|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$34.48M
97.82%
YoY
|
$17.43M
253.08%
YoY
|
$4.936M
-98.03%
YoY
|
$250.2M
-10.72%
YoY
|
$280.3M
-27.95%
YoY
|
| Cost Of Revenue |
$28.00M
152.1%
YoY
|
$11.11M
286.5%
YoY
|
$2.874M
-98.08%
YoY
|
$149.6M
-11.38%
YoY
|
$168.8M
-15.96%
YoY
|
| Gross Profit |
$6.473M
2.42%
YoY
|
$6.320M
206.5%
YoY
|
$2.062M
-97.95%
YoY
|
$100.6M
-9.73%
YoY
|
$111.5M
-40.75%
YoY
|
| Selling, General & Admin |
$8.633M
21.63%
YoY
|
$7.098M
-1.5%
YoY
|
$7.206M
-93.29%
YoY
|
$107.3M
-27.43%
YoY
|
$147.9M
-14.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$497.0K
-4.24%
YoY
|
$519.0K
28.47%
YoY
|
$404.0K
-96.03%
YoY
|
$10.18M
-35.19%
YoY
|
$15.70M
-20.29%
YoY
|
| Operating Expenses |
$8.633M
21.63%
YoY
|
$7.098M
-1.5%
YoY
|
$7.206M
-93.29%
YoY
|
$107.3M
-27.43%
YoY
|
$147.9M
-14.89%
YoY
|
| Operating Profit |
-$2.160M
67.7%
YoY
|
-$1.288M
-74.96%
YoY
|
-$5.144M
-23.62%
YoY
|
-$6.735M
-81.54%
YoY
|
-$36.48M
-355.07%
YoY
|
| Interest Expense |
$2.224M
121.29%
YoY
|
$1.005M
205.47%
YoY
|
$329.0K
-89.81%
YoY
|
$3.230M
-5.08%
YoY
|
$3.403M
-34.56%
YoY
|
| Other Income/Expense, Net |
-$102.0K
-48.74%
YoY
|
-$199.0K
161.84%
YoY
|
-$76.00K
-93.68%
YoY
|
-$1.203M
-108.72%
YoY
|
$13.80M
-33.34%
YoY
|
| Pretax Income |
$14.00K
-97.78%
YoY
|
$632.0K
-129.34%
YoY
|
-$2.154M
-96.42%
YoY
|
-$60.14M
212.02%
YoY
|
-$19.27M
-81.68%
YoY
|
| Income Tax |
$99.00K
-35.29%
YoY
|
$153.0K
6.99%
YoY
|
$143.0K
-99.35%
YoY
|
$21.84M
358.89%
YoY
|
$4.760M
13.33%
YoY
|
| Net Earnings |
$111.0K
-83.91%
YoY
|
$690.0K
-116.13%
YoY
|
-$4.279M
-96.23%
YoY
|
-$113.5M
302.4%
YoY
|
-$28.20M
-74.25%
YoY
|
| Basic Earnings Per Share |
$0.01
-66.67%
YoY
|
$0.03
-115.0%
YoY
|
-$0.20
-96.03%
YoY
|
-$5.04
313.11%
YoY
|
-$1.22
N/A
|
| Diluted Earnings Per Share |
$0.01
-66.67%
YoY
|
$0.03
-115.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$5.045M
-79.31%
YoY
|
-$24.38M
427.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.81M
3.04%
YoY
|
21.16M
-0.33%
YoY
|
21.23M
-5.59%
YoY
|
22.49M
-2.77%
YoY
|
23.13M
N/A
|
| Diluted Shares Outstanding |
22.05M
-6.61%
YoY
|
23.61M
11.21%
YoY
|
21.23M
-5.59%
YoY
|
22.49M
-2.77%
YoY
|
23.13M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$145.0M
7.41%
YoY
|
$116.0M
81.25%
YoY
|
$135.0M
118.34%
YoY
|
$64.00M
213.73%
YoY
|
$61.83M
347.53%
YoY
|
$20.40M
-71.51%
YoY
|
$13.82M
-92.26%
YoY
|
$71.61M
2.01%
YoY
|
$35.80M
-47.04%
YoY
|
$178.6M
113.15%
YoY
|
$70.20M
-1.27%
YoY
|
$67.60M
-34.69%
YoY
|
$83.80M
-34.94%
YoY
|
$58.70M
-31.43%
YoY
|
$71.10M
9.89%
YoY
