|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$49.40M
-418.63%
YoY
|
$15.50M
-58.53%
YoY
|
$37.38M
145.76%
YoY
|
$15.21M
-42.06%
YoY
|
$26.26M
-43.62%
YoY
|
| Depreciation, Depletion And Amortization |
$9.657M
4.88%
YoY
|
$9.208M
-11.02%
YoY
|
$10.35M
-1.01%
YoY
|
$10.45M
0.02%
YoY
|
$10.45M
-6.26%
YoY
|
| Cash From Operating Activities |
-$28.74M
-215.86%
YoY
|
$24.80M
3.41%
YoY
|
$23.99M
-54.27%
YoY
|
$52.45M
18.98%
YoY
|
$44.08M
-54.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.25M
17.58%
YoY
|
$14.67M
143.57%
YoY
|
$6.022M
26.04%
YoY
|
$4.778M
228.16%
YoY
|
$1.456M
-67.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.354M
974.6%
YoY
|
-$126.0K
-100.35%
YoY
|
$36.36M
3731.19%
YoY
|
$949.0K
-94.23%
YoY
|
$16.45M
232.98%
YoY
|
| Cash From Investing Activities |
-$18.60M
25.73%
YoY
|
-$14.79M
-148.77%
YoY
|
$30.34M
-892.27%
YoY
|
-$3.829M
-125.54%
YoY
|
$14.99M
3063.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.51M
-91.23%
YoY
|
$119.9M
1041.68%
YoY
|
$10.50M
0.0%
YoY
|
$10.50M
-91.24%
YoY
|
$119.9M
-15.4%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$231.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.89M
-90.92%
YoY
|
-$119.9M
1040.16%
YoY
|
-$10.52M
0.13%
YoY
|
-$10.50M
-91.22%
YoY
|
-$119.7M
-15.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.74M
-215.86%
YoY
|
$24.80M
3.41%
YoY
|
$23.99M
-54.27%
YoY
|
$52.45M
18.98%
YoY
|
$44.08M
-54.27%
YoY
|
| Cash From Investing Activities |
-$18.60M
25.73%
YoY
|
-$14.79M
-148.77%
YoY
|
$30.34M
-892.27%
YoY
|
-$3.829M
-125.54%
YoY
|
$14.99M
3063.08%
YoY
|
| Cash From Financing Activities |
-$10.89M
-90.92%
YoY
|
-$119.9M
1040.16%
YoY
|
-$10.52M
0.13%
YoY
|
-$10.50M
-91.22%
YoY
|
-$119.7M
-15.77%
YoY
|
| Net Change In Cash |
-$58.23M
-47.02%
YoY
|
-$109.9M
-350.9%
YoY
|
$43.80M
14.91%
YoY
|
$38.12M
-162.9%
YoY
|
-$60.60M
34.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.74M
-215.86%
YoY
|
$24.80M
3.41%
YoY
|
$23.99M
-54.27%
YoY
|
$52.45M
18.98%
YoY
|
$44.08M
-54.27%
YoY
|
| Capital Expenditures |
$17.25M
17.58%
YoY
|
$14.67M
143.57%
YoY
|
$6.022M
26.04%
YoY
|
$4.778M
228.16%
YoY
|
$1.456M
-67.38%
YoY
|
| Free Cash Flow |
-$45.98M
-553.74%
YoY
|
$10.13M
-43.58%
YoY
|
$17.96M
-62.32%
YoY
|
$47.67M
