|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.69M
323.42%
YoY
|
$5.594M
-201.69%
YoY
|
-$5.501M
-36.5%
YoY
|
-$8.663M
-1373.97%
YoY
|
$680.0K
-106.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.055M
-3.25%
YoY
|
$2.124M
-12.74%
YoY
|
$2.434M
-19.54%
YoY
|
$3.025M
-8.36%
YoY
|
$3.301M
-0.57%
YoY
|
| Cash From Operating Activities |
-$1.428M
-116.4%
YoY
|
$8.708M
641.11%
YoY
|
$1.175M
-70.89%
YoY
|
$4.036M
-66.8%
YoY
|
$12.16M
-962.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.808M
21.18%
YoY
|
$1.492M
62.53%
YoY
|
$918.0K
-50.65%
YoY
|
$1.860M
50.12%
YoY
|
$1.239M
-183.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$9.585M
-2371.33%
YoY
|
-$422.0K
-1017.39%
YoY
|
$46.00K
-102.36%
YoY
|
| Cash From Investing Activities |
-$1.808M
21.18%
YoY
|
-$1.492M
-117.21%
YoY
|
$8.667M
-479.8%
YoY
|
-$2.282M
91.28%
YoY
|
-$1.193M
-65.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.567M
N/A
|
$0.00
-100.0%
YoY
|
$9.354M
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$377.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.944M
N/A
|
$0.00
-100.0%
YoY
|
-$9.354M
N/A
|
$0.00
-100.0%
YoY
|
-$4.965M
-199.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.428M
-116.4%
YoY
|
$8.708M
641.11%
YoY
|
$1.175M
-70.89%
YoY
|
$4.036M
-66.8%
YoY
|
$12.16M
-962.2%
YoY
|
| Cash From Investing Activities |
-$1.808M
21.18%
YoY
|
-$1.492M
-117.21%
YoY
|
$8.667M
-479.8%
YoY
|
-$2.282M
91.28%
YoY
|
-$1.193M
-65.22%
YoY
|
| Cash From Financing Activities |
-$9.944M
N/A
|
$0.00
-100.0%
YoY
|
-$9.354M
N/A
|
$0.00
-100.0%
YoY
|
-$4.965M
-199.9%
YoY
|
| Net Change In Cash |
-$13.18M
-282.65%
YoY
|
$7.216M
1378.69%
YoY
|
$488.0K
-72.18%
YoY
|
$1.754M
-70.76%
YoY
|
$5.999M
4514.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.428M
-116.4%
YoY
|
$8.708M
641.11%
YoY
|
$1.175M
-70.89%
YoY
|
$4.036M
-66.8%
YoY
|
$12.16M
-962.2%
YoY
|
| Capital Expenditures |
$1.808M
21.18%
YoY
|
$1.492M
62.53%
YoY
|
$918.0K
-50.65%
YoY
|
$1.860M
50.12%
YoY
|
$1.239M
-183.72%
YoY
|
| Free Cash Flow |
-$3.236M
-144.84%
YoY
|
$7.216M
2707.78%
YoY
|
$257.0K
-88.19%
YoY
|
$2.176M
-80.07%
YoY
|
$10.92M
15497.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.567M
-89.83%
YoY
|
$1.801M
-32.14%
YoY
|
$634.0K
-73.91%
YoY
|
$3.312M
26.17%
YoY
|
$15.41M
11750.0%
YoY
|
$2.654M
233.0%
YoY
|
$2.430M
19.0%
YoY
|
$2.625M
967.07%
YoY
|
$130.0K
-141.14%
YoY
|
$797.0K
-134.44%
YoY
|
$2.042M
-165.51%
YoY
|
$246.0K
-103.59%
YoY
|
-$316.0K
-57.01%
YoY
|
-$2.314M
-565.59%
YoY
|
-$3.117M
97.9%
YoY
|
-$6.850M
-584.78%
YoY
|
-$735.0K
-8.13%
YoY
|
$497.0K
50.61%
YoY
|
-$1.575M
505.77%
YoY
|
$1.413M
-147.42%
YoY
|
| Depreciation, Depletion And Amortization |