|
$103.5M
13.49%
YoY
|
$128.8M
37.9%
YoY
|
$85.60M
-0.93%
YoY
|
$64.70M
-3.72%
YoY
|
| Cost Of Revenue |
$106.0M
0.95%
YoY
|
$99.00M
120.0%
YoY
|
$105.0M
198.78%
YoY
|
$45.00M
365.65%
YoY
|
$35.14M
242.59%
YoY
|
$9.664M
-74.86%
YoY
|
$10.26M
-90.77%
YoY
|
$38.45M
-8.27%
YoY
|
$19.22M
-54.78%
YoY
|
$111.2M
130.64%
YoY
|
$41.91M
-9.48%
YoY
|
$42.50M
-15.84%
YoY
|
$48.20M
-16.75%
YoY
|
$36.30M
-21.6%
YoY
|
$46.30M
0.65%
YoY
|
$50.50M
17.17%
YoY
|
$57.90M
29.82%
YoY
|
$46.30M
21.2%
YoY
|
$46.00M
55.93%
YoY
|
| Gross Profit |
$39.00M
30.0%
YoY
|
$17.00M
-10.53%
YoY
|
$30.00M
12.41%
YoY
|
$19.00M
76.97%
YoY
|
$26.69M
650.08%
YoY
|
$10.74M
-67.62%
YoY
|
$3.558M
-94.72%
YoY
|
$33.16M
17.23%
YoY
|
$16.58M
-34.21%
YoY
|
$67.45M
89.46%
YoY
|
$28.29M
14.06%
YoY
|
$25.20M
-52.45%
YoY
|
$35.60M
-49.86%
YoY
|
$22.40M
-43.15%
YoY
|
$24.80M
32.62%
YoY
|
$53.00M
10.19%
YoY
|
$71.00M
45.49%
YoY
|
$39.40M
-18.26%
YoY
|
$18.70M
-50.4%
YoY
|
| Selling, General & Admin |
$30.00M
-14.29%
YoY
|
$28.00M
12.0%
YoY
|
$35.00M
35.7%
YoY
|
$25.00M
18.54%
YoY
|
$25.79M
-10.66%
YoY
|
$21.09M
-42.42%
YoY
|
$28.87M
-59.17%
YoY
|
$36.63M
-0.44%
YoY
|
$18.32M
-51.66%
YoY
|
$70.71M
84.63%
YoY
|
$36.79M
-22.55%
YoY
|
$37.90M
-9.98%
YoY
|
$38.30M
-10.09%
YoY
|
$34.90M
-15.7%
YoY
|
$47.50M
-2.86%
YoY
|
$42.10M
4.21%
YoY
|
$42.60M
5.45%
YoY
|
$41.40M
25.45%
YoY
|
$48.90M
36.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$30.00M
-14.29%
YoY
|
$27.00M
8.74%
YoY
|
$35.00M
35.7%
YoY
|
$24.83M
17.73%
YoY
|
$25.79M
-10.66%
YoY
|
$21.09M
-42.42%
YoY
|
$28.87M
-59.17%
YoY
|
$36.63M
-0.44%
YoY
|
$18.32M
-51.66%
YoY
|
$70.71M
84.63%
YoY
|
$36.79M
-22.55%
YoY
|
$37.90M
-9.98%
YoY
|
$38.30M
-10.09%
YoY
|
$34.90M
-15.7%
YoY
|
$47.50M
-2.66%
YoY
|
$42.10M
4.21%
YoY
|
$42.60M
5.45%
YoY
|
$41.40M
25.45%
YoY
|
$48.80M
35.93%
YoY
|
| Operating Profit |
$9.000M
-280.0%
YoY
|
-$10.00M
71.53%
YoY
|
-$5.000M
-658.66%
YoY
|
-$5.830M
-43.69%
YoY
|
$895.0K
-103.54%
YoY
|
-$10.35M
198.47%
YoY
|
-$25.31M
674.98%
YoY
|
-$3.469M
-59.2%
YoY
|
-$1.740M
-86.3%
YoY
|
-$3.266M
20.96%
YoY
|
-$8.503M
-62.54%
YoY
|
-$12.70M
-216.51%
YoY
|
-$2.700M
-109.51%
YoY
|
-$12.50M
525.0%
YoY
|
-$22.70M
-24.58%
YoY
|
$10.90M
41.56%
YoY
|
$28.40M
238.1%
YoY
|
-$2.000M
-113.16%
YoY
|
-$30.10M
-1772.22%
YoY
|
| Interest Expense |
$6.676M
-46.6%
YoY
|
$2.659M
N/A
|
$12.50M
462.1%
YoY
|
N/A
|
$2.224M
489.92%
YoY
|
$1.907M
57.6%
YoY
|
$377.0K
-81.34%
YoY
|
$1.210M
76.13%
YoY
|
N/A
|
$2.020M
124.44%
YoY
|
$687.0K
-37.55%
YoY
|
$800.0K
-46.67%
YoY
|
$900.0K
-40.0%
YoY
|
$1.000M
