|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.88M
-160.26%
YoY
|
-$31.33M
-209.31%
YoY
|
$28.66M
-62.75%
YoY
|
$76.95M
-5.93%
YoY
|
$81.79M
135.89%
YoY
|
| Depreciation, Depletion And Amortization |
$5.689M
-7.41%
YoY
|
$6.144M
-4.67%
YoY
|
$6.445M
-0.46%
YoY
|
$6.475M
-8.03%
YoY
|
$7.040M
11.39%
YoY
|
| Cash From Operating Activities |
$61.02M
391.62%
YoY
|
$12.41M
-64.11%
YoY
|
$34.59M
-59.67%
YoY
|
$85.76M
-3.21%
YoY
|
$88.60M
24.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.221M
126.02%
YoY
|
$2.310M
-57.91%
YoY
|
$5.488M
26.39%
YoY
|
$4.342M
17.99%
YoY
|
$3.680M
46.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$251.8M
-150.02%
YoY
|
-$503.3M
466.94%
YoY
|
-$88.77M
-74.45%
YoY
|
-$347.5M
237.03%
YoY
|
-$103.1M
-207.83%
YoY
|
| Cash From Investing Activities |
$246.5M
-148.76%
YoY
|
-$505.6M
436.39%
YoY
|
-$94.26M
-73.21%
YoY
|
-$351.8M
229.47%
YoY
|
-$106.8M
-214.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$65.54M
397.84%
YoY
|
$13.17M
-55.64%
YoY
|
$29.68M
160.99%
YoY
|
$11.37M
193.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$551.1M
107.97%
YoY
|
$265.0M
375.89%
YoY
|
$55.69M
-83.7%
YoY
|
$341.6M
-24.42%
YoY
|
| Cash From Financing Activities |
-$334.1M
-170.53%
YoY
|
$473.6M
491.43%
YoY
|
$80.08M
-76.17%
YoY
|
$336.1M
-684.71%
YoY
|
-$57.48M
1.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.02M
391.62%
YoY
|
$12.41M
-64.11%
YoY
|
$34.59M
-59.67%
YoY
|
$85.76M
-3.21%
YoY
|
$88.60M
24.3%
YoY
|
| Cash From Investing Activities |
$246.5M
-148.76%
YoY
|
-$505.6M
436.39%
YoY
|
-$94.26M
-73.21%
YoY
|
-$351.8M
229.47%
YoY
|
-$106.8M
-214.7%
YoY
|
| Cash From Financing Activities |
-$334.1M
-170.53%
YoY
|
$473.6M
491.43%
YoY
|
$80.08M
-76.17%
YoY
|
$336.1M
-684.71%
YoY
|
-$57.48M
1.24%
YoY
|
| Net Change In Cash |
-$26.50M
35.31%
YoY
|
-$19.58M
-195.98%
YoY
|
$20.40M
-70.87%
YoY
|
$70.03M
-192.55%
YoY
|
-$75.67M
-170.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.02M
391.62%
YoY
|
$12.41M
-64.11%
YoY
|
$34.59M
-59.67%
YoY
|
$85.76M
-3.21%
YoY
|
$88.60M
24.3%
YoY
|
| Capital Expenditures |
$5.221M
126.02%
YoY
|
$2.310M
-57.91%
YoY
|
$5.488M
26.39%
YoY
|
$4.342M
17.99%
YoY
|
$3.680M
46.5%
YoY
|
| Free Cash Flow |
$55.80M
452.36%
YoY
|
$10.10M
-65.28%
YoY