11.83%
YoY
|
$42.63M
-53.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.58M
16.66%
YoY
|
-$12.01M
-529.42%
YoY
|
-$9.327M
680.5%
YoY
|
-$10.42M
-208.83%
YoY
|
-$17.64M
-507.46%
YoY
|
$2.797M
-88.04%
YoY
|
-$1.195M
-143.05%
YoY
|
$9.571M
-197.08%
YoY
|
$4.330M
-79.46%
YoY
|
$23.38M
56.59%
YoY
|
$2.776M
-82.41%
YoY
|
-$9.859M
217.62%
YoY
|
$21.08M
-270.04%
YoY
|
$14.93M
-33.17%
YoY
|
$15.78M
71.48%
YoY
|
-$3.104M
-189.17%
YoY
|
-$12.40M
41.32%
YoY
|
$22.35M
308.35%
YoY
|
$9.202M
33.56%
YoY
|
| Depreciation, Depletion And Amortization |
$2.557M
9.84%
YoY
|
$2.514M
10.02%
YoY
|
$2.404M
11.14%
YoY
|
$2.411M
12.4%
YoY
|
$2.328M
-10.98%
YoY
|
$2.285M
-12.52%
YoY
|
$2.163M
-16.16%
YoY
|
$2.145M
-17.63%
YoY
|
$2.615M
2.51%
YoY
|
$2.612M
0.31%
YoY
|
$2.580M
0.23%
YoY
|
$2.604M
-3.77%
YoY
|
$2.551M
-0.74%
YoY
|
$2.604M
1.52%
YoY
|
$2.574M
-3.09%
YoY
|
$2.706M
3.24%
YoY
|
$2.570M
-1.46%
YoY
|
$2.565M
-1.35%
YoY
|
$2.656M
-1.26%
YoY
|
| Cash From Operating Activities |
-$20.00M
270.64%
YoY
|
-$27.44M
65.15%
YoY
|
-$1.116M
-104.32%
YoY
|
$5.212M
-81.25%
YoY
|
-$5.395M
-55.82%
YoY
|
-$16.61M
-177.24%
YoY
|
$25.83M
-29.89%
YoY
|
$27.80M
-711.37%
YoY
|
-$12.21M
-59.04%
YoY
|
$21.51M
158.4%
YoY
|
$36.84M
-19.98%
YoY
|
-$4.547M
-152.47%
YoY
|
-$29.81M
181.86%
YoY
|
$8.324M
-65.68%
YoY
|
$46.04M
107.6%
YoY
|
$8.666M
-27.79%
YoY
|
-$10.58M
-26.28%
YoY
|
$24.26M
22.39%
YoY
|
$22.18M
-391.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.387M
34.57%
YoY
|
$2.427M
-40.27%
YoY
|
$5.342M
0.13%
YoY
|
$5.475M
82.68%
YoY
|
$4.003M
76.11%
YoY
|
$4.063M
295.23%
YoY
|
$5.335M
380.63%
YoY
|
$2.997M
111.65%
YoY
|
$2.273M
-7.56%
YoY
|
$1.028M
-5.34%
YoY
|
$1.110M
-161.77%
YoY
|
$1.416M
-254.25%
YoY
|
$2.459M
151.69%
YoY
|
$1.086M
-237.29%
YoY
|
-$1.797M
915.25%
YoY
|
-$918.0K
171.6%
YoY
|
$977.0K
569.18%
YoY
|
-$791.0K
6.89%
YoY
|
-$177.0K
-81.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.748M
214.95%
YoY
|
-$499.0K
-205.94%
YoY
|
$972.0K
-16.92%
YoY
|
-$79.00K
-93.48%
YoY
|
-$555.0K
-87.19%
YoY
|
$471.0K
-92.33%
YoY
|
$1.170M
-96.13%
YoY
|
-$1.212M
-128.01%
YoY
|
-$4.334M
1705.83%
YoY
|
$6.140M
1128.0%
YoY
|
$30.22M
891.8%
YoY
|
$4.327M
-283.5%
YoY
|
-$240.0K
124.3%
YoY
|
$500.0K
-377.78%
YoY
|
$3.047M
