|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.660M
-92.86%
YoY
|
-$135.3M
616.92%
YoY
|
-$18.88M
-608.51%
YoY
|
$3.712M
-104.49%
YoY
|
-$82.65M
-14.7%
YoY
|
| Depreciation, Depletion And Amortization |
$33.76M
-37.16%
YoY
|
$53.72M
54.68%
YoY
|
$34.73M
-6.08%
YoY
|
$36.98M
-12.32%
YoY
|
$42.18M
-17.3%
YoY
|
| Cash From Operating Activities |
$70.40M
-23.63%
YoY
|
$92.19M
1026.62%
YoY
|
$8.183M
-147.98%
YoY
|
-$17.05M
8.11%
YoY
|
-$15.78M
-506.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.015M
-26.15%
YoY
|
$8.145M
2.53%
YoY
|
$7.944M
6.03%
YoY
|
$7.492M
212.3%
YoY
|
$2.399M
6.81%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$150.4M
N/A
|
$0.00
-100.0%
YoY
|
$485.0K
-85.78%
YoY
|
$3.411M
N/A
|
| Other Investing Activities |
$15.58M
-112.04%
YoY
|
-$129.4M
-10052.38%
YoY
|
$1.300M
-96.24%
YoY
|
$34.60M
164.18%
YoY
|
$13.10M
-88.15%
YoY
|
| Cash From Investing Activities |
$9.566M
-106.96%
YoY
|
-$137.5M
1992.29%
YoY
|
-$6.573M
-124.22%
YoY
|
$27.14M
153.68%
YoY
|
$10.70M
-90.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.61M
N/A
|
$0.00
-100.0%
YoY
|
$5.996M
56.72%
YoY
|
$3.826M
170.58%
YoY
|
$1.414M
625.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$91.57M
-302.39%
YoY
|
$45.24M
-696.7%
YoY
|
-$7.582M
49.37%
YoY
|
-$5.076M
-93.34%
YoY
|
-$76.24M
82.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$70.40M
-23.63%
YoY
|
$92.19M
1026.62%
YoY
|
$8.183M
-147.98%
YoY
|
-$17.05M
8.11%
YoY
|
-$15.78M
-506.26%
YoY
|
| Cash From Investing Activities |
$9.566M
-106.96%
YoY
|
-$137.5M
1992.29%
YoY
|
-$6.573M
-124.22%
YoY
|
$27.14M
153.68%
YoY
|
$10.70M
-90.12%
YoY
|
| Cash From Financing Activities |
-$91.57M
-302.39%
YoY
|
$45.24M
-696.7%
YoY
|
-$7.582M
49.37%
YoY
|
-$5.076M
-93.34%
YoY
|
-$76.24M
82.55%
YoY
|
| Net Change In Cash |
-$10.00M
564.89%
YoY
|
-$1.504M
-69.08%
YoY
|
-$4.864M
-216.61%
YoY
|
$4.171M
-105.1%
YoY
|
-$81.76M
-215.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.40M
-23.63%
YoY
|
$92.19M
1026.62%
YoY
|
$8.183M
-147.98%
YoY
|
-$17.05M
8.11%
YoY
|
-$15.78M
-506.26%
YoY
|
| Capital Expenditures |
$6.015M
-26.15%
YoY
|
$8.145M
2.53%
YoY
|
$7.944M
6.03%
YoY
|
$7.492M
212.3%
YoY
|
$2.399M
6.81%
YoY
|
| Free Cash Flow |
$64.39M
-23.39%
YoY
|
$84.05M
35065.69%
YoY
|
$239.0K
-100.97%
YoY
|
