Login
$FFR
$1.11 +$0.04 (3.74%) Close

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q2 FY2026
As of Jun 30, 2026
Q1 FY2026
As of Mar 31, 2026
Q4 FY2025
As of Dec 31, 2025
Q3 FY2025
As of Sep 30, 2025
Q2 FY2025
As of Jun 30, 2025
Q1 FY2025
As of Mar 31, 2025
Q4 FY2024
As of Dec 31, 2024
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
ASSETS
Current assets
Cash
Accounts receivable, net
Cash and cash equivalents
Crypto asset fair value
Prepaid investments – related party
Prepaid expenses and other current assets
Short-term note receivable - Marizyme
Short-term notes receivable, net of allowance for credit losses of nil at June 30, 2026 and $4.6 million at December 31, 2025
Other current assets
Total current assets
Non-current assets
Intangible assets
Other assets - related party
Related Party
Nonrelated Party
Total other assets - related party
Total non-current assets
Total Assets
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable
Accrued vacation
Related Party Payable
Accrued expenses and other current liabilities
Short term debt-related party
Warrant liabilities - related party
Warrant liabilities
Convertible debt
Related Party
Nonrelated Party
Total convertible debt
Derivative liabilities
Related Party
Nonrelated Party
Total derivative liabilities
Promissory notes
Total current liabilities
Total liabilities
Stockholders’ Equity
Preferred stock, value
Series A Preferred Stock
Series A-2 Preferred Stock
Series B Preferred Stock
Total preferred stock, value
Common stock, $0.001 par value; 225,000,000 shares authorized; 20,234,993 and 5,160,383 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
Additional paid-in capital
Parent company equity held at cost
Accumulated deficit
Total Stockholders’ Equity
Total Liabilities & Stockholders’ Equity

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support