-19.09%
YoY
|
-$2.358M
-118.18%
YoY
|
-$107.0K
-107.75%
YoY
|
-$180.0K
-105.07%
YoY
|
| Cash From Investing Activities |
-$6.321M
54.85%
YoY
|
-$4.175M
-9.59%
YoY
|
-$5.841M
20.09%
YoY
|
-$4.503M
146.47%
YoY
|
-$4.082M
17.13%
YoY
|
-$4.618M
-13.88%
YoY
|
-$4.864M
-196.7%
YoY
|
-$1.827M
-106.34%
YoY
|
-$3.485M
-286.56%
YoY
|
-$5.362M
304.37%
YoY
|
$5.030M
-487.82%
YoY
|
$28.80M
1252.94%
YoY
|
$1.868M
-156.01%
YoY
|
-$1.326M
47.66%
YoY
|
-$1.297M
263.31%
YoY
|
$2.129M
-37.71%
YoY
|
-$3.335M
-126.0%
YoY
|
-$898.0K
-242.54%
YoY
|
-$357.0K
-113.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.632M
0.15%
YoY
|
N/A
|
N/A
|
N/A
|
$2.628M
0.08%
YoY
|
N/A
|
N/A
|
N/A
|
$2.626M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.626M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.626M
0.08%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.632M
-12.06%
YoY
|
-$2.633M
0.27%
YoY
|
-$2.635M
0.38%
YoY
|
-$2.628M
-97.65%
YoY
|
-$2.993M
13.98%
YoY
|
-$2.626M
0.0%
YoY
|
-$2.625M
0.19%
YoY
|
-$112.0M
4167.96%
YoY
|
-$2.626M
-0.53%
YoY
|
-$2.626M
0.0%
YoY
|
-$2.620M
-0.23%
YoY
|
-$2.625M
0.0%
YoY
|
-$2.640M
0.53%
YoY
|
-$2.626M
0.04%
YoY
|
-$2.626M
0.0%
YoY
|
-$2.625M
-97.65%
YoY
|
-$2.626M
0.08%
YoY
|
-$2.625M
4.58%
YoY
|
-$2.626M
0.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.00M
270.64%
YoY
|
-$27.44M
65.15%
YoY
|
-$1.116M
-104.32%
YoY
|
$5.212M
-81.25%
YoY
|
-$5.395M
-55.82%
YoY
|
-$16.61M
-177.24%
YoY
|
$25.83M
-29.89%
YoY
|
$27.80M
-711.37%
YoY
|
-$12.21M
-59.04%
YoY
|
$21.51M
158.4%
YoY
|
$36.84M
-19.98%
YoY
|
-$4.547M
-152.47%
YoY
|
-$29.81M
181.86%
YoY
|
$8.324M
-65.68%
YoY
|
$46.04M
107.6%
YoY
|
$8.666M
-27.79%
YoY
|
-$10.58M
-26.28%
YoY
|
$24.26M
22.39%
YoY
|
$22.18M
-391.02%
YoY
|
| Cash From Investing Activities |
-$6.321M
54.85%
YoY
|
-$4.175M
-9.59%
YoY
|
-$5.841M
20.09%
YoY
|
-$4.503M
146.47%
YoY
|
-$4.082M
17.13%
YoY
|
-$4.618M
-13.88%
YoY
|
-$4.864M
-196.7%
YoY
|
-$1.827M
-106.34%
YoY
|
-$3.485M
-286.56%
YoY
|
-$5.362M
304.37%
YoY
|
$5.030M
-487.82%
YoY
|
$28.80M
1252.94%
YoY
|
$1.868M
-156.01%
YoY
|
-$1.326M
47.66%
YoY
|
-$1.297M
263.31%
YoY
|
$2.129M
-37.71%
YoY
|
-$3.335M
-126.0%
YoY
|
-$898.0K
-242.54%
YoY
|
-$357.0K
-113.78%
YoY
|
| Cash From Financing Activities |