-$24.55M
35.06%
YoY
|
-$18.17M
-1210.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.492M
300.36%
YoY
|
$2.072M
-102.0%
YoY
|
-$20.55M
38.74%
YoY
|
$7.700M
-214.99%
YoY
|
$1.122M
-110.88%
YoY
|
-$103.5M
516.07%
YoY
|
-$14.82M
-285.91%
YoY
|
-$6.696M
1.78%
YoY
|
-$10.32M
195.9%
YoY
|
-$16.80M
31.25%
YoY
|
$7.969M
-51.64%
YoY
|
-$6.579M
-171.02%
YoY
|
-$3.486M
-62.1%
YoY
|
-$12.80M
-34.68%
YoY
|
$16.48M
-242.2%
YoY
|
$9.264M
-142.48%
YoY
|
-$9.199M
-68.99%
YoY
|
-$19.60M
-40.08%
YoY
|
-$11.59M
-46.23%
YoY
|
| Depreciation, Depletion And Amortization |
$3.186M
-13.64%
YoY
|
$7.841M
-35.52%
YoY
|
$7.863M
-76.44%
YoY
|
$9.076M
-35.31%
YoY
|
$3.689M
-9.41%
YoY
|
$12.16M
-54.59%
YoY
|
$33.38M
270.84%
YoY
|
$14.03M
65.38%
YoY
|
$4.072M
58.44%
YoY
|
$26.78M
-2.34%
YoY
|
$9.000M
-0.43%
YoY
|
$8.484M
-10.55%
YoY
|
$2.570M
-24.92%
YoY
|
$27.42M
170.94%
YoY
|
$9.039M
-11.13%
YoY
|
$9.485M
-9.53%
YoY
|
$3.423M
-30.89%
YoY
|
$10.12M
-15.66%
YoY
|
$10.17M
-17.31%
YoY
|
| Cash From Operating Activities |
$1.627M
-82.55%
YoY
|
$22.44M
-41.75%
YoY
|
$22.87M
-10.77%
YoY
|
$15.77M
-31.57%
YoY
|
$9.326M
85.67%
YoY
|
$38.52M
241.54%
YoY
|
$25.63M
-2.93%
YoY
|
$23.05M
-462.25%
YoY
|
$5.023M
-121.72%
YoY
|
$11.28M
-24.98%
YoY
|
$26.40M
43.27%
YoY
|
-$6.363M
-75.23%
YoY
|
-$23.13M
-7.02%
YoY
|
$15.03M
-295.86%
YoY
|
$18.43M
-276.23%
YoY
|
-$25.68M
-802.52%
YoY
|
-$24.88M
1759.12%
YoY
|
-$7.675M
-448.86%
YoY
|
-$10.46M
-375.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$256.0K
-87.87%
YoY
|
$1.562M
-35.19%
YoY
|
$1.392M
7.74%
YoY
|
$951.0K
-36.52%
YoY
|
$2.110M
-27.49%
YoY
|
$2.410M
0.29%
YoY
|
$1.292M
-52.15%
YoY
|
$1.498M
-13.21%
YoY
|
$2.910M
168.7%
YoY
|
$2.403M
-11.69%
YoY
|
$2.700M
-323.33%
YoY
|
$1.726M
-163.69%
YoY
|
$1.083M
25.93%
YoY
|
$2.721M
-2425.64%
YoY
|
-$1.209M
309.83%
YoY
|
-$2.710M
70.76%
YoY
|
$860.0K
121.08%
YoY
|
-$117.0K
N/A
|
-$295.0K
-57.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$150.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000K
-78.57%
YoY
|
$844.0K
-95.94%
YoY
|
$6.652M
-5139.39%
YoY
|
$8.071M
-5176.1%
YoY
|
$14.00K
-100.01%
YoY
|
$20.79M
-50809.76%
YoY
|
-$132.0K
-166.0%
YoY
|
-$159.0K
-118.88%
YoY
|
-$149.9M
-56883.71%
YoY
|
-$41.00K
-100.13%
YoY
|
$200.0K
212.5%
YoY
|
$842.0K
-58.0%
YoY
|
$264.0K
123.73%
