|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||
| Current assets | |||||||||||||||||||
| Cash | |||||||||||||||||||
| Accounts receivable, net | |||||||||||||||||||
| Cash and cash equivalents | |||||||||||||||||||
| Crypto asset fair value | |||||||||||||||||||
| Prepaid investments – related party | |||||||||||||||||||
| Prepaid expenses and other current assets | |||||||||||||||||||
| Short-term note receivable - Marizyme | |||||||||||||||||||
| Short-term notes receivable, net of allowance for credit losses of nil at June 30, 2026 and $4.6 million at December 31, 2025 | |||||||||||||||||||
| Other current assets | |||||||||||||||||||
| Total current assets | |||||||||||||||||||
| Non-current assets | |||||||||||||||||||
| Intangible assets | |||||||||||||||||||
| Other assets - related party | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Total other assets - related party | |||||||||||||||||||
| Total non-current assets | |||||||||||||||||||
| Total Assets | |||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
| Current liabilities | |||||||||||||||||||
| Accounts payable | |||||||||||||||||||
| Accrued vacation | |||||||||||||||||||
| Related Party Payable | |||||||||||||||||||
| Accrued expenses and other current liabilities | |||||||||||||||||||
| Short term debt-related party | |||||||||||||||||||
| Warrant liabilities - related party | |||||||||||||||||||
| Warrant liabilities | |||||||||||||||||||
| Convertible debt | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Total convertible debt | |||||||||||||||||||
| Derivative liabilities | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Total derivative liabilities | |||||||||||||||||||
| Promissory notes | |||||||||||||||||||
| Total current liabilities | |||||||||||||||||||
| Total liabilities | |||||||||||||||||||
| Stockholders’ Equity | |||||||||||||||||||
| Preferred stock, value | |||||||||||||||||||
| Series A Preferred Stock | |||||||||||||||||||
| Series A-2 Preferred Stock | |||||||||||||||||||
| Series B Preferred Stock | |||||||||||||||||||
| Total preferred stock, value | |||||||||||||||||||
| Common stock, $0.001 par value; 225,000,000 shares authorized; 20,234,993 and 5,160,383 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | |||||||||||||||||||
| Additional paid-in capital | |||||||||||||||||||
| Parent company equity held at cost | |||||||||||||||||||
| Accumulated deficit | |||||||||||||||||||
| Total Stockholders’ Equity | |||||||||||||||||||
| Total Liabilities & Stockholders’ Equity | |||||||||||||||||||
Loading...