2024 Q4 Form 10-Q Financial Statement

#000109690624002132 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $0.00
YoY Change
Cost Of Revenue $0.00
YoY Change -100.0%
Gross Profit $0.00
YoY Change -100.0%
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $46.06K
YoY Change -11.43%
Operating Profit -$46.06K
YoY Change -14.5%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $37.43K
YoY Change 14993.15%
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$90.16K
YoY Change 68.12%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 30.00M shares 26.93M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $34.29K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $0.00
Prepaid Expenses
Receivables $6.680K
Other Receivables
Total Short-Term Assets $381.1K
YoY Change 126.09%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00
YoY Change -100.0%
TOTAL ASSETS
Total Short-Term Assets $381.1K
Total Long-Term Assets $0.00
Total Assets $381.1K
YoY Change -46.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $153.8K
YoY Change 171.06%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $160.8K
YoY Change 133.46%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $568.9K
YoY Change -66.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $160.8K
Total Long-Term Liabilities $568.9K
Total Liabilities $729.7K
YoY Change -58.67%
SHAREHOLDERS EQUITY
Retained Earnings -$2.159M
YoY Change 12.05%
Common Stock $3.000K
YoY Change 14.5%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.150M
YoY Change
Total Liabilities & Shareholders Equity $381.1K
YoY Change -46.43%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$90.16K
YoY Change 68.12%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001543652
dei Document Transition Report
DocumentTransitionReport
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity File Number
EntityFileNumber
000-54868
dei Entity Registrant Name
EntityRegistrantName
Free Flow USA Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
45-3838831
dei Entity Address Address Line1
EntityAddressAddressLine1
9243 John F. Kennedy Blvd.
dei Entity Address Address Line2
EntityAddressAddressLine2
Ste. 104
dei Entity Address City Or Town
EntityAddressCityOrTown
North Bergen
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07047
dei Entity Address Address Description
EntityAddressAddressDescription
Address of Principal Executive Offices
dei City Area Code
CityAreaCode
703
dei Local Phone Number
LocalPhoneNumber
789-3344
dei Phone Fax Number Description
PhoneFaxNumberDescription
Registrant’s Telephone Number
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30000000 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34289 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39521 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6680 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
95440 usd
CY2024Q3 fil Refund Due From Irs Ertc
RefundDueFromIrsErtc
32730 usd
CY2023Q4 fil Refund Due From Irs Ertc
RefundDueFromIrsErtc
32730 usd
CY2024Q3 us-gaap Notes Receivable Net
NotesReceivableNet
300000 usd
CY2023Q4 us-gaap Notes Receivable Net
NotesReceivableNet
0 usd
CY2024Q3 fil Rounding Off Decimal Error
RoundingOffDecimalError
0 usd
CY2023Q4 fil Rounding Off Decimal Error
RoundingOffDecimalError
-2 usd
CY2024Q3 fil Intra Company
IntraCompany
7423 usd
CY2023Q4 fil Intra Company
IntraCompany
0 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
0 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
4800 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
381121 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
172489 usd
CY2024Q3 us-gaap Land Improvements
LandImprovements
0 usd
CY2023Q4 us-gaap Land Improvements
LandImprovements
772413 usd
CY2024Q3 fil Accumulated Depreciation Fixed Assets
AccumulatedDepreciationFixedAssets
0 usd
CY2023Q4 fil Accumulated Depreciation Fixed Assets
AccumulatedDepreciationFixedAssets
283731 usd
CY2024Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
0 usd
CY2023Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
488682 usd
CY2024Q3 fil Delivery Trucks At Cost
DeliveryTrucksAtCost
0 usd
CY2023Q4 fil Delivery Trucks At Cost
DeliveryTrucksAtCost
2500 usd
CY2024Q3 fil Accumulated Depreciation In Other Assets
AccumulatedDepreciationInOtherAssets
0 usd
CY2023Q4 fil Accumulated Depreciation In Other Assets
AccumulatedDepreciationInOtherAssets
-2500 usd
CY2024Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
0 usd
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
11697 usd
CY2024Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
0 usd
CY2023Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
31712 usd
CY2024Q3 fil Accumulated Depreciation Of Furniture And Equipment
AccumulatedDepreciationOfFurnitureAndEquipment
0 usd
CY2023Q4 fil Accumulated Depreciation Of Furniture And Equipment
AccumulatedDepreciationOfFurnitureAndEquipment
-31712 usd
CY2024Q3 us-gaap Other Assets
OtherAssets
0 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
11697 usd
CY2024Q3 us-gaap Assets
Assets
381121 usd
CY2023Q4 us-gaap Assets
Assets
672868 usd
CY2024Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
6990 usd
CY2023Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
138669 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
153820 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2500 usd
CY2024Q3 fil Notes Payable Related Parties
NotesPayableRelatedParties
0 usd
CY2023Q4 fil Notes Payable Related Parties
NotesPayableRelatedParties
9634 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
160810 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
150803 usd
CY2024Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
499647 usd
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
499900 usd
CY2024Q3 fil Paypal Advance
PaypalAdvance
0 usd
CY2023Q4 fil Paypal Advance
PaypalAdvance
29517 usd
CY2024Q3 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
69276 usd
CY2023Q4 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
1207723 usd
CY2024Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