YoY
|
$32.41M
416.87%
YoY
|
$64.00K
-98.64%
YoY
|
$2.005M
230.86%
YoY
|
$118.0K
-92.13%
YoY
|
$6.271M
-94.1%
YoY
|
$4.720M
62.76%
YoY
|
| Cash From Investing Activities |
-$253.0K
-87.93%
YoY
|
-$718.0K
-103.91%
YoY
|
$5.260M
-469.38%
YoY
|
$7.120M
-529.69%
YoY
|
-$2.096M
-98.63%
YoY
|
$18.38M
-852.09%
YoY
|
-$1.424M
-43.04%
YoY
|
-$1.657M
87.44%
YoY
|
-$152.8M
18559.22%
YoY
|
-$2.444M
-108.23%
YoY
|
-$2.500M
118.34%
YoY
|
-$884.0K
25.39%
YoY
|
-$819.0K
10.38%
YoY
|
$29.69M
382.48%
YoY
|
-$1.145M
-125.88%
YoY
|
-$705.0K
-28.13%
YoY
|
-$742.0K
-166.85%
YoY
|
$6.154M
-94.21%
YoY
|
$4.425M
101.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.569M
128.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.997M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.370M
1391.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$360.0K
158.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.852M
-108.81%
YoY
|
-$19.19M
-56.57%
YoY
|
-$35.08M
37.52%
YoY
|
-$16.28M
-55.91%
YoY
|
-$21.01M
-113.84%
YoY
|
-$44.19M
6266.71%
YoY
|
-$25.51M
131.89%
YoY
|
-$36.93M
142.44%
YoY
|
$151.8M
684.42%
YoY
|
-$694.0K
-95.1%
YoY
|
-$11.00M
-53.14%
YoY
|
-$15.23M
-145.83%
YoY
|
$19.36M
-3331.55%
YoY
|
-$14.17M
740.83%
YoY
|
-$23.47M
521.5%
YoY
|
$33.24M
-176.8%
YoY
|
-$599.0K
-97.82%
YoY
|
-$1.685M
461.67%
YoY
|
-$3.777M
-96.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.627M
-82.55%
YoY
|
$22.44M
-41.75%
YoY
|
$22.87M
-10.77%
YoY
|
$15.77M
-31.57%
YoY
|
$9.326M
85.67%
YoY
|
$38.52M
241.54%
YoY
|
$25.63M
-2.93%
YoY
|
$23.05M
-462.25%
YoY
|
$5.023M
-121.72%
YoY
|
$11.28M
-24.98%
YoY
|
$26.40M
43.27%
YoY
|
-$6.363M
-75.23%
YoY
|
-$23.13M
-7.02%
YoY
|
$15.03M
-295.86%
YoY
|
$18.43M
-276.23%
YoY
|
-$25.68M
-802.52%
YoY
|
-$24.88M
1759.12%
YoY
|
-$7.675M
-448.86%
YoY
|
-$10.46M
-375.16%
YoY
|
| Cash From Investing Activities |
-$253.0K
-87.93%
YoY
|
-$718.0K
-103.91%
YoY
|
$5.260M
-469.38%
YoY
|
$7.120M
-529.69%
YoY
|
-$2.096M
-98.63%
YoY
|
$18.38M
-852.09%
YoY
|
-$1.424M
-43.04%
YoY
|
-$1.657M
87.44%
YoY
|
-$152.8M
18559.22%
YoY
|
-$2.444M
-108.23%
YoY
|
-$2.500M
118.34%
YoY
|
-$884.0K
25.39%
YoY
|
-$819.0K
10.38%
YoY
|
$29.69M
382.48%
YoY
|
-$1.145M
-125.88%
YoY
|
-$705.0K
-28.13%
YoY
|
-$742.0K
-166.85%
YoY
|
$6.154M
-94.21%
YoY
|
$4.425M
101.14%
YoY
|
