$FEMY Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FEMY

$0.36 -$0.00 (1.17%)

Deep Research with AI Research

Overview

$FEMY Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$2.293M 40.77% YoY	$1.629M 51.97% YoY	$1.072M -11.13% YoY	$1.206M 2.25% YoY	$1.180M 13.66% YoY
Cost Of Revenue	$872.4K 60.1% YoY	$544.9K 43.37% YoY	$380.1K -14.0% YoY	$441.9K 19.32% YoY	$370.4K 20.83% YoY
Gross Profit	$1.421M 31.06% YoY	$1.084M 56.7% YoY	$691.9K -9.47% YoY	$764.3K -5.56% YoY	$809.3K 10.65% YoY
Selling, General & Admin	$11.09M 7.08% YoY	$10.36M 37.93% YoY	$7.508M 25.35% YoY	$5.990M 33.97% YoY	$4.471M 56.63% YoY
Research & Development	$7.578M -7.78% YoY	$8.217M 13.98% YoY	$7.209M 23.99% YoY	$5.814M 42.34% YoY	$4.084M -1.12% YoY
Depreciation & Amortization	$295.9K 6.74% YoY	$277.2K -42.67% YoY	$483.5K -10.37% YoY	$539.4K -2.12% YoY	$551.1K -1.73% YoY
Operating Expenses	$19.01M 0.74% YoY	$18.87M 24.14% YoY	$15.20M 22.93% YoY	$12.36M 35.19% YoY	$9.146M 19.33% YoY
Operating Profit	-$17.59M -1.11% YoY	-$17.79M 22.59% YoY	-$14.51M 25.07% YoY	-$11.60M 39.15% YoY	-$8.337M 20.25% YoY
Interest Expense	-$1.789M 75.23% YoY	-$1.021M -484.44% YoY	$265.6K 1872.89% YoY	$13.46K -29.97% YoY	$19.23K 53.16% YoY
Other Income/Expense, Net	-$1.038M 1.64% YoY	-$1.021M N/A	$0.00 -100.0% YoY	$212.4K -73.55% YoY	$803.0K 3924.66% YoY
Pretax Income	-$18.63M -0.96% YoY	-$18.81M 32.05% YoY	-$14.24M 25.07% YoY	-$11.39M 51.16% YoY	-$7.534M 8.98% YoY
Income Tax	$1.297K -86.49% YoY	$9.602K 121.24% YoY	$4.340K -31.11% YoY	$6.300K 57.5% YoY	$4.000K 122.22% YoY
Net Earnings	-$18.63M -1.0% YoY	-$18.82M 32.07% YoY	-$14.25M 25.04% YoY	-$11.39M 51.16% YoY	-$7.538M 9.01% YoY
Basic Earnings Per Share	-$0.47 -44.71% YoY	-$0.85 -8.6% YoY	-$0.93 -3.12% YoY	-$0.96 -14.29% YoY	-$1.12 -84.44% YoY
Diluted Earnings Per Share	-$0.47 -44.71% YoY	-$0.85 -8.22% YoY	-$0.93 -3.53% YoY	-$0.96 -14.29% YoY	-$1.12 -84.44% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	39.55M shares 77.61% YoY	22.27M 44.74% YoY	15.38M 30.21% YoY	11.82M 76.03% YoY	6.712M 599.27% YoY
Diluted Shares Outstanding	39.55M shares 77.61% YoY	22.27M 44.74% YoY	15.38M 30.21% YoY	11.82M 76.03% YoY	6.712M 599.27% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$424.9K 24.5% YoY	$813.4K 39.86% YoY	$729.4K 31.44% YoY	$409.3K 84.78% YoY	$341.3K 25.86% YoY	$581.6K 172.91% YoY	$554.9K 127.09% YoY	$221.5K -30.9% YoY	$271.1K -7.77% YoY	$213.1K -9.02% YoY	$244.4K -29.67% YoY	$320.5K 5.74% YoY	$294.0K -8.53% YoY	$234.2K -7.9% YoY	$347.5K 28.89% YoY	$303.1K -7.02% YoY	$321.4K -2.54% YoY	$254.3K -75.55% YoY	$269.6K N/A
Cost Of Revenue	$158.6K 35.25% YoY	$303.1K 57.54% YoY	$293.8K 53.97% YoY	$158.2K 116.3% YoY	$117.3K 32.46% YoY	$192.4K 145.75% YoY	$190.8K 121.43% YoY	$73.13K -33.8% YoY	$88.53K -15.78% YoY	$78.29K -8.39% YoY	$86.19K -34.43% YoY	$110.5K 7.93% YoY	$105.1K -14.31% YoY	$85.46K 32.89% YoY	$131.5K 24.72% YoY	$102.4K -4.9% YoY	$122.7K 31.85% YoY	$64.31K -79.25% YoY	$105.4K N/A
