|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.19M
390.82%
YoY
|
-$3.705M
-0.16%
YoY
|
-$3.711M
-31.88%
YoY
|
-$5.448M
-61.85%
YoY
|
-$14.28M
229.84%
YoY
|
| Depreciation, Depletion And Amortization |
$897.0K
89600.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
N/A
|
| Cash From Operating Activities |
-$9.372M
272.5%
YoY
|
-$2.516M
-30.15%
YoY
|
-$3.602M
-48.8%
YoY
|
-$7.035M
61.09%
YoY
|
-$4.367M
28.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.00K
1900.0%
YoY
|
$3.000K
200.0%
YoY
|
$1.000K
-66.67%
YoY
|
$3.000K
-200.0%
YoY
|
-$3.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$148.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$88.00K
-3033.33%
YoY
|
-$3.000K
200.0%
YoY
|
-$1.000K
-66.67%
YoY
|
-$3.000K
0.0%
YoY
|
-$3.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.222M
102.01%
YoY
|
$2.090M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.79M
1278500.0%
YoY
|
$1.000K
-99.98%
YoY
|
$4.222M
101.82%
YoY
|
$2.092M
-54.32%
YoY
|
$4.580M
-51.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.372M
272.5%
YoY
|
-$2.516M
-30.15%
YoY
|
-$3.602M
-48.8%
YoY
|
-$7.035M
61.09%
YoY
|
-$4.367M
28.82%
YoY
|
| Cash From Investing Activities |
$88.00K
-3033.33%
YoY
|
-$3.000K
200.0%
YoY
|
-$1.000K
-66.67%
YoY
|
-$3.000K
0.0%
YoY
|
-$3.000K
N/A
|
| Cash From Financing Activities |
$12.79M
1278500.0%
YoY
|
$1.000K
-99.98%
YoY
|
$4.222M
101.82%
YoY
|
$2.092M
-54.32%
YoY
|
$4.580M
-51.89%
YoY
|
| Net Change In Cash |
$3.502M
-238.36%
YoY
|
-$2.531M
-508.89%
YoY
|
$619.0K
-112.32%
YoY
|
-$5.024M
-2492.38%
YoY
|
$210.0K
-96.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.372M
272.5%
YoY
|
-$2.516M
-30.15%
YoY
|
-$3.602M
-48.8%
YoY
|
-$7.035M
61.09%
YoY
|
-$4.367M
28.82%
YoY
|
| Capital Expenditures |
$60.00K
1900.0%
YoY
|
$3.000K
200.0%
YoY
|
$1.000K
-66.67%
YoY
|
$3.000K
-200.0%
YoY
|
-$3.000K
N/A
|
| Free Cash Flow |
-$9.432M
274.43%
YoY
|
-$2.519M
-30.09%
YoY
|
-$3.603M
-48.81%
YoY
|
-$7.038M
61.27%
YoY
|
-$4.364M
28.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.822M
53.19%
YoY
|
-$13.62M
851.99%
YoY
|
$510.0K
-151.1%
YoY
|
-$3.971M
477.18%
YoY
|
-$2.495M
324.32%
YoY
|
-$1.431M
76.01%
YoY
|
-$998.0K
37.28%
YoY
|
-$688.0K
-237.6%
YoY
|
-$588.0K
-46.4%
YoY
|
-$813.0K
-85.08%
YoY
|
-$727.0K
-23.87%
YoY
|
$500.0K
-138.4%
YoY
|
-$1.097M
-3.09%
YoY
|
-$5.448M
120.21%
YoY
|
-$955.0K
-85.69%
YoY
|
-$1.302M
502.78%
YoY
|
-$1.132M
-76.99%
YoY
|
-$2.474M
144.95%
YoY
|
-$6.675M
625.54%
YoY
|
| Depreciation, Depletion And Amortization |
$217.0K
1105.56%
YoY
|
$258.0K
N/A
|
$257.0K
N/A
|
$364.0K
36300.0%
YoY
|
$18.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$4.312M
221.07%
YoY
|
-$2.676M
388.32%
YoY
|
-$1.970M
135.65%
YoY
|
-$3.383M
511.75%
YoY
|
-$1.343M
131.95%
YoY
|
-$548.0K
11.38%
YoY
|
-$836.0K
22.94%
YoY
|
-$553.0K
-55.0%
YoY
|
-$579.0K
-51.75%
YoY
|
-$492.0K
-63.04%
YoY
|
-$680.0K
-65.38%
YoY
|
-$1.229M
-38.52%
YoY
|
-$1.200M
-67.91%
YoY
|
-$1.331M
54.23%
YoY
|
-$1.964M
209.78%
YoY
|
-$1.999M
4.11%
YoY
|
-$3.740M
293.68%
YoY
|
-$863.0K
-34.62%
YoY
|
-$634.0K
-8.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00K
240.0%
YoY
|
$23.00K
N/A
|
$28.00K
N/A
|
$4.000K
100.0%
YoY
|
$5.000K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
-$1.000K
N/A
|
-$2.000K
100.0%
YoY
|
-$2.000K
0.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$148.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$17.00K
-111.89%
YoY
|
-$23.00K
N/A
|
-$28.00K