| Cash From Financing Activities |
$1.852M
-108.81%
YoY
|
-$19.19M
-56.57%
YoY
|
-$35.08M
37.52%
YoY
|
-$16.28M
-55.91%
YoY
|
-$21.01M
-113.84%
YoY
|
-$44.19M
6266.71%
YoY
|
-$25.51M
131.89%
YoY
|
-$36.93M
142.44%
YoY
|
$151.8M
684.42%
YoY
|
-$694.0K
-95.1%
YoY
|
-$11.00M
-53.14%
YoY
|
-$15.23M
-145.83%
YoY
|
$19.36M
-3331.55%
YoY
|
-$14.17M
740.83%
YoY
|
-$23.47M
521.5%
YoY
|
$33.24M
-176.8%
YoY
|
-$599.0K
-97.82%
YoY
|
-$1.685M
461.67%
YoY
|
-$3.777M
-96.06%
YoY
|
| Net Change In Cash |
$2.827M
-120.91%
YoY
|
$2.528M
-80.11%
YoY
|
-$6.953M
432.8%
YoY
|
$6.610M
-142.54%
YoY
|
-$13.52M
-681.92%
YoY
|
$12.71M
56.19%
YoY
|
-$1.305M
-110.12%
YoY
|
-$15.54M
-30.87%
YoY
|
$2.323M
-154.47%
YoY
|
$8.139M
-73.36%
YoY
|
$12.90M
-308.33%
YoY
|
-$22.48M
-428.09%
YoY
|
-$4.265M
-83.76%
YoY
|
$30.56M
-1053.09%
YoY
|
-$6.192M
-36.87%
YoY
|
$6.852M
-116.87%
YoY
|
-$26.26M
-5.58%
YoY
|
-$3.206M
-102.96%
YoY
|
-$9.808M
-89.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.627M
-82.55%
YoY
|
$22.44M
-41.75%
YoY
|
$22.87M
-10.77%
YoY
|
$15.77M
-31.57%
YoY
|
$9.326M
85.67%
YoY
|
$38.52M
241.54%
YoY
|
$25.63M
-2.93%
YoY
|
$23.05M
-462.25%
YoY
|
$5.023M
-121.72%
YoY
|
$11.28M
-24.98%
YoY
|
$26.40M
43.27%
YoY
|
-$6.363M
-75.23%
YoY
|
-$23.13M
-7.02%
YoY
|
$15.03M
-295.86%
YoY
|
$18.43M
-276.23%
YoY
|
-$25.68M
-802.52%
YoY
|
-$24.88M
1759.12%
YoY
|
-$7.675M
-448.86%
YoY
|
-$10.46M
-375.16%
YoY
|
| Capital Expenditures |
$256.0K
-87.87%
YoY
|
$1.562M
-35.19%
YoY
|
$1.392M
7.74%
YoY
|
$951.0K
-36.52%
YoY
|
$2.110M
-27.49%
YoY
|
$2.410M
0.29%
YoY
|
$1.292M
-52.15%
YoY
|
$1.498M
-13.21%
YoY
|
$2.910M
168.7%
YoY
|
$2.403M
-11.69%
YoY
|
$2.700M
-323.33%
YoY
|
$1.726M
-163.69%
YoY
|
$1.083M
25.93%
YoY
|
$2.721M
-2425.64%
YoY
|
-$1.209M
309.83%
YoY
|
-$2.710M
70.76%
YoY
|
$860.0K
121.08%
YoY
|
-$117.0K
N/A
|
-$295.0K
-57.86%
YoY
|
| Free Cash Flow |
$1.371M
-81.0%
YoY
|
$20.88M
-42.18%
YoY
|
$21.47M
-11.76%
YoY
|
$14.82M
-31.23%
YoY
|
$7.216M
241.5%
YoY
|
$36.11M
306.87%
YoY
|
$24.34M
2.68%
YoY
|
$21.55M
-366.44%
YoY
|
$2.113M
-108.73%
YoY
|
$8.874M
-27.92%
YoY
|
$23.70M
20.7%
YoY
|
-$8.089M
-64.79%
YoY
|
-$24.21M
-5.92%
YoY
|
$12.31M
-262.89%
YoY
|
$19.64M
-293.25%
YoY
|
-$22.97M
-538.18%
YoY
|
-$25.74M
1390.16%
YoY
|
-$7.558M
-443.55%
YoY
|
-$10.16M
-325.8%
YoY
|
Loading...