$FERG Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$FERG

$226.28 +$0.19 (0.08%)

Deep Research with AI Research

Overview

$FERG Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$30.76B 3.8% YoY	$29.64B -0.33% YoY	$29.73B 4.09% YoY	$28.57B 25.33% YoY	$22.79B 14.3% YoY
Cost Of Revenue	$21.33B 3.62% YoY	$20.58B -0.61% YoY	$20.71B 4.54% YoY	$19.81B 25.28% YoY	$15.81B 13.29% YoY
Gross Profit	$9.435B 4.22% YoY	$9.053B 0.31% YoY	$9.025B 3.07% YoY	$8.756B 25.44% YoY	$6.980B 16.66% YoY
Selling, General & Admin	$6.376B 5.11% YoY	$6.066B 4.68% YoY	$5.795B 3.11% YoY	$5.620B 18.77% YoY	$4.732B 9.31% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$373.0M 11.34% YoY	$335.0M 4.36% YoY	$321.0M 6.64% YoY	$301.0M 1.01% YoY	$298.0M 5.67% YoY
Operating Expenses	$6.749B 5.44% YoY	$6.401B 4.66% YoY	$6.116B 3.29% YoY	$5.921B 17.71% YoY	$5.030B 9.09% YoY
Operating Profit	$2.686B 1.28% YoY	$2.652B -8.83% YoY	$2.909B 2.61% YoY	$2.835B 45.38% YoY	$1.950B 42.13% YoY
Interest Expense	-$190.0M 6.15% YoY	-$179.0M -2.72% YoY	-$184.0M 65.77% YoY	-$111.0M 13.27% YoY	-$98.00M 5.38% YoY
Other Income/Expense, Net	$7.000M -177.78% YoY	-$9.000M -18.18% YoY	-$11.00M 1000.0% YoY	-$1.000M -110.0% YoY	$10.00M -242.86% YoY
Pretax Income	$2.423B -1.66% YoY	$2.464B 0.0% YoY	$2.464B -9.01% YoY	$2.708B 45.44% YoY	$1.862B 46.38% YoY
Income Tax	$567.0M -22.22% YoY	$729.0M 26.78% YoY	$575.0M -5.58% YoY	$609.0M 162.5% YoY	$232.0M -22.41% YoY
Net Earnings	$1.856B 6.97% YoY	$1.735B -8.15% YoY	$1.889B -10.98% YoY	$2.122B 44.16% YoY	$1.472B 53.17% YoY
Basic Earnings Per Share	$9.33 9.12% YoY	$8.55 -6.56% YoY	$9.15 -6.15% YoY	$9.75 N/A	N/A
Diluted Earnings Per Share	$9.32 9.27% YoY	$8.53 -6.52% YoY	$9.12 -5.79% YoY	$9.68 48.01% YoY	$6.54 54.61% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	198.9M shares -1.97% YoY	202.9M shares -1.7% YoY	206.4M shares -5.19% YoY	217.7M shares N/A	N/A
Diluted Shares Outstanding	199.2M shares -2.11% YoY	203.5M shares -1.79% YoY	207.2M shares -5.34% YoY	218.9M shares N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$7.472B 8.73% YoY	$8.169B 5.11% YoY	$8.497B 6.93% YoY	$7.621B 4.28% YoY	$6.872B 2.98% YoY	$7.772B 0.83% YoY	$7.946B 1.38% YoY	$7.308B 2.35% YoY	$6.673B -2.23% YoY	$7.708B -2.81% YoY	$7.838B -1.67% YoY	$7.140B -1.98% YoY	$6.825B 4.87% YoY	$7.931B 16.58% YoY	$7.971B -36.15% YoY	$7.284B 23.12% YoY	$6.508B -36.87% YoY	$6.803B 26.64% YoY	$12.48B 24.25% YoY