-9.09%
YoY
|
$1.100M
22.22%
YoY
|
$1.500M
25.0%
YoY
|
$1.500M
-21.05%
YoY
|
$1.100M
-60.71%
YoY
|
$900.0K
-57.14%
YoY
|
| Other Income/Expense, Net |
$3.780M
-68.81%
YoY
|
$3.640M
-59.6%
YoY
|
$12.12M
341.21%
YoY
|
$9.010M
1915.66%
YoY
|
$2.747M
525.74%
YoY
|
$447.0K
-110.46%
YoY
|
$439.0K
-85.7%
YoY
|
-$4.274M
-262.88%
YoY
|
-$4.210M
-255.93%
YoY
|
$3.071M
-60.63%
YoY
|
$2.624M
-56.27%
YoY
|
$2.700M
-48.08%
YoY
|
$7.800M
-2700.0%
YoY
|
$800.0K
-91.75%
YoY
|
$6.000M
122.22%
YoY
|
$5.200M
-326.09%
YoY
|
-$300.0K
-113.64%
YoY
|
$9.700M
-638.89%
YoY
|
$2.700M
-640.0%
YoY
|
| Pretax Income |
$13.00M
101.24%
YoY
|
-$6.360M
219.6%
YoY
|
$6.460M
10.13%
YoY
|
-$1.990M
-75.13%
YoY
|
$5.866M
-123.95%
YoY
|
-$8.000M
-16.06%
YoY
|
-$24.50M
-51.6%
YoY
|
-$9.531M
83.57%
YoY
|
-$4.890M
-47.42%
YoY
|
-$50.61M
-943.47%
YoY
|
-$5.192M
-96.78%
YoY
|
-$9.300M
-152.84%
YoY
|
$6.000M
-79.66%
YoY
|
-$10.80M
-222.73%
YoY
|
-$161.1M
507.92%
YoY
|
$17.60M
166.67%
YoY
|
$29.50M
134.13%
YoY
|
$8.800M
-45.34%
YoY
|
-$26.50M
-879.41%
YoY
|
| Income Tax |
$1.040M
-69.86%
YoY
|
-$2.730M
-387.37%
YoY
|
$3.450M
2140.26%
YoY
|
$950.0K
-41.9%
YoY
|
$154.0K
-123.99%
YoY
|
$1.635M
-91.71%
YoY
|
-$642.0K
-130.27%
YoY
|
$19.72M
318.46%
YoY
|
$9.860M
-858.46%
YoY
|
$2.121M
17.83%
YoY
|
$4.713M
-130.02%
YoY
|
-$1.300M
-120.97%
YoY
|
$1.800M
-80.43%
YoY
|
-$400.0K
-108.89%
YoY
|
-$15.70M
93.83%
YoY
|
$6.200M
58.97%
YoY
|
$9.200M
48.39%
YoY
|
$4.500M
-44.44%
YoY
|
-$8.100M
-1257.14%
YoY
|
| Net Earnings |
$10.00M
380.77%
YoY
|
-$1.280M
1322.22%
YoY
|
$2.080M
-58.8%
YoY
|
-$90.00K
-98.84%
YoY
|
$5.048M
-123.04%
YoY
|
-$7.753M
-68.61%
YoY
|
-$21.91M
-75.31%
YoY
|
-$24.70M
111.63%
YoY
|
-$12.35M
38.76%
YoY
|
-$88.76M
-2963.26%
YoY
|
-$11.67M
-91.88%
YoY
|
-$8.900M
-178.76%
YoY
|
$3.100M
-83.85%
YoY
|
-$10.70M
-381.58%
YoY
|
-$143.7M
716.48%
YoY
|
$11.30M
318.52%
YoY
|
$19.20M
190.91%
YoY
|
$3.800M
-50.65%
YoY
|
-$17.60M
-529.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.45
350.0%
YoY
|
-$0.06
N/A
|
$0.10
-58.77%
YoY
|
$0.00
-101.32%
YoY
|
$0.24
-123.09%
YoY
|
-$0.37
-100.0%
YoY
|
-$1.03
-100.0%
YoY
|
-$1.130M
-88.8%
YoY
|
-$5.639M
1363.68%
YoY
|
-$76.75M
-58525.75%
YoY
|
-$10.09M
62.23%
YoY
|
-$385.3K
-183.19%
YoY
|
$131.4K
-83.03%
YoY
|
-$463.2K
-402.3%
YoY
|
-$6.221M
748.29%
YoY
|
$463.1K
330.53%
YoY
|
$774.2K
196.77%
YoY
|
$153.2K
-49.06%
YoY
|
-$733.3K
-540.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
22.60M
6.79%
YoY
|
N/A
|
21.16M
-0.12%
YoY
|
N/A
|
21.19M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...