$512.0K
11.79%
YoY
|
$433.0K
-21.27%
YoY
|
$470.0K
1.95%
YoY
|
N/A
|
$458.0K
N/A
|
$550.0K
N/A
|
$461.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.417M
-60.91%
YoY
|
-$523.0K
-113.51%
YoY
|
$1.161M
-176.38%
YoY
|
-$155.0K
-102.07%
YoY
|
-$3.625M
-186.17%
YoY
|
$3.872M
-2239.23%
YoY
|
-$1.520M
-45.73%
YoY
|
$7.482M
-1067.92%
YoY
|
$4.207M
74.28%
YoY
|
-$181.0K
-105.82%
YoY
|
-$2.801M
-21.63%
YoY
|
-$773.0K
-1271.21%
YoY
|
$2.414M
4.55%
YoY
|
$3.108M
24.87%
YoY
|
-$3.574M
331.64%
YoY
|
$66.00K
-97.67%
YoY
|
$2.309M
-68.59%
YoY
|
$2.489M
29.64%
YoY
|
-$828.0K
-1480.0%
YoY
|
$2.827M
-534.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$865.0K
162.92%
YoY
|
$613.0K
17.66%
YoY
|
$776.0K
137.31%
YoY
|
$631.0K
-23.14%
YoY
|
$329.0K
5.79%
YoY
|
$521.0K
206.47%
YoY
|
$327.0K
74.87%
YoY
|
$821.0K
2465.62%
YoY
|
$311.0K
98.09%
YoY
|
$170.0K
-164.39%
YoY
|
$187.0K
-59.78%
YoY
|
$32.00K
-109.82%
YoY
|
$157.0K
-136.85%
YoY
|
-$264.0K
-56.29%
YoY
|
$465.0K
-192.26%
YoY
|
-$326.0K
21.19%
YoY
|
-$426.0K
124.21%
YoY
|
-$604.0K
5.96%
YoY
|
-$504.0K
140.0%
YoY
|
-$269.0K
-268.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.831M
-2757.03%
YoY
|
$30.00K
-118.4%
YoY
|
-$276.0K
-164.79%
YoY
|
-$315.0K
7775.0%
YoY
|
-$370.0K
-33.93%
YoY
|
-$163.0K
35.83%
YoY
|
$426.0K
-41.64%
YoY
|
-$4.000K
-99.57%
YoY
|
| Cash From Investing Activities |
-$865.0K
162.92%
YoY
|
-$613.0K
17.66%
YoY
|
-$776.0K
137.31%
YoY
|
-$631.0K
-23.14%
YoY
|
-$329.0K
5.79%
YoY
|
-$521.0K
206.47%
YoY
|
-$327.0K
74.87%
YoY
|
-$821.0K
2465.62%
YoY
|
-$311.0K
-103.21%
YoY
|
-$170.0K
-27.35%
YoY
|
-$187.0K
-74.76%
YoY
|
-$32.00K
-95.01%
YoY
|
$9.674M
-1315.33%
YoY
|
-$234.0K
-69.49%
YoY
|
-$741.0K
850.0%
YoY
|
-$641.0K
134.8%
YoY
|
-$796.0K
6.13%
YoY
|
-$767.0K
12.79%
YoY
|
-$78.00K
-115.29%
YoY
|
-$273.0K
-65.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.567M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$583.0K
840.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$616.0K
186.51%
YoY
|
-$375.0K
-96.15%
YoY
|
-$583.0K
N/A
|
$0.00
N/A
|
-$215.0K
N/A
|
-$9.729M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$9.354M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.417M
-60.91%
YoY
|
-$523.0K
-113.51%
YoY
|
$1.161M
-176.38%
YoY
|
-$155.0K
-102.07%
YoY
|
-$3.625M
-186.17%
YoY
|
$3.872M
-2239.23%
YoY
|
-$1.520M
-45.73%
YoY
|
$7.482M
-1067.92%
YoY
|
$4.207M
74.28%
YoY
|
-$181.0K
-105.82%
YoY
|
-$2.801M
-21.63%
YoY
|
-$773.0K
-1271.21%
YoY
|
$2.414M
4.55%
YoY
|
$3.108M
24.87%
YoY
|
-$3.574M
331.64%
YoY
|
$66.00K
-97.67%
YoY
|
$2.309M
-68.59%
YoY
|
$2.489M
29.64%
YoY
|
-$828.0K
-1480.0%
YoY
|
$2.827M
-534.92%
YoY
|