Gross Profit	$266.3K 18.88% YoY	$510.3K 31.12% YoY	$435.6K 19.64% YoY	$251.1K 69.25% YoY	$224.0K 22.67% YoY	$389.2K 188.68% YoY	$364.1K 130.17% YoY	$148.4K -29.37% YoY	$182.6K -3.31% YoY	$134.8K -9.38% YoY	$158.2K -26.77% YoY	$210.0K 4.62% YoY	$188.9K -4.96% YoY	$148.8K -21.7% YoY	$216.0K 31.57% YoY	$200.8K -8.07% YoY	$198.7K -16.05% YoY	$190.0K -73.97% YoY	$164.2K N/A
Selling, General & Admin	$3.098M 17.74% YoY	$3.235M 13.0% YoY	$2.622M -15.51% YoY	$2.602M 0.58% YoY	$2.631M 45.92% YoY	$2.863M 18.24% YoY	$3.103M 52.01% YoY	$2.587M 74.15% YoY	$1.803M 15.59% YoY	$2.421M 38.93% YoY	$2.041M 37.42% YoY	$1.486M 19.31% YoY	$1.560M 2.89% YoY	$1.743M 28.9% YoY	$1.485M 31.38% YoY	$1.245M 16.02% YoY	$1.516M 65.74% YoY	$1.352M -52.56% YoY	$1.131M N/A
Research & Development	$1.309M -55.89% YoY	$1.813M -16.33% YoY	$1.382M -40.0% YoY	$1.414M -28.42% YoY	$2.968M 67.64% YoY	$2.167M 4.61% YoY	$2.303M 11.12% YoY	$1.976M 29.38% YoY	$1.771M 15.17% YoY	$2.071M 62.88% YoY	$2.073M 25.77% YoY	$1.527M 3.68% YoY	$1.537M 8.19% YoY	$1.272M 20.66% YoY	$1.648M 44.5% YoY	$1.473M 64.6% YoY	$1.421M 42.82% YoY	$1.054M -74.48% YoY	$1.141M N/A
Depreciation & Amortization	$65.58K -15.58% YoY	$85.20K 3.65% YoY	$85.70K 12.35% YoY	$214.9K 217.76% YoY	$77.68K 11.0% YoY	$82.20K -10.45% YoY	$76.28K -42.08% YoY	$67.63K -49.27% YoY	$69.98K -46.84% YoY	$91.79K -31.88% YoY	$131.7K -5.67% YoY	$133.3K -6.57% YoY	$131.7K -8.7% YoY	$134.7K -5.01% YoY	$139.6K -3.32% YoY	$142.7K -5.73% YoY	$144.2K -6.03% YoY	$141.9K -72.22% YoY	$144.4K N/A
Operating Expenses	$4.490M -21.02% YoY	$5.133M 0.42% YoY	$4.089M -25.41% YoY	$4.103M -11.4% YoY	$5.685M 55.95% YoY	$5.112M 11.5% YoY	$5.483M 29.32% YoY	$4.631M 47.19% YoY	$3.645M 12.84% YoY	$4.584M 45.57% YoY	$4.239M 29.52% YoY	$3.146M 9.97% YoY	$3.231M 4.84% YoY	$3.149M 23.61% YoY	$3.273M 35.5% YoY	$2.861M 34.97% YoY	$3.081M 49.35% YoY	$2.548M -66.74% YoY	$2.416M N/A
Operating Profit	-$4.224M -22.65% YoY	-$4.623M -2.11% YoY	-$3.654M -28.62% YoY	-$3.852M -14.07% YoY	-$5.461M 57.7% YoY	-$4.723M 6.14% YoY	-$5.118M 25.41% YoY	-$4.482M 52.66% YoY	-$3.463M 13.84% YoY	-$4.450M 48.3% YoY	-$4.081M 33.5% YoY	-$2.936M 10.38% YoY	-$3.042M 5.51% YoY	-$3.000M 27.26% YoY	-$3.057M 35.79% YoY	-$2.660M 39.92% YoY	-$2.883M 57.83% YoY	-$2.358M -65.98% YoY	-$2.251M N/A
Interest Expense	-$126.8K -71.21% YoY	-$359.8K -7.96% YoY	-$514.8K 77.97% YoY	-$474.4K 132.36% YoY	-$440.4K -221.81% YoY	-$390.9K -1000.69% YoY	-$289.3K -3700.9% YoY	-$204.2K -103216.16% YoY	$361.6K 21523.92% YoY	$43.40K -62.18% YoY	$8.033K 33.77% YoY	$198.00 -77.58% YoY	$1.672K -38.84% YoY	$114.8K -4098.26% YoY	$6.005K -211.0% YoY	$883.00 -75.76% YoY	$2.734K -28.95% YoY	-$2.870K -128.7% YoY	-$5.410K N/A
