|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$390.7M
9.79%
YoY
|
-$355.8M
-17.58%
YoY
|
-$431.7M
-21.8%
YoY
|
-$552.1M
6.89%
YoY
|
-$516.5M
251.16%
YoY
|
| Depreciation, Depletion And Amortization |
$64.81M
-9.29%
YoY
|
$71.44M
68.21%
YoY
|
$42.47M
1315.77%
YoY
|
$3.000M
-63.23%
YoY
|
$8.158M
131.96%
YoY
|
| Cash From Operating Activities |
-$107.6M
53.27%
YoY
|
-$70.19M
-74.77%
YoY
|
-$278.2M
-27.38%
YoY
|
-$383.1M
12.74%
YoY
|
-$339.8M
725.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.644M
0.84%
YoY
|
$7.580M
-75.63%
YoY
|
$31.11M
-74.75%
YoY
|
$123.2M
28.78%
YoY
|
$95.68M
15662.93%
YoY
|
| Acquisitions |
$1.121M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.44M
5679.29%
YoY
|
$198.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$23.46M
217.76%
YoY
|
-$7.382M
-76.27%
YoY
|
-$31.11M
-74.75%
YoY
|
-$123.2M
28.78%
YoY
|
-$95.68M
-3296.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$767.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.4M
99.92%
YoY
|
$80.73M
-72.3%
YoY
|
$291.4M
-4436.35%
YoY
|
-$6.721M
-100.7%
YoY
|
$966.6M
2524.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$107.6M
53.27%
YoY
|
-$70.19M
-74.77%
YoY
|
-$278.2M
-27.38%
YoY
|
-$383.1M
12.74%
YoY
|
-$339.8M
725.37%
YoY
|
| Cash From Investing Activities |
-$23.46M
217.76%
YoY
|
-$7.382M
-76.27%
YoY
|
-$31.11M
-74.75%
YoY
|
-$123.2M
28.78%
YoY
|
-$95.68M
-3296.83%
YoY
|
| Cash From Financing Activities |
$161.4M
99.92%
YoY
|
$80.73M
-72.3%
YoY
|
$291.4M
-4436.35%
YoY
|
-$6.721M
-100.7%
YoY
|
$966.6M
2524.34%
YoY
|
| Net Change In Cash |
$27.78M
782.18%
YoY
|
$3.149M
-121.73%
YoY
|
-$14.49M
-97.17%
YoY
|
-$512.0M
-196.84%
YoY
|
$528.7M
-34720.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$107.6M
53.27%
YoY
|
-$70.19M
-74.77%
YoY
|
-$278.2M
-27.38%
YoY
|
-$383.1M
12.74%
YoY
|
-$339.8M
725.37%
YoY
|
| Capital Expenditures |
$7.644M
0.84%
YoY
|
$7.580M
-75.63%
YoY
|
$31.11M
-74.75%
YoY
|
$123.2M
28.78%
YoY
|
$95.68M
15662.93%
YoY
|
| Free Cash Flow |
-$115.2M
48.16%
YoY
|
-$77.77M
-74.86%
YoY
|
-$309.3M
-38.91%
YoY
|
-$506.3M
16.27%
YoY
|
-$435.4M
942.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.86M
278.05%
YoY
|
-$33.56M
-73.09%
YoY
|
-$222.2M
186.01%
YoY
|
-$124.7M
14.71%
YoY
|
-$10.28M
-78.68%
YoY
|
-$124.7M
48.79%
YoY
|
-$77.69M
-0.46%
YoY
|
-$108.7M
-13.0%
YoY
|
-$48.22M
-843.29%
YoY
|
-$83.80M
-45.55%
YoY
|
-$78.05M
-24.5%
YoY
|
-$124.9M
-11.83%
YoY
|
$6.487M
-104.24%
YoY
|
-$153.9M
82.56%
YoY
|
-$103.4M
-65.98%
YoY
|
-$141.7M
168.49%
YoY
|
-$153.1M
102.71%
YoY
|
-$84.30M
3295.87%
YoY
|
-$303.9M
811.56%
YoY
|
-$52.78M
N/A
|
| Depreciation, Depletion And Amortization |
$8.081M
-53.89%
YoY
|
$8.265M
-53.92%
YoY
|
$19.10M
9.14%
YoY
|
$19.80M
9.39%
YoY
|
$17.53M
-1.13%
YoY
|
$17.94M
21.2%
YoY
|
$17.50M
32.58%
YoY
|
$18.10M
37.12%
YoY
|
$17.73M
1507.25%
YoY
|
$14.80M
-219.86%
YoY
|
$13.20M
141.01%
YoY
|
$13.20M
164.37%
YoY
|
$1.103M
-77.27%
YoY
|