| Cash From Investing Activities |
-$865.0K
162.92%
YoY
|
-$613.0K
17.66%
YoY
|
-$776.0K
137.31%
YoY
|
-$631.0K
-23.14%
YoY
|
-$329.0K
5.79%
YoY
|
-$521.0K
206.47%
YoY
|
-$327.0K
74.87%
YoY
|
-$821.0K
2465.62%
YoY
|
-$311.0K
-103.21%
YoY
|
-$170.0K
-27.35%
YoY
|
-$187.0K
-74.76%
YoY
|
-$32.00K
-95.01%
YoY
|
$9.674M
-1315.33%
YoY
|
-$234.0K
-69.49%
YoY
|
-$741.0K
850.0%
YoY
|
-$641.0K
134.8%
YoY
|
-$796.0K
6.13%
YoY
|
-$767.0K
12.79%
YoY
|
-$78.00K
-115.29%
YoY
|
-$273.0K
-65.0%
YoY
|
| Cash From Financing Activities |
-$616.0K
186.51%
YoY
|
-$375.0K
-96.15%
YoY
|
-$583.0K
N/A
|
$0.00
N/A
|
-$215.0K
N/A
|
-$9.729M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$9.354M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.9%
YoY
|
| Net Change In Cash |
-$2.898M
-30.49%
YoY
|
-$1.511M
-76.31%
YoY
|
-$198.0K
-89.28%
YoY
|
-$786.0K
-111.8%
YoY
|
-$4.169M
-207.01%
YoY
|
-$6.378M
1717.09%
YoY
|
-$1.847M
-38.19%
YoY
|
$6.661M
-927.45%
YoY
|
$3.896M
42.5%
YoY
|
-$351.0K
-112.21%
YoY
|
-$2.988M
-30.75%
YoY
|
-$805.0K
40.0%
YoY
|
$2.734M
80.7%
YoY
|
$2.874M
66.9%
YoY
|
-$4.315M
376.27%
YoY
|
-$575.0K
-122.47%
YoY
|
$1.513M
-57.97%
YoY
|
$1.722M
41.15%
YoY
|
-$906.0K
-34.35%
YoY
|
$2.559M
-27.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.417M
-60.91%
YoY
|
-$523.0K
-113.51%
YoY
|
$1.161M
-176.38%
YoY
|
-$155.0K
-102.07%
YoY
|
-$3.625M
-186.17%
YoY
|
$3.872M
-2239.23%
YoY
|
-$1.520M
-45.73%
YoY
|
$7.482M
-1067.92%
YoY
|
$4.207M
74.28%
YoY
|
-$181.0K
-105.82%
YoY
|
-$2.801M
-21.63%
YoY
|
-$773.0K
-1271.21%
YoY
|
$2.414M
4.55%
YoY
|
$3.108M
24.87%
YoY
|
-$3.574M
331.64%
YoY
|
$66.00K
-97.67%
YoY
|
$2.309M
-68.59%
YoY
|
$2.489M
29.64%
YoY
|
-$828.0K
-1480.0%
YoY
|
$2.827M
-534.92%
YoY
|
| Capital Expenditures |
$865.0K
162.92%
YoY
|
$613.0K
17.66%
YoY
|
$776.0K
137.31%
YoY
|
$631.0K
-23.14%
YoY
|
$329.0K
5.79%
YoY
|
$521.0K
206.47%
YoY
|
$327.0K
74.87%
YoY
|
$821.0K
2465.62%
YoY
|
$311.0K
98.09%
YoY
|
$170.0K
-164.39%
YoY
|
$187.0K
-59.78%
YoY
|
$32.00K
-109.82%
YoY
|
$157.0K
-136.85%
YoY
|
-$264.0K
-56.29%
YoY
|
$465.0K
-192.26%
YoY
|
-$326.0K
21.19%
YoY
|
-$426.0K
124.21%
YoY
|
-$604.0K
5.96%
YoY
|
-$504.0K
140.0%
YoY
|
-$269.0K
-268.13%
YoY
|
| Free Cash Flow |
-$2.282M
-42.29%
YoY
|
-$1.136M
-133.9%
YoY
|
$385.0K
-120.84%
YoY
|
-$786.0K
-111.8%
YoY
|
-$3.954M
-201.49%
YoY
|
$3.351M
-1054.7%
YoY
|
-$1.847M
-38.19%
YoY
|
$6.661M
-927.45%
YoY
|
$3.896M
72.62%
YoY
|
-$351.0K
-110.41%
YoY
|
-$2.988M
-26.02%
YoY
|
-$805.0K
-305.36%
YoY
|
$2.257M
-17.48%
YoY
|
$3.372M
9.02%
YoY
|
-$4.039M
1146.6%
YoY
|
$392.0K
-87.34%
YoY
|
$2.735M
-63.73%
YoY
|
$3.093M
24.22%
YoY
|
-$324.0K
-220.0%
YoY
|
$3.096M
-482.22%
YoY
|
Loading...