Cost Of Revenue	$5.154B 6.71% YoY	$5.663B 4.25% YoY	$5.803B 5.8% YoY	$5.262B 3.66% YoY	$4.830B 4.01% YoY	$5.432B 1.02% YoY	$5.485B 0.9% YoY	$5.076B 1.52% YoY	$4.644B -2.5% YoY	$5.377B -2.41% YoY	$5.436B -1.81% YoY	$5.000B -1.56% YoY	$4.763B 5.4% YoY	$5.510B 17.84% YoY	$5.536B -35.6% YoY	$5.079B N/A	$4.519B -37.38% YoY	$4.676B N/A	$8.596B 21.91% YoY
Gross Profit	$2.318B 13.52% YoY	$2.506B 7.09% YoY	$2.694B 9.47% YoY	$2.359B 5.69% YoY	$2.042B 0.64% YoY	$2.340B 0.39% YoY	$2.461B 2.46% YoY	$2.232B 4.3% YoY	$2.029B -1.6% YoY	$2.331B -3.72% YoY	$2.402B -1.36% YoY	$2.140B -2.95% YoY	$2.062B 3.67% YoY	$2.421B 13.82% YoY	$2.435B -37.36% YoY	$2.205B N/A	$1.989B -35.69% YoY	$2.127B N/A	$3.887B 29.74% YoY
Selling, General & Admin	$1.607B 4.35% YoY	$1.641B 3.53% YoY	$1.665B 6.53% YoY	$1.589B 4.4% YoY	$1.540B 4.83% YoY	$1.585B 4.83% YoY	$1.563B 1.23% YoY	$1.522B 6.06% YoY	$1.469B 2.58% YoY	$1.512B 0.2% YoY	$1.544B 0.0% YoY	$1.435B 1.41% YoY	$1.432B 5.14% YoY	$1.509B 14.84% YoY	$1.544B N/A	$1.415B N/A	$1.362B -37.61% YoY	$1.314B N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$97.00M 5.43% YoY	$94.00M 4.44% YoY	$97.00M 11.49% YoY	$94.00M -44.05% YoY	$92.00M 10.84% YoY	$90.00M 12.5% YoY	$87.00M 11.54% YoY	$168.0M 107.41% YoY	$83.00M 2.47% YoY	$80.00M -1.23% YoY	$78.00M 1.3% YoY	$81.00M 3.85% YoY	$81.00M 12.5% YoY	$81.00M 9.46% YoY	$77.00M -72.4% YoY	$78.00M N/A	$72.00M -74.65% YoY	$74.00M N/A	$279.0M -11.71% YoY
Operating Expenses	$1.607B 4.35% YoY	$1.641B 3.53% YoY	$1.762B 6.79% YoY	$1.589B -1.12% YoY	$1.540B -0.77% YoY	$1.585B -0.44% YoY	$1.650B 1.73% YoY	$1.607B 6.0% YoY	$1.552B 2.58% YoY	$1.592B 0.13% YoY	$1.622B 0.06% YoY	$1.516B 1.54% YoY	$1.513B 5.51% YoY	$1.590B 14.55% YoY	$1.621B -38.99% YoY	$1.493B N/A	$1.434B -38.3% YoY	$1.388B N/A	$2.657B 21.88% YoY
Operating Profit	$612.0M 49.27% YoY	$771.0M 15.94% YoY	$932.0M 14.92% YoY	$606.0M -3.04% YoY	$410.0M -14.05% YoY	$665.0M -10.01% YoY	$811.0M 3.97% YoY	$625.0M 0.16% YoY	$477.0M -13.11% YoY	$739.0M -11.07% YoY	$780.0M -4.18% YoY	$624.0M -12.36% YoY	$549.0M -1.08% YoY	$831.0M 12.45% YoY	$814.0M -33.82% YoY	$712.0M N/A	$555.0M -27.83% YoY	$739.0M N/A	$1.230B 50.74% YoY
Interest Expense	-$45.00M -6.25% YoY	-$46.00M 0.0% YoY	-$50.00M 6.38% YoY	-$46.00M 6.98% YoY	-$48.00M 9.09% YoY	-$46.00M 2.22% YoY	-$47.00M -2.08% YoY	-$43.00M -10.42% YoY	-$44.00M -6.38% YoY	-$45.00M 9.76% YoY	-$48.00M 20.0% YoY	-$48.00M 118.18% YoY	-$47.00M 123.81% YoY	-$41.00M 46.43% YoY	-$40.00M -42.86% YoY	-$22.00M N/A	-$21.00M -57.14% YoY	-$28.00M N/A	-$70.00M -5.41% YoY