N/A
|
-$4.000K
100.0%
YoY
|
$143.0K
-14400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
-$1.000K
0.0%
YoY
|
-$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$1.000K
N/A
|
-$2.000K
100.0%
YoY
|
-$2.000K
0.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.340M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.340M
122.86%
YoY
|
-$34.00K
N/A
|
$4.920M
-18322.22%
YoY
|
$6.850M
24364.29%
YoY
|
$1.050M
N/A
|
$0.00
-100.0%
YoY
|
-$27.00K
-100.64%
YoY
|
$28.00K
N/A
|
N/A
N/A
|
$2.000K
-99.9%
YoY
|
$4.210M
N/A
|
$0.00
N/A
|
$7.000K
N/A
|
$2.092M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.562M
-11.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.312M
221.07%
YoY
|
-$2.676M
388.32%
YoY
|
-$1.970M
135.65%
YoY
|
-$3.383M
511.75%
YoY
|
-$1.343M
131.95%
YoY
|
-$548.0K
11.38%
YoY
|
-$836.0K
22.94%
YoY
|
-$553.0K
-55.0%
YoY
|
-$579.0K
-51.75%
YoY
|
-$492.0K
-63.04%
YoY
|
-$680.0K
-65.38%
YoY
|
-$1.229M
-38.52%
YoY
|
-$1.200M
-67.91%
YoY
|
-$1.331M
54.23%
YoY
|
-$1.964M
209.78%
YoY
|
-$1.999M
4.11%
YoY
|
-$3.740M
293.68%
YoY
|
-$863.0K
-34.62%
YoY
|
-$634.0K
-8.12%
YoY
|
| Cash From Investing Activities |
-$17.00K
-111.89%
YoY
|
-$23.00K
N/A
|
-$28.00K
N/A
|
-$4.000K
100.0%
YoY
|
$143.0K
-14400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
-$1.000K
0.0%
YoY
|
-$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$1.000K
N/A
|
-$2.000K
100.0%
YoY
|
-$2.000K
0.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
| Cash From Financing Activities |
$2.340M
122.86%
YoY
|
-$34.00K
N/A
|
$4.920M
-18322.22%
YoY
|
$6.850M
24364.29%
YoY
|
$1.050M
N/A
|
$0.00
-100.0%
YoY
|
-$27.00K
-100.64%
YoY
|
$28.00K
N/A
|
N/A
N/A
|
$2.000K
-99.9%
YoY
|
$4.210M
N/A
|
$0.00
N/A
|
$7.000K
N/A
|
$2.092M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.562M
-11.61%
YoY
|
| Net Change In Cash |
-$1.989M
1217.22%
YoY
|
-$2.733M
398.72%
YoY
|
$2.922M
-438.59%
YoY
|
$3.463M
-757.12%
YoY
|
-$151.0K
-74.1%
YoY
|
-$548.0K
11.61%
YoY
|
-$863.0K
-124.45%
YoY
|
-$527.0K
-57.12%
YoY
|
-$583.0K
-51.46%
YoY
|
-$491.0K
-164.44%
YoY
|
$3.530M
-279.55%
YoY
|
-$1.229M
-38.58%
YoY
|
-$1.201M
-67.89%
YoY
|
$762.0K
-188.3%
YoY
|
-$1.966M
-167.17%
YoY
|
-$2.001M
-13.53%
YoY
|
-$3.740M
-913.04%
YoY
|
-$863.0K
-121.96%
YoY
|
$2.927M
-12.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.312M
221.07%
YoY
|
-$2.676M
388.32%
YoY
|
-$1.970M
135.65%
YoY
|
-$3.383M
511.75%
YoY
|
-$1.343M
131.95%
YoY
|
-$548.0K
11.38%
YoY
|
-$836.0K
22.94%
YoY
|
-$553.0K
-55.0%
YoY
|
-$579.0K
-51.75%
YoY
|
-$492.0K
-63.04%
YoY
|
-$680.0K
-65.38%
YoY
|
-$1.229M
-38.52%
YoY
|
-$1.200M
-67.91%
YoY
|
-$1.331M
54.23%
YoY
|
-$1.964M
209.78%
YoY
|
-$1.999M
4.11%
YoY
|
-$3.740M
293.68%
YoY
|
-$863.0K
-34.62%
YoY
|
-$634.0K
-8.12%
YoY
|
| Capital Expenditures |
$17.00K
240.0%
YoY
|
$23.00K
N/A
|
$28.00K
N/A
|
$4.000K
100.0%
YoY
|
$5.000K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
-$1.000K
N/A
|
-$2.000K
100.0%
YoY
|
-$2.000K
0.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
| Free Cash Flow |
-$4.329M
221.14%
YoY
|
-$2.699M
392.52%
YoY
|
-$1.998M
139.0%
YoY
|
-$3.387M
510.27%
YoY
|
-$1.348M
132.41%
YoY
|
-$548.0K
11.16%
YoY
|
-$836.0K
22.94%
YoY
|
-$555.0K
-54.84%
YoY
|
-$580.0K
-51.71%
YoY
|
-$493.0K
-62.93%
YoY
|
-$680.0K
-65.34%
YoY
|
-$1.229M
-38.46%
YoY
|
-$1.201M
-67.89%
YoY
|
-$1.330M
54.11%
YoY
|
-$1.962M
209.95%
YoY
|
-$1.997M
4.12%
YoY
|
-$3.740M
293.68%
YoY
|
-$863.0K
-34.62%
YoY
|
-$633.0K
N/A
|
Loading...