-$12.35M
-417.43%
YoY
|
$5.477M
146.6%
YoY
|
$4.993M
143.92%
YoY
|
$4.853M
391.19%
YoY
|
$3.890M
727.66%
YoY
|
$2.221M
133.79%
YoY
|
$2.047M
-2.52%
YoY
|
| Cash From Operating Activities |
-$31.47M
55.07%
YoY
|
-$2.122M
-88.46%
YoY
|
-$35.56M
56.63%
YoY
|
-$23.31M
62.21%
YoY
|
-$20.30M
37.88%
YoY
|
-$18.39M
-51.36%
YoY
|
-$22.71M
-71.5%
YoY
|
-$14.37M
-75.1%
YoY
|
-$14.72M
-85.71%
YoY
|
-$37.81M
35.27%
YoY
|
-$79.66M
-33.62%
YoY
|
-$57.73M
-48.79%
YoY
|
-$103.0M
-15.84%
YoY
|
-$27.95M
-72.57%
YoY
|
-$120.0M
-35.33%
YoY
|
-$112.7M
119.55%
YoY
|
-$122.4M
502.21%
YoY
|
-$101.9M
129974.05%
YoY
|
-$185.6M
81933.07%
YoY
|
-$51.35M
14671614.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$221.0K
-85.91%
YoY
|
$17.88M
158.27%
YoY
|
$12.02M
3892.69%
YoY
|
$3.439M
1227.8%
YoY
|
$1.568M
1483.84%
YoY
|
$6.921M
-65.84%
YoY
|
$301.0K
-102.01%
YoY
|
$259.0K
-97.12%
YoY
|
$99.00K
-99.41%
YoY
|
$20.26M
82.17%
YoY
|
-$15.00M
-31.4%
YoY
|
$8.980M
-119.59%
YoY
|
$16.87M
-62.0%
YoY
|
$11.12M
-119.04%
YoY
|
-$21.87M
-39.06%
YoY
|
-$45.84M
3207.07%
YoY
|
$44.40M
6144.44%
YoY
|
-$58.42M
-292185.0%
YoY
|
-$35.88M
-7422.04%
YoY
|
-$1.386M
-1486.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.107M
N/A
|
-$5.859M
-5378.38%
YoY
|
$17.30M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$111.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$87.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.274M
-181.25%
YoY
|
-$15.88M
133.2%
YoY
|
$5.284M
-1855.48%
YoY
|
-$3.439M
1227.8%
YoY
|
-$1.568M
12966.67%
YoY
|
-$6.810M
-66.39%
YoY
|
-$301.0K
-102.01%
YoY
|
-$259.0K
-97.12%
YoY
|
-$12.00K
-99.93%
YoY
|
-$20.26M
82.17%
YoY
|
$15.00M
-168.6%
YoY
|
-$8.980M
-80.41%
YoY
|
-$16.87M
-62.0%
YoY
|
-$11.12M
-80.96%
YoY
|
-$21.87M
-39.06%
YoY
|
-$45.84M
2923.48%
YoY
|
-$44.40M
6144.44%
YoY
|
-$58.42M
N/A
|
-$35.88M
-84.39%
YoY
|
-$1.516M
-143.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$206.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.835M
-68.15%
YoY
|
-$3.250M
-112.98%
YoY
|
$80.73M
178.67%
YoY
|
$30.45M
107.12%
YoY
|
$24.60M
104.79%
YoY
|
$25.05M
-53.51%
YoY
|
$28.97M
-48.02%
YoY
|
$14.70M
-68.98%
YoY
|
$12.01M
-91.06%
YoY
|
$53.88M
57.48%
YoY
|
$55.73M
24.11%
YoY
|
$47.40M
-29002.44%
YoY
|
$134.4M
-256.92%
YoY
|
$34.21M
-8131.46%
YoY
|
$44.91M
-94.75%
YoY
|
-$164.0K
-100.15%
YoY
|
-$85.68M
-217.37%
YoY
|
-$426.0K
N/A
|
$855.5M
270.98%
YoY
|
$111.0M
317295.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.47M
55.07%
YoY
|
-$2.122M
-88.46%
YoY
|
-$35.56M
56.63%
YoY
|
-$23.31M
62.21%
YoY
|
-$20.30M
37.88%
YoY
|
-$18.39M
-51.36%
YoY
|
-$22.71M
-71.5%
YoY
|
-$14.37M
-75.1%
YoY
|
-$14.72M
-85.71%
YoY
|
-$37.81M
35.27%
YoY
|
-$79.66M
-33.62%
YoY
|
-$57.73M
-48.79%
YoY
|
-$103.0M
-15.84%
YoY
|
-$27.95M
-72.57%
YoY
|
-$120.0M
-35.33%
YoY
|
-$112.7M
119.55%
YoY
|
-$122.4M
502.21%
YoY
|
-$101.9M
129974.05%
YoY
|
-$185.6M
81933.07%
YoY
|
-$51.35M
14671614.29%
YoY
|