Other Income/Expense, Net	-$7.000M -187.5% YoY	-$13.00M -360.0% YoY	-$3.000M -40.0% YoY	-$3.000M 200.0% YoY	$8.000M N/A	$5.000M -266.67% YoY	-$5.000M 25.0% YoY	-$1.000M -50.0% YoY	$0.00 -100.0% YoY	-$3.000M -250.0% YoY	-$4.000M -500.0% YoY	-$2.000M N/A	-$7.000M 250.0% YoY	$2.000M N/A	$1.000M -200.0% YoY	N/A	-$2.000M N/A	N/A	-$1.000M -200.0% YoY
Pretax Income	$560.0M 51.35% YoY	$712.0M 14.1% YoY	$872.0M 14.89% YoY	$557.0M -4.13% YoY	$370.0M -14.55% YoY	$624.0M -9.7% YoY	$759.0M 3.97% YoY	$581.0M 29.98% YoY	$433.0M -12.53% YoY	$691.0M -12.75% YoY	$730.0M -5.81% YoY	$447.0M -35.22% YoY	$495.0M -6.95% YoY	$792.0M 11.39% YoY	$775.0M -32.73% YoY	$690.0M N/A	$532.0M -26.11% YoY	$711.0M N/A	$1.152B 73.49% YoY
Income Tax	$146.0M 55.32% YoY	$142.0M -7.79% YoY	$172.0M -44.16% YoY	$147.0M 6.52% YoY	$94.00M -15.32% YoY	$154.0M -10.47% YoY	$308.0M 110.96% YoY	$138.0M 24.32% YoY	$111.0M -8.26% YoY	$172.0M -12.69% YoY	$146.0M -24.35% YoY	$111.0M -22.92% YoY	$121.0M 26.04% YoY	$197.0M 11.93% YoY	$193.0M 77.06% YoY	$144.0M N/A	$96.00M -24.41% YoY	$176.0M N/A	$109.0M -25.85% YoY
Net Earnings	$414.0M 50.0% YoY	$570.0M 21.28% YoY	$700.0M 55.21% YoY	$410.0M -7.45% YoY	$276.0M -14.29% YoY	$470.0M -9.44% YoY	$451.0M -22.77% YoY	$443.0M 31.85% YoY	$322.0M -13.9% YoY	$519.0M -12.77% YoY	$584.0M 0.69% YoY	$336.0M -38.46% YoY	$374.0M -14.22% YoY	$595.0M 6.25% YoY	$580.0M -44.76% YoY	$546.0M N/A	$436.0M 1.63% YoY	$560.0M N/A	$1.050B 112.55% YoY
Basic Earnings Per Share	$2.13 54.35% YoY	$2.91 24.36% YoY	N/A	$2.07 -5.48% YoY	$1.38 -12.66% YoY	$2.34 -8.24% YoY	N/A	$2.19 N/A	$1.58 N/A	$2.55 N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$2.13 54.35% YoY	$2.90 23.93% YoY	$3.55 59.21% YoY	$2.07 -5.05% YoY	$1.38 -12.66% YoY	$2.34 -7.75% YoY	$2.23 -21.78% YoY	$2.18 33.75% YoY	$1.58 -12.22% YoY	$2.54 -10.68% YoY	$2.85 4.78% YoY	$1.63 -34.8% YoY	$1.80 -8.63% YoY	$2.84 13.15% YoY	$2.72 -41.38% YoY	$2.50 N/A	$1.97 3.68% YoY	$2.51 N/A	$4.64 114.81% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	194.6M shares -2.51% YoY	195.5M shares -2.62% YoY	196.2M shares -2.29% YoY	197.2M shares -2.67% YoY	199.6M shares -1.87% YoY	200.8M shares -1.47% YoY	200.7M shares N/A	202.6M shares N/A	203.4M shares N/A	203.8M shares N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	194.8M shares -2.5% YoY	196.6M shares -2.33% YoY	N/A	198.5M shares -2.31% YoY	199.8M shares -2.01% YoY	201.3M shares -1.61% YoY	N/A	203.2M shares N/A	203.9M shares N/A	204.6M shares N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...