-$2.632M
-12.06%
YoY
|
-$2.633M
0.27%
YoY
|
-$2.635M
0.38%
YoY
|
-$2.628M
-97.65%
YoY
|
-$2.993M
13.98%
YoY
|
-$2.626M
0.0%
YoY
|
-$2.625M
0.19%
YoY
|
-$112.0M
4167.96%
YoY
|
-$2.626M
-0.53%
YoY
|
-$2.626M
0.0%
YoY
|
-$2.620M
-0.23%
YoY
|
-$2.625M
0.0%
YoY
|
-$2.640M
0.53%
YoY
|
-$2.626M
0.04%
YoY
|
-$2.626M
0.0%
YoY
|
-$2.625M
-97.65%
YoY
|
-$2.626M
0.08%
YoY
|
-$2.625M
4.58%
YoY
|
-$2.626M
0.23%
YoY
|
| Net Change In Cash |
-$28.95M
132.15%
YoY
|
-$34.24M
43.54%
YoY
|
-$9.592M
-152.31%
YoY
|
-$1.919M
-97.77%
YoY
|
-$12.47M
-31.94%
YoY
|
-$23.86M
-276.44%
YoY
|
$18.34M
-53.28%
YoY
|
-$86.06M
-497.85%
YoY
|
-$18.32M
-40.09%
YoY
|
$13.52M
209.26%
YoY
|
$39.25M
-6.8%
YoY
|
$21.63M
164.77%
YoY
|
-$30.58M
84.93%
YoY
|
$4.372M
-78.91%
YoY
|
$42.11M
119.42%
YoY
|
$8.170M
-108.48%
YoY
|
-$16.54M
299.16%
YoY
|
$20.73M
15.57%
YoY
|
$19.19M
-350.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.00M
270.64%
YoY
|
-$27.44M
65.15%
YoY
|
-$1.116M
-104.32%
YoY
|
$5.212M
-81.25%
YoY
|
-$5.395M
-55.82%
YoY
|
-$16.61M
-177.24%
YoY
|
$25.83M
-29.89%
YoY
|
$27.80M
-711.37%
YoY
|
-$12.21M
-59.04%
YoY
|
$21.51M
158.4%
YoY
|
$36.84M
-19.98%
YoY
|
-$4.547M
-152.47%
YoY
|
-$29.81M
181.86%
YoY
|
$8.324M
-65.68%
YoY
|
$46.04M
107.6%
YoY
|
$8.666M
-27.79%
YoY
|
-$10.58M
-26.28%
YoY
|
$24.26M
22.39%
YoY
|
$22.18M
-391.02%
YoY
|
| Capital Expenditures |
$5.387M
34.57%
YoY
|
$2.427M
-40.27%
YoY
|
$5.342M
0.13%
YoY
|
$5.475M
82.68%
YoY
|
$4.003M
76.11%
YoY
|
$4.063M
295.23%
YoY
|
$5.335M
380.63%
YoY
|
$2.997M
111.65%
YoY
|
$2.273M
-7.56%
YoY
|
$1.028M
-5.34%
YoY
|
$1.110M
-161.77%
YoY
|
$1.416M
-254.25%
YoY
|
$2.459M
151.69%
YoY
|
$1.086M
-237.29%
YoY
|
-$1.797M
915.25%
YoY
|
-$918.0K
171.6%
YoY
|
$977.0K
569.18%
YoY
|
-$791.0K
6.89%
YoY
|
-$177.0K
-81.56%
YoY
|
| Free Cash Flow |
-$25.38M
170.09%
YoY
|
-$29.86M
44.43%
YoY
|
-$6.458M
-131.51%
YoY
|
-$263.0K
-101.06%
YoY
|
-$9.398M
-35.11%
YoY
|
-$20.68M
-200.95%
YoY
|
$20.49M
-42.65%
YoY
|
$24.80M
-515.93%
YoY
|
-$14.48M
-55.11%
YoY
|
$20.48M
182.96%
YoY
|
$35.73M
-25.3%
YoY
|
-$5.963M
-162.22%
YoY
|
-$32.27M
179.31%
YoY
|
$7.238M
-71.1%
YoY
|
$47.83M
113.99%
YoY
|
$9.584M
-22.33%
YoY
|
-$11.55M
-20.29%
YoY
|
$25.05M
21.83%
YoY
|
$22.35M
-435.63%
YoY
|
Loading...