
YoY
|
$22.00K
-99.97%
YoY
|
$33.00K
-99.95%
YoY
|
$81.11M
27.43%
YoY
|
$81.12M
27.43%
YoY
|
$71.74M
16.05%
YoY
|
$65.75M
6.34%
YoY
|
$63.65M
5.85%
YoY
|
$63.66M
5.85%
YoY
|
$61.82M
41668.92%
YoY
|
$61.83M
7769.16%
YoY
|
$60.13M
6755.24%
YoY
|
$60.14M
9652.85%
YoY
|
$148.0K
59.14%
YoY
|
$785.7K
N/A
|
$877.1K
N/A
|
$616.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.963M
-35.53%
YoY
|
$5.900M
-37.4%
YoY
|
$7.425M
-1.14%
YoY
|
$6.433M
-33.74%
YoY
|
$6.147M
-15.44%
YoY
|
$9.425M
5.22%
YoY
|
$7.511M
-18.57%
YoY
|
$9.708M
9.52%
YoY
|
$7.269M
-36.64%
YoY
|
$8.957M
-28.2%
YoY
|
$9.224M
-3.46%
YoY
|
$8.864M
20.17%
YoY
|
$11.47M
85.06%
YoY
|
$12.48M
152.46%
YoY
|
$9.555M
113.54%
YoY
|
$7.376M
337.74%
YoY
|
$6.199M
N/A
|
$4.941M
N/A
|
$4.475M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-99.99%
YoY
|
$22.00K
-99.97%
YoY
|
$33.00K
-99.95%
YoY
|
$81.11M
27.43%
YoY
|
$81.12M
27.43%
YoY
|
$71.74M
16.05%
YoY
|
$65.75M
6.34%
YoY
|
$63.65M
5.85%
YoY
|
$63.66M
5.85%
YoY
|
$61.82M
41668.92%
YoY
|
$61.83M
7769.16%
YoY
|
$60.13M
6755.24%
YoY
|
$60.14M
9652.85%
YoY
|
$148.0K
59.14%
YoY
|
$785.7K
N/A
|
$877.1K
N/A
|
$616.6K
N/A
|
| Total Liabilities |
$5.077M
-28.96%
YoY
|
$6.988M
-91.6%
YoY
|
$8.522M
-89.82%
YoY
|
$7.539M
-90.43%
YoY
|
$7.147M
-90.0%
YoY
|
$83.23M
59.6%
YoY
|
$83.68M
64.16%
YoY
|
$78.80M
66.48%
YoY
|
$71.50M
47.51%
YoY
|
$52.15M
12.52%
YoY
|
$50.98M
-3.52%
YoY
|
$47.33M
475.55%
YoY
|
$48.47M
593.95%
YoY
|
$46.34M
696.49%
YoY
|
$52.84M
937.8%
YoY
|
$8.224M
260.7%
YoY
|
$6.985M
N/A
|
$5.819M
N/A
|
$5.091M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$265.3M
19.58%
YoY
|
-$253.1M
11.46%
YoY
|
-$242.2M
13.81%
YoY
|
-$231.6M
15.78%
YoY
|
-$221.8M
20.65%
YoY
|
-$227.1M
43.77%
YoY
|
-$212.9M
44.45%
YoY
|
-$200.0M
44.94%
YoY
|
-$183.9M
43.95%
YoY
|
-$158.0M
34.31%
YoY
|
-$147.4M
43.4%
YoY
|
-$138.0M
28.52%
YoY
|
-$127.7M
N/A
|
-$117.6M
N/A
|
-$102.8M
N/A
|
-$107.4M
164.11%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$415.0K
130.56%
YoY
|
$235.0K
-65.89%
YoY
|
$224.0K
-67.49%
YoY
|
$200.0K
-68.4%
YoY
|
$180.0K
-71.56%
YoY
|
$689.0K
55.88%
YoY
|
$689.0K
55.88%
YoY
|
$633.0K
43.54%
YoY
|
$633.0K
43.54%
YoY
|
$442.0K
0.68%
YoY
|
$442.0K
1.84%
YoY
|
$441.0K
1.85%
YoY
|
$441.0K
N/A
|
$439.0K
N/A
|
$434.0K
N/A
|
$433.0K
12.76%
YoY
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$73.04M
10.23%
YoY
|
$51.62M
-714.74%
YoY
|
$60.20M
2774.74%
YoY
|
$63.19M
490.23%
YoY
|
$66.26M
160.22%
YoY
|
-$8.397M
-124.0%
YoY
|
$2.094M
-95.32%
YoY
|
$10.71M
-80.01%
YoY
|
$25.46M
-59.68%
YoY
|
$34.99M
-50.9%
YoY
|
$44.76M
-34.96%
YoY
|
$53.57M
-14.52%
YoY
|
$63.16M
-7.01%
YoY
|
$71.26M
-6.12%
YoY
|
$68.82M
23.66%
YoY
|
$62.66M
0.53%
YoY
|
$67.92M
N/A
|
$75.91M
N/A
|
$55.66M
N/A
|
| Total Liabilities & Shareholders Equity |
$78.12M
6.41%
YoY
|
$58.61M
-21.68%
YoY
|
$68.72M
-19.88%
YoY
|
$70.73M
-20.98%
YoY
|
$73.41M
-24.29%
YoY
|
$74.83M
-14.12%
YoY
|
$85.77M
-10.41%
YoY
|
$89.50M
-11.29%
YoY
|
$96.96M
-13.14%
YoY
|
$87.14M
-25.91%
YoY
|
$95.74M
-21.31%
YoY
|
$100.9M
42.34%
YoY
|
$111.6M
49.03%
YoY
|
$117.6M
43.91%
YoY
|
$121.7M
100.27%
YoY
|
$70.89M
9.72%
YoY
|
$74.90M
N/A
|
$81.72M
N/A
|
$60.75M
N/A
|
Loading...