| Cash From Investing Activities |
$1.274M
-181.25%
YoY
|
-$15.88M
133.2%
YoY
|
$5.284M
-1855.48%
YoY
|
-$3.439M
1227.8%
YoY
|
-$1.568M
12966.67%
YoY
|
-$6.810M
-66.39%
YoY
|
-$301.0K
-102.01%
YoY
|
-$259.0K
-97.12%
YoY
|
-$12.00K
-99.93%
YoY
|
-$20.26M
82.17%
YoY
|
$15.00M
-168.6%
YoY
|
-$8.980M
-80.41%
YoY
|
-$16.87M
-62.0%
YoY
|
-$11.12M
-80.96%
YoY
|
-$21.87M
-39.06%
YoY
|
-$45.84M
2923.48%
YoY
|
-$44.40M
6144.44%
YoY
|
-$58.42M
N/A
|
-$35.88M
-84.39%
YoY
|
-$1.516M
-143.31%
YoY
|
| Cash From Financing Activities |
$7.835M
-68.15%
YoY
|
-$3.250M
-112.98%
YoY
|
$80.73M
178.67%
YoY
|
$30.45M
107.12%
YoY
|
$24.60M
104.79%
YoY
|
$25.05M
-53.51%
YoY
|
$28.97M
-48.02%
YoY
|
$14.70M
-68.98%
YoY
|
$12.01M
-91.06%
YoY
|
$53.88M
57.48%
YoY
|
$55.73M
24.11%
YoY
|
$47.40M
-29002.44%
YoY
|
$134.4M
-256.92%
YoY
|
$34.21M
-8131.46%
YoY
|
$44.91M
-94.75%
YoY
|
-$164.0K
-100.15%
YoY
|
-$85.68M
-217.37%
YoY
|
-$426.0K
N/A
|
$855.5M
270.98%
YoY
|
$111.0M
317295.65%
YoY
|
| Net Change In Cash |
-$22.69M
-1078.61%
YoY
|
-$21.25M
13882.24%
YoY
|
$50.45M
745.94%
YoY
|
$3.699M
5109.86%
YoY
|
$2.319M
-185.26%
YoY
|
-$152.0K
-96.37%
YoY
|
$5.964M
-166.79%
YoY
|
$71.00K
-100.37%
YoY
|
-$2.720M
-118.43%
YoY
|
-$4.190M
-13.75%
YoY
|
-$8.930M
-90.79%
YoY
|
-$19.31M
-87.84%
YoY
|
$14.76M
-105.83%
YoY
|
-$4.858M
-96.98%
YoY
|
-$96.96M
-115.29%
YoY
|
-$158.7M
-372.95%
YoY
|
-$253.1M
-592.21%
YoY
|
-$160.7M
205095.97%
YoY
|
$634.0M
106801.99%
YoY
|
$58.16M
167841.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.47M
55.07%
YoY
|
-$2.122M
-88.46%
YoY
|
-$35.56M
56.63%
YoY
|
-$23.31M
62.21%
YoY
|
-$20.30M
37.88%
YoY
|
-$18.39M
-51.36%
YoY
|
-$22.71M
-71.5%
YoY
|
-$14.37M
-75.1%
YoY
|
-$14.72M
-85.71%
YoY
|
-$37.81M
35.27%
YoY
|
-$79.66M
-33.62%
YoY
|
-$57.73M
-48.79%
YoY
|
-$103.0M
-15.84%
YoY
|
-$27.95M
-72.57%
YoY
|
-$120.0M
-35.33%
YoY
|
-$112.7M
119.55%
YoY
|
-$122.4M
502.21%
YoY
|
-$101.9M
129974.05%
YoY
|
-$185.6M
81933.07%
YoY
|
-$51.35M
14671614.29%
YoY
|
| Capital Expenditures |
$221.0K
-85.91%
YoY
|
$17.88M
158.27%
YoY
|
$12.02M
3892.69%
YoY
|
$3.439M
1227.8%
YoY
|
$1.568M
1483.84%
YoY
|
$6.921M
-65.84%
YoY
|
$301.0K
-102.01%
YoY
|
$259.0K
-97.12%
YoY
|
$99.00K
-99.41%
YoY
|
$20.26M
82.17%
YoY
|
-$15.00M
-31.4%
YoY
|
$8.980M
-119.59%
YoY
|
$16.87M
-62.0%
YoY
|
$11.12M
-119.04%
YoY
|
-$21.87M
-39.06%
YoY
|
-$45.84M
3207.07%
YoY
|
$44.40M
6144.44%
YoY
|
-$58.42M
-292185.0%
YoY
|
-$35.88M
-7422.04%
YoY
|
-$1.386M
-1486.0%
YoY
|
| Free Cash Flow |
-$31.69M
44.96%
YoY
|
-$20.00M
-20.99%
YoY
|
-$47.58M
106.82%
YoY
|
-$26.75M
82.84%
YoY
|
-$21.86M
47.54%
YoY
|
-$25.31M
-56.41%
YoY
|
-$23.01M
-64.42%
YoY
|
-$14.63M
-78.07%
YoY
|
-$14.82M
-87.64%
YoY
|
-$58.07M
48.63%
YoY
|
-$64.66M
-34.11%
YoY
|
-$66.71M
-0.29%
YoY
|
-$119.9M
-28.13%
YoY
|
-$39.07M
-10.12%
YoY
|
-$98.14M
-34.44%
YoY
|
-$66.90M
33.9%
YoY
|
-$166.8M
692.97%
YoY
|
-$43.47M
44108.28%
YoY
|
-$149.7M
20800.15%
YoY
|
-$49.97M
49690.73%
YoY
|
Loading...