Other Income/Expense, Net	$5.070M -1251.09% YoY	$1.038M N/A	-$541.1K 87.05% YoY	-$734.4K 259.67% YoY	-$440.4K 221.78% YoY	N/A	-$289.3K -442.89% YoY	-$204.2K -580.93% YoY	-$136.9K -243.44% YoY	$0.00 -100.0% YoY	$84.36K 13.47% YoY	$42.45K 64.16% YoY	$95.42K -34177.5% YoY	-$2.280K 812.0% YoY	$74.35K -2708.63% YoY	$25.86K -96.84% YoY	-$280.00 N/A	-$250.00 -102.5% YoY	-$2.850K N/A
Pretax Income	$846.1K -114.34% YoY	-$3.945M -22.86% YoY	-$4.195M -22.43% YoY	-$4.586M -2.14% YoY	-$5.901M 63.94% YoY	-$5.114M 16.05% YoY	-$5.408M 35.3% YoY	-$4.686M 61.96% YoY	-$3.600M 22.17% YoY	-$4.406M 52.57% YoY	-$3.997M 34.0% YoY	-$2.894M 9.85% YoY	-$2.946M 2.19% YoY	-$2.888M 22.32% YoY	-$2.983M 32.0% YoY	-$2.634M 143.21% YoY	-$2.883M 57.52% YoY	-$2.361M -65.83% YoY	-$2.260M N/A
Income Tax	$0.00 -100.0% YoY	$5.500K -46.08% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$4.188K N/A	$10.20K 135.02% YoY	$1.158K N/A	-$1.750K N/A	$0.00 N/A	$4.340K -31.11% YoY	$0.00 N/A	$0.00 N/A	N/A	$6.300K 57.5% YoY	N/A	N/A	N/A	$4.000K N/A	$0.00 N/A
Net Earnings	$846.1K -114.35% YoY	-$3.950M -22.9% YoY	-$4.195M -22.45% YoY	-$4.586M -2.11% YoY	-$5.897M 63.82% YoY	-$5.124M 16.17% YoY	-$5.409M 35.33% YoY	-$4.685M 61.9% YoY	-$3.600M 22.17% YoY	-$4.410M 52.39% YoY	-$3.997M 34.0% YoY	-$2.894M 9.85% YoY	-$2.946M 2.19% YoY	-$2.894M 22.38% YoY	-$2.983M 32.0% YoY	-$2.634M 143.21% YoY	-$2.883M 57.52% YoY	-$2.365M -65.78% YoY	-$2.260M N/A
Basic Earnings Per Share	$0.00 -100.0% YoY	N/A	-$0.10 -58.33% YoY	-$0.16 -23.81% YoY	-$0.23 35.29% YoY	N/A	-$0.24 -7.69% YoY	-$0.21 -4.55% YoY	-$0.17 -32.0% YoY	N/A	-$0.26 4.0% YoY	-$0.22 0.0% YoY	-$0.25 4.17% YoY	N/A	-$0.25 31.58% YoY	-$0.22 -57.69% YoY	-$0.24 -86.96% YoY	N/A	-$0.19 -88.41% YoY
Diluted Earnings Per Share	$0.00 -100.0% YoY	-$0.06 -71.33% YoY	-$0.10 -58.33% YoY	-$0.16 -23.81% YoY	-$0.23 35.29% YoY	-$0.22 8.98% YoY	-$0.24 -7.69% YoY	-$0.21 -4.55% YoY	-$0.17 -32.0% YoY	-$0.21 -15.88% YoY	-$0.26 4.0% YoY	-$0.22 0.0% YoY	-$0.25 4.17% YoY	-$0.24 -100.0% YoY	-$0.25 31.58% YoY	-$0.22 -57.69% YoY	-$0.24 -86.96% YoY	-$199.4K -66.06% YoY	-$0.19 -88.41% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	60.39M shares 122.43% YoY	58.48M shares 155.39% YoY	32.58M shares 46.52% YoY	27.24M shares 22.59% YoY	27.15M 22.85% YoY	22.90M 5.77% YoY	22.23M 47.5% YoY	22.22M 68.46% YoY	22.10M 86.14% YoY	21.65M 83.26% YoY	15.07M 27.59% YoY	13.19M 11.66% YoY	11.87M 0.58% YoY	11.81M N/A	11.81M 0.12% YoY	11.81M 468.88% YoY	11.80M 1086.1% YoY	N/A	11.80M 1134.73% YoY
Diluted Shares Outstanding	78.10M shares 210.53% YoY	N/A	41.02M shares 84.48% YoY	28.88M shares 30.0% YoY	25.15M shares 15.49% YoY	N/A	22.23M 47.3% YoY	22.22M 69.49% YoY	21.78M 83.41% YoY	N/A	15.09M 27.76% YoY	13.11M 10.96% YoY	11.87M 0.58% YoY	N/A	11.81M 0.12% YoY	11.81M 468.88% YoY	11.80M 1086.1% YoY	N/A	11.80M 1134.73% YoY

Loading...