568923 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1737140 usd
CY2024Q3 us-gaap Liabilities
Liabilities
729733 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1887943 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30000000 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25876900 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25876900 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
2622 usd
CY2024Q3 fil Forfeited Shares Account
ForfeitedSharesAccount
138 usd
CY2023Q4 fil Forfeited Shares Account
ForfeitedSharesAccount
0 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
349824 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
140033 usd
CY2024Q3 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
75000 usd
CY2023Q4 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
0 usd
CY2023Q4 us-gaap Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
0 usd
CY2024Q3 fil Income For The Period
IncomeForThePeriod
731155 usd
CY2023Q4 fil Income For The Period
IncomeForThePeriod
-232156 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2158666 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1926509 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1149547 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2016010 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
381121 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
672868 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6123 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4032 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
0 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
0 usd
us-gaap Revenues
Revenues
6123 usd
us-gaap Revenues
Revenues
4032 usd
CY2024Q3 us-gaap Revenues
Revenues
0 usd
CY2023Q3 us-gaap Revenues
Revenues
0 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3785 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15571 usd
CY2024Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
0 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1868 usd
us-gaap Gross Profit
GrossProfit
2339 usd
us-gaap Gross Profit
GrossProfit
-11539 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
0 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
-1868 usd
us-gaap Administrative Fees Expense
AdministrativeFeesExpense
32350 usd
us-gaap Administrative Fees Expense
AdministrativeFeesExpense
37449 usd
CY2024Q3 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
8282 usd
CY2023Q3 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
11372 usd
us-gaap Professional Fees
ProfessionalFees
154015 usd
us-gaap Professional Fees
ProfessionalFees
20179 usd
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
25508 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
5467 usd
us-gaap Selling Expense
SellingExpense
14039 usd
us-gaap Selling Expense
SellingExpense
5879 usd
CY2024Q3 us-gaap Selling Expense
SellingExpense
11931 usd
CY2023Q3 us-gaap Selling Expense
SellingExpense
5556 usd
fil Financial Expenses
FinancialExpenses
228537 usd
fil Financial Expenses
FinancialExpenses
30314 usd
CY2024Q3 fil Financial Expenses
FinancialExpenses
341 usd
CY2023Q3 fil Financial Expenses
FinancialExpenses
29611 usd
us-gaap Operating Expenses
OperatingExpenses
428941 usd
us-gaap Operating Expenses
OperatingExpenses
93821 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
46062 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
52006 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-426602 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-105360 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-46062 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-53874 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39664 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
34295 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
37431 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
248 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
1199622 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
CY2024Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
CY2023Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
us-gaap Other Income
OtherIncome
-81527 usd
us-gaap Other Income
OtherIncome
0 usd
CY2024Q3 us-gaap Other Income
OtherIncome
-81527 usd
CY2023Q3 us-gaap Other Income
OtherIncome
0 usd
us-gaap Net Income Loss
NetIncomeLoss
731155 usd
us-gaap Net Income Loss
NetIncomeLoss
-71066 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-90158 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-53626 usd
fil Basis Income Loss Per Share
BasisIncomeLossPerShare
0.024
fil Basis Income Loss Per Share
BasisIncomeLossPerShare
-0.003
CY2024Q3 fil Basis Income Loss Per Share
BasisIncomeLossPerShare
-0.003
CY2023Q3 fil Basis Income Loss Per Share
BasisIncomeLossPerShare
-0.002
fil Weighted Average Number Of Common Shares Outstanding
WeightedAverageNumberOfCommonSharesOutstanding
30000000 shares
fil Weighted Average Number Of Common Shares Outstanding
WeightedAverageNumberOfCommonSharesOutstanding
25876900 shares
CY2024Q3 fil Weighted Average Number Of Common Shares Outstanding
WeightedAverageNumberOfCommonSharesOutstanding
30000000 shares
CY2023Q3 fil Weighted Average Number Of Common Shares Outstanding
WeightedAverageNumberOfCommonSharesOutstanding
25876900 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-2016009 usd
CY2024Q1 fil Additionalsubscription
Additionalsubscription
10000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
836018 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1169991 usd
CY2024Q2 us-gaap Stock Issued1
StockIssued1
0 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-14705 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1184696 usd
CY2024Q3 us-gaap Stock Issued1
StockIssued1
511 usd
CY2024Q3 fil Subscription Received
SubscriptionReceived
124797 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-90158 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-1149547 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-1794855 usd
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