|
$29.10M
-64.26%
YoY
|
$81.41M
-4.13%
YoY
|
$84.92M
23.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.833M
-159.54%
YoY
|
$3.906M
-107.93%
YoY
|
$10.45M
17.3%
YoY
|
$14.20M
166.87%
YoY
|
-$9.796M
-365.91%
YoY
|
-$49.25M
-708.04%
YoY
|
$8.906M
-5.25%
YoY
|
$5.322M
-38.32%
YoY
|
$3.684M
-28.58%
YoY
|
$8.099M
-20.98%
YoY
|
$9.399M
-59.91%
YoY
|
$8.628M
-65.54%
YoY
|
$5.158M
-71.69%
YoY
|
$10.25M
-43.31%
YoY
|
$23.44M
-7.76%
YoY
|
$25.04M
30.0%
YoY
|
$18.22M
-4.31%
YoY
|
$18.08M
422.39%
YoY
|
$25.41M
77.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.398M
-4.7%
YoY
|
$1.364M
-9.61%
YoY
|
$1.402M
-8.84%
YoY
|
$1.456M
-4.9%
YoY
|
$1.467M
-6.32%
YoY
|
$1.509M
-5.98%
YoY
|
$1.538M
-3.88%
YoY
|
$1.531M
-4.55%
YoY
|
$1.566M
-4.28%
YoY
|
$1.605M
-3.6%
YoY
|
$1.600M
-1.42%
YoY
|
$1.604M
1.2%
YoY
|
$1.636M
2.12%
YoY
|
$1.665M
-0.89%
YoY
|
$1.623M
-8.31%
YoY
|
$1.585M
-11.45%
YoY
|
$1.602M
-11.0%
YoY
|
$1.680M
-0.59%
YoY
|
$1.770M
14.94%
YoY
|
| Cash From Operating Activities |
-$8.905M
-229.96%
YoY
|
$8.830M
140.73%
YoY
|
$19.56M
262.04%
YoY
|
$25.78M
169.35%
YoY
|
$6.852M
-210.0%
YoY
|
$3.668M
-84.23%
YoY
|
$5.403M
-48.0%
YoY
|
$9.570M
-15.75%
YoY
|
-$6.229M
-40.21%
YoY
|
$23.26M
10.59%
YoY
|
$10.39M
-48.27%
YoY
|
$11.36M
179.43%
YoY
|
-$10.42M
-125.67%
YoY
|
$21.03M
-27.36%
YoY
|
$20.09M
-15.15%
YoY
|
$4.065M
-84.61%
YoY
|
$40.58M
324.05%
YoY
|
$28.95M
12.47%
YoY
|
$23.67M
51.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$773.0K
-54.58%
YoY
|
$1.944M
181.74%
YoY
|
$244.0K
-55.96%
YoY
|
$1.331M
70.86%
YoY
|
$1.702M
493.03%
YoY
|
$690.0K
-52.67%
YoY
|
$554.0K
-9.18%
YoY
|
$779.0K
-62.85%
YoY
|
$287.0K
-78.37%
YoY
|
$1.458M
60.4%
YoY
|
$610.0K
-138.63%
YoY
|
$2.097M
-313.98%
YoY
|
$1.327M
51.83%
YoY
|
$909.0K
-208.21%
YoY
|
-$1.579M
21.46%
YoY
|
-$980.0K
68.97%
YoY
|
$874.0K
-8.77%
YoY
|
-$840.0K
6.33%
YoY
|
-$1.300M
348.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$146.1M
-286.43%
YoY
|
$97.80M
-33.81%
YoY
|
-$34.80M
-57.98%
YoY
|
$110.4M
-131.13%
YoY
|
$78.37M
-136.67%
YoY
|
$147.8M
-940.85%
YoY
|
-$82.82M
33.77%
YoY
|
-$354.5M
-1366.08%
YoY
|
-$213.7M
473.03%
YoY
|
-$17.57M
-112.38%
YoY
|
-$61.91M
-67.03%
YoY
|
$28.00M
-113.54%
YoY
|
-$37.29M
-60.66%
YoY
|
$142.0M
-837.43%
YoY
|
-$187.8M
-267.05%
YoY
|
-$206.8M
861.17%
YoY
|
-$94.79M
-45.75%
YoY
|
-$19.25M
-123.73%
YoY
|
$112.4M
11.91%
YoY
|
| Cash From Investing Activities |
-$146.9M
-291.58%
YoY
|
$95.86M
-34.82%
YoY
|
-$35.04M
-57.97%
YoY
|
$109.0M
-130.69%
YoY
|
$76.67M
-135.83%
YoY
|
$147.1M
-872.4%
YoY
|
-$83.37M
33.37%
YoY
|
-$355.3M
-1471.57%
YoY
|
-$214.0M
454.08%
YoY
|
-$19.04M
-113.5%
YoY
|
-$62.51M
-66.99%
YoY
|
$25.91M
-112.47%
YoY
|
-$38.62M
-59.63%
YoY
|
$141.0M
-802.08%
YoY
|
-$189.4M
-270.44%
YoY
|
-$207.8M
840.38%
YoY
|
-$95.67M
-45.55%
YoY
|
-$20.09M
-125.01%
YoY
|
$111.1M
10.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.709M
-56.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.85M
740.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$11.75M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
-31.84%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$188.4M
426.08%
YoY
|
-$121.5M
-54.28%
YoY
|
$8.285M
-95.61%
YoY
|
-$256.6M
-187.9%
YoY
|
$35.82M
-86.16%
YoY
|
-$265.8M
705.95%
YoY
|
$188.7M
102.92%
YoY
|
$291.9M
-641.04%
YoY
|
$258.8M
249.56%
YoY
|
-$32.98M
-81.16%
YoY
|
$92.99M
-52.79%
YoY
|
-$53.96M
-134.95%
YoY
|
$74.03M
-53.67%
YoY
|
-$175.0M
65.51%
YoY
|
$197.0M
-292.81%
YoY
|
$154.4M
-571.24%
YoY
|
$159.8M
-12.77%
YoY
|
-$105.7M
336.04%
YoY
|
-$102.2M
-18.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.905M
-229.96%
YoY
|
$8.830M
140.73%
YoY
|
$19.56M
262.04%
YoY
|
$25.78M
169.35%
YoY
|
$6.852M
-210.0%
YoY
|
$3.668M
-84.23%
YoY
|
$5.403M
-48.0%
YoY
|
$9.570M
-15.75%
YoY
|
-$6.229M
-40.21%
YoY
|
$23.26M
10.59%
YoY
|
$10.39M
-48.27%
YoY
|
$11.36M
179.43%
YoY
|
-$10.42M
-125.67%
YoY
|
$21.03M
-27.36%
YoY
|
$20.09M
-15.15%
YoY
|
$4.065M
-84.61%
YoY
|
$40.58M
324.05%
YoY
|
$28.95M
12.47%
YoY
|
$23.67M
51.25%
YoY
|
| Cash From Investing Activities |
-$146.9M
-291.58%
YoY
|
$95.86M
-34.82%
YoY
|
-$35.04M
-57.97%
YoY
|
$109.0M
-130.69%
YoY
|
$76.67M
-135.83%
YoY
|
$147.1M
-872.4%
YoY
|
-$83.37M
33.37%
YoY
|
-$355.3M
-1471.57%
YoY
|
-$214.0M
454.08%
YoY
|
-$19.04M
-113.5%
YoY
|
-$62.51M
-66.99%
YoY
|
$25.91M
-112.47%
YoY
|
-$38.62M
-59.63%
YoY
|
$141.0M
-802.08%
YoY
|
-$189.4M
-270.44%
YoY
|
-$207.8M
840.38%
YoY
|
-$95.67M
-45.55%
YoY
|
-$20.09M
-125.01%
YoY
|
$111.1M
10.92%
YoY
|
| Cash From Financing Activities |
$188.4M
426.08%
YoY
|
-$121.5M
-54.28%
YoY
|
$8.285M
-95.61%
YoY
|
-$256.6M
-187.9%
YoY
|
$35.82M
-86.16%
YoY
|
-$265.8M
705.95%
YoY
|
$188.7M
102.92%
YoY
|
$291.9M
-641.04%
YoY
|
$258.8M
249.56%
YoY
|
-$32.98M
-81.16%
YoY
|
$92.99M
-52.79%
YoY
|
-$53.96M
-134.95%
YoY
|
$74.03M
-53.67%
YoY
|
-$175.0M
65.51%
YoY
|
$197.0M
-292.81%
YoY
|
$154.4M
-571.24%
YoY
|
$159.8M
-12.77%
YoY
|
-$105.7M
336.04%
YoY
|
-$102.2M
-18.29%
YoY
|
| Net Change In Cash |
$32.63M
-72.66%
YoY
|
-$16.85M
-85.35%
YoY
|
-$7.194M
-106.5%
YoY
|
-$121.8M
126.33%
YoY
|
$119.3M
209.44%
YoY
|
-$115.1M
300.0%
YoY
|
$110.7M
170.93%
YoY
|
-$53.81M
222.33%
YoY
|
$38.57M
54.31%
YoY
|
-$28.77M
122.33%
YoY
|
$40.87M
47.72%
YoY
|
-$16.69M
-66.19%
YoY
|
$24.99M
-76.13%
YoY
|
-$12.94M
-86.64%
YoY
|
$27.67M
-15.21%
YoY
|
-$49.38M
73.57%
YoY
|
$104.7M
514.63%
YoY
|
-$96.88M
-218.39%
YoY
|
$32.63M
-454.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.905M
-229.96%
YoY
|
$8.830M
140.73%
YoY
|
$19.56M
262.04%
YoY
|
$25.78M
169.35%
YoY
|
$6.852M
-210.0%
YoY
|
$3.668M
-84.23%
YoY
|
$5.403M
-48.0%
YoY
|
$9.570M
-15.75%
YoY
|
-$6.229M
-40.21%
YoY
|
$23.26M
10.59%
YoY
|
$10.39M
-48.27%
YoY
|
$11.36M
179.43%
YoY
|
-$10.42M
-125.67%
YoY
|
$21.03M
-27.36%
YoY
|
$20.09M
-15.15%
YoY
|
$4.065M
-84.61%
YoY
|
$40.58M
324.05%
YoY
|
$28.95M
12.47%
YoY
|
$23.67M
51.25%
YoY
|
| Capital Expenditures |
$773.0K
-54.58%
YoY
|
$1.944M
181.74%
YoY
|
$244.0K
-55.96%
YoY
|
$1.331M
70.86%
YoY
|
$1.702M
493.03%
YoY
|
$690.0K
-52.67%
YoY
|
$554.0K
-9.18%
YoY
|
$779.0K
-62.85%
YoY
|
$287.0K
-78.37%
YoY
|
$1.458M
60.4%
YoY
|
$610.0K
-138.63%
YoY
|
$2.097M
-313.98%
YoY
|
$1.327M
51.83%
YoY
|
$909.0K
-208.21%
YoY
|
-$1.579M
21.46%
YoY
|
-$980.0K
68.97%
YoY
|
$874.0K
-8.77%
YoY
|
-$840.0K
6.33%
YoY
|
-$1.300M
348.28%
YoY
|
| Free Cash Flow |
-$9.678M
-287.92%
YoY
|
$6.886M
131.23%
YoY
|
$19.32M
298.37%
YoY
|
$24.45M
178.08%
YoY
|
$5.150M
-179.04%
YoY
|
$2.978M
-86.34%
YoY
|
$4.849M
-50.42%
YoY
|
$8.791M
-5.09%
YoY
|
-$6.516M
-44.52%
YoY
|
$21.80M
8.34%
YoY
|
$9.780M
-54.86%
YoY
|
$9.262M
83.59%
YoY
|
-$11.75M
-129.58%
YoY
|
$20.12M
-32.46%
YoY
|
$21.66M
-13.24%
YoY
|
$5.045M
-81.31%
YoY
|
$39.70M
361.07%
YoY
|
$29.79M
12.29%
YoY
|
$24.97M
56.65%
YoY
|
Loading...