|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in)/provided by operating activities: | |||||
| Inventory reserve | |||||
| Allowance for credit losses | |||||
| Amortization of contract asset | |||||
| Amortization of debt access fees | |||||
| Amortization of debt discount | |||||
| Unrealized loss on securities | |||||
| Equity-based compensation | |||||
| Loss on debt extinguishement | |||||
| PIK interest | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Inventory | |||||
| Other assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Contract liability | |||||
| Net cash (used in)/provided by operating activities | |||||
| Financing activities: | |||||
| Issuance of shares, options exercise | |||||
| Proceeds form the issuance of common stock, net of offering costs | |||||
| Payment of long-term debt | |||||
| Proceeds from long-term debt | |||||
| Debt discount | |||||
| Prepayment penalty on debt repayment | |||||
| Cash paid for taxes on restricted share release | |||||
| Deferred issuance costs | |||||
| Net cash provided by/(used in) by financing activities | |||||
| Increase in cash and cash equivalents | |||||
| Cash and cash equivalents - Beginning of year | |||||
| Cash and cash equivalents - End of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Non-cash investing and financing activities: | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Financed insurance policy | |||||
Loading...