0 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-19429 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-1814284 usd
CY2023Q2 us-gaap Stock Issued1
StockIssued1
11000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1989 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1801295 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-53626 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1854921 usd
us-gaap Net Income Loss
NetIncomeLoss
731155 usd
us-gaap Net Income Loss
NetIncomeLoss
-71066 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
1211318 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
0 usd
fil Pnc Clover Note Written Off
PncCloverNoteWrittenOff
0 usd
fil Pnc Clover Note Written Off
PncCloverNoteWrittenOff
-10402 usd
fil Paypal Loan Written Off
PaypalLoanWrittenOff
-29518 usd
fil Paypal Loan Written Off
PaypalLoanWrittenOff
0 usd
fil Inventory Written Off
InventoryWrittenOff
0 usd
fil Inventory Written Off
InventoryWrittenOff
890 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-88760 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-50 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4800 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 usd
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
0 usd
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
11182 usd
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
300000 usd
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
0 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
22141 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
55100 usd
us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
-2500 usd
us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
0 usd
fil Increase Decrease In Intercompany Payables
IncreaseDecreaseInIntercompanyPayables
-17057 usd
fil Increase Decrease In Intercompany Payables
IncreaseDecreaseInIntercompanyPayables
0 usd
fil Payment Against Improvement In Progress
PaymentAgainstImprovementInProgress
11697 usd
fil Payment Against Improvement In Progress
PaymentAgainstImprovementInProgress
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-701840 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14246 usd
fil Payment For Improvement In Progress
PaymentForImprovementInProgress
0 usd
fil Payment For Improvement In Progress
PaymentForImprovementInProgress
-1000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1700000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1700000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2500 usd
fil Proceeds From Pay Pal Advance
ProceedsFromPayPalAdvance
0 usd
fil Proceeds From Pay Pal Advance
ProceedsFromPayPalAdvance
-4011 usd
fil Repayment Of Eidl Loan
RepaymentOfEidlLoan
253 usd
fil Repayment Of Eidl Loan
RepaymentOfEidlLoan
0 usd
fil Incredible Bank Loan Express Loan
IncredibleBankLoanExpressLoan
299212 usd
fil Incredible Bank Loan Express Loan
IncredibleBankLoanExpressLoan
0 usd
fil Incredible Bank Loan Plp Loan
IncredibleBankLoanPlpLoan
839235 usd
fil Incredible Bank Loan Plp Loan
IncredibleBankLoanPlpLoan
4000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-307 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
fil Subscription Share Capital
SubscriptionShareCapital
125000 usd
fil Subscription Share Capital
SubscriptionShareCapital
0 usd
fil Proceeds From Subscription Money
ProceedsFromSubscriptionMoney
10000 usd
fil Proceeds From Subscription Money
ProceedsFromSubscriptionMoney
11000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1003393 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5489 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-5232 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-9757 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39521 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17274 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34289 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7517 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font:10pt stHtmlOvrFontNm;margin:0"><span style="border-bottom:1px solid #000000"><b>Use</b><b> </b><b>of</b><b> </b><b>Estimates</b></span></p> <p style="font:10pt stHtmlOvrFontNm;margin:0;text-align:justify"> </p> <p style="font:10pt stHtmlOvrFontNm;margin:0;text-align:justify">In preparing the consolidated financial statements in conformity with U.S GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made by management include but are not limited to, revenue recognition, the allowance for bad debts, income taxes, and unrecognized tax benefits. Actual results could differ from those estimates.</p>
us-gaap Net Income Loss
NetIncomeLoss
1052419 usd
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q2 fil Proceeds From Issuance Of Restricted Shares
ProceedsFromIssuanceOfRestrictedShares
14490 usd
CY2019Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
21000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25876900 shares
fil Description Of Private Placement Memorandum
DescriptionOfPrivatePlacementMemorandum
On August 17, 2020 the Company completed its Private Placement Memorandum (PPM) to raise $19.5 million with no minimum, against issuance of 15,000,000 Series “D” shares at a price of $1.30 per share. The PPM was withdrawn while the allocation of 15 million shares of Series “D” is still valid.

Files In Submission

Name View Source Status
0001096906-24-002132-index-headers.html Edgar Link pending
0001096906-24-002132-index.html Edgar Link pending
0001096906-24-002132.txt Edgar Link pending
0001096906-24-002132-xbrl.zip Edgar Link pending
fflo-20240930.htm Edgar Link pending
fflo-20240930.xsd Edgar Link pending
fflo10q_1.jpg Edgar Link pending
fflo_ex31z1.htm Edgar Link pending
fflo_ex31z2.htm Edgar Link pending
fflo_ex32z1.htm Edgar Link pending
fflo_ex32z2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
fflo-20240930_cal.xml Edgar Link unprocessable
fflo-20240930_def.xml Edgar Link unprocessable
fflo-20240930_lab.xml Edgar Link unprocessable
fflo-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
fflo-20240930_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending