|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.731B
-0.23%
YoY
|
$5.744B
27.64%
YoY
|
$4.500B
92.31%
YoY
|
$2.340B
-40.94%
YoY
|
$3.962B
185.45%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$293.0M
-1.01%
YoY
|
$296.0M
27.59%
YoY
|
$232.0M
47.77%
YoY
|
$157.0M
21.71%
YoY
|
$129.0M
30.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$665.0M
16.87%
YoY
|
$569.0M
38.11%
YoY
|
$412.0M
25.23%
YoY
|
$329.0M
-32.02%
YoY
|
$484.0M
572.22%
YoY
|
| Operating Expenses |
$5.300B
8.87%
YoY
|
$4.868B
12.09%
YoY
|
$4.343B
153.53%
YoY
|
$1.713B
-40.02%
YoY
|
$2.856B
92.32%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$164.0M
-224.24%
YoY
|
$132.0M
36.08%
YoY
|
$97.00M
234.48%
YoY
|
$29.00M
-200.0%
YoY
|
-$29.00M
-6.45%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$323.0M
-58.48%
YoY
|
$778.0M
-2322.86%
YoY
|
-$35.00M
-105.85%
YoY
|
$598.0M
-44.48%
YoY
|
$1.077B
-941.41%
YoY
|
| Income Tax |
$52.00M
-61.76%
YoY
|
$136.0M
491.3%
YoY
|
$23.00M
-80.34%
YoY
|
$117.0M
-46.82%
YoY
|
$220.0M
-347.19%
YoY
|
| Net Earnings |
$265.0M
-58.53%
YoY
|
$639.0M
-1201.72%
YoY
|
-$58.00M
-112.06%
YoY
|
$481.0M
-44.39%
YoY
|
$865.0M
-565.05%
YoY
|
| Basic Earnings Per Share |
$1.89
-62.05%
YoY
|
$4.98
-1159.57%
YoY
|
-$0.47
-111.24%
YoY
|
$4.18
-49.27%
YoY
|
$8.24
N/A
|
| Diluted Earnings Per Share |
$1.88
-61.48%
YoY
|
$4.88
-1138.3%
YoY
|
-$0.47
-111.24%
YoY
|
$4.18
-49.21%
YoY
|
$8.23
-564.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
131.0M shares
4.8%
YoY
|
125.0M shares
0.81%
YoY
|
124.0M shares
7.83%
YoY
|
115.0M shares
9.52%
YoY
|
105.0M shares
N/A
|
| Diluted Shares Outstanding |
132.0M shares
0.76%
YoY
|
131.0M shares
5.65%
YoY
|
124.0M shares
7.83%
YoY
|
115.0M shares
9.52%
YoY
|
105.0M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.187B
30.73%
YoY
|
$1.765B
13.14%
YoY
|
$1.694B
17.31%
YoY
|
$1.364B
16.38%
YoY
|
$908.0M
-42.13%
YoY
|
$1.560B
4.21%
YoY
|
$1.444B
69.68%
YoY
|
$1.172B
0.34%
YoY
|
$1.569B
80.55%
YoY
|
$1.497B
140.29%
YoY
|
$851.0M
-50.44%
YoY
|
$1.168B
1568.57%
YoY
|
$869.0M
15.87%
YoY
|
$623.0M
-63.22%
YoY
|
$1.717B
-24.29%
YoY
|
$1.694B
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$70.00M
-13.58%
YoY
|
$79.00M
-1.25%
YoY
|
$77.00M
11.59%
YoY
|
$67.00M
1.52%
YoY
|
$81.00M
24.62%
YoY
|
$80.00M
37.93%
YoY
|
$69.00M
23.21%
YoY
|
$66.00M
24.53%
YoY
|
$65.00M
38.3%
YoY
|
$58.00M
-47.27%
YoY
|
$56.00M
64.71%
YoY
|
$53.00M
76.67%
YoY
|
$47.00M
30.56%
YoY
|
$110.0M
18.28%
YoY
|
$36.00M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$173.0M
13.07%
YoY
|
$174.0M
14.47%
YoY
|
$180.0M
22.45%
YoY
|
$158.0M
7.48%
YoY
|
$153.0M
24.39%
YoY
|
$152.0M
38.18%
YoY
|
$147.0M
36.11%
YoY
|
$147.0M
41.35%
YoY
|
$123.0M
36.67%
YoY
|
$110.0M
-600.0%
YoY
|
$108.0M
-69.23%
YoY
|
$104.0M
30.0%
YoY
|
$90.00M
18.42%
YoY
|
-$22.00M
-133.85%
YoY
|
$351.0M
-16.23%
YoY
|
$65.00M
N/A
|
| Operating Expenses |
N/A
|
$1.578B
42.16%
YoY
|
$1.520B
4.97%
YoY
|
$1.286B
40.85%
YoY
|
$916.0M
-34.43%
YoY
|
$1.110B
-39.87%
YoY
|
$1.448B
191.94%
YoY
|
$913.0M
-9.6%
YoY
|
$1.397B
40.97%
YoY
|
$1.846B
132.79%
YoY
|
$496.0M
-46.09%
YoY
|
$1.010B
-535.34%
YoY
|
$991.0M
203.06%
YoY
|
$793.0M
-48.31%
YoY
|
$920.0M
-30.41%
YoY
|
$1.534B
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$41.00M
7.89%
YoY
|
-$42.00M
-216.67%
YoY
|
$41.00M
46.43%
YoY
|
$40.00M
33.33%
YoY
|
-$38.00M
46.15%
YoY
|
$36.00M
50.0%
YoY
|
$28.00M
12.0%
YoY
|
$30.00M
36.36%
YoY
|
-$26.00M
333.33%
YoY
|
$24.00M
-204.35%
YoY
|
$25.00M
177.78%
YoY
|
$22.00M
175.0%
YoY
|
-$6.000M
-25.0%
YoY
|
-$23.00M
9.52%
YoY
|
-$8.000M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
$161.0M
-60.92%
YoY
|
$131.0M
-536.67%
YoY
|
$57.00M
-77.56%
YoY
|
-$26.00M
-118.31%
YoY
|
$412.0M
-209.87%
YoY
|
-$30.00M
-107.89%
YoY
|
$254.0M
55.83%
YoY
|
$142.0M
-169.95%
YoY
|
-$375.0M
113.07%
YoY
|
$380.0M
-50.9%
YoY
|
$163.0M
-66.18%
YoY
|
-$203.0M
-158.84%
YoY
|
-$176.0M
-215.79%
YoY
|
$774.0M
-16.32%
YoY
|
$152.0M
N/A
|
| Income Tax |
$74.00M
-1580.0%
YoY
|
$31.00M
-63.53%
YoY
|
$11.00M
-144.0%
YoY
|
$15.00M
-70.0%
YoY
|
-$5.000M
-119.23%
YoY
|
$85.00M
-211.84%
YoY
|
-$25.00M
-133.78%
YoY
|
$50.00M
51.52%
YoY
|
$26.00M
-425.0%
YoY
|
-$76.00M
0.0%
YoY
|
$74.00M
-61.66%
YoY
|
$33.00M
-65.98%
YoY
|
-$8.000M
-107.55%
YoY
|
-$76.00M
-345.16%
YoY
|
$193.0M
2.12%
YoY
|
$31.00M
N/A
|
| Net Earnings |
$248.0M
-1280.95%
YoY
|
$124.0M
-61.61%
YoY
|
$118.0M
-2066.67%
YoY
|
$40.00M
-80.3%
YoY
|
-$21.00M
-118.26%
YoY
|
$323.0M
-208.03%
YoY
|
-$6.000M
-101.96%
YoY
|
$203.0M
56.15%
YoY
|
$115.0M
-158.97%
YoY
|
-$299.0M
199.0%
YoY
|
$306.0M
-47.33%
YoY
|
$130.0M
-66.23%
YoY
|
-$195.0M
-181.59%
YoY
|
-$100.0M
-182.64%
YoY
|
$581.0M
-21.91%
YoY
|
$121.0M
N/A
|
| Basic Earnings Per Share |
$1.83
-1015.0%
YoY
|
N/A
|
$0.86
-1175.0%
YoY
|
$0.26
-83.75%
YoY
|
-$0.20
-122.22%
YoY
|
N/A
|
-$0.08
-103.24%
YoY
|
$1.60
53.85%
YoY
|
$0.90
-157.69%
YoY
|
N/A
|
$2.47
64.67%
YoY
|
$1.04
-71.11%
YoY
|
-$1.56
-168.42%
YoY
|
N/A
|
$1.50
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.78
-990.0%
YoY
|
$0.94
-62.05%
YoY
|
$0.85
-1162.5%
YoY
|
$0.26
-83.23%
YoY
|
-$0.20
-122.73%
YoY
|
$2.47
-202.26%
YoY
|
-$0.08
-103.27%
YoY
|
$1.55
49.04%
YoY
|
$0.88
-156.41%
YoY
|
-$2.41
249.63%
YoY
|
$2.45
-55.72%
YoY
|
$1.04
-71.11%
YoY
|
-$1.56
-168.42%
YoY
|
-$0.69
-159.85%
YoY
|
$5.53
-21.85%
YoY
|
$1.15
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
135.6M shares
6.97%
YoY
|
134.6M shares
6.76%
YoY
|
134.6M shares
6.78%
YoY
|
134.8M shares
6.84%
YoY
|
126.8M shares
0.39%
YoY
|
126.1M shares
0.48%
YoY
|
126.1M shares
0.47%
YoY
|
126.1M shares
-0.19%
YoY
|
126.3M shares
-0.1%
YoY
|
125.5M shares
N/A
|
125.5M shares
0.41%
YoY
|
126.4M shares
18.11%
YoY
|
126.4M shares
20.39%
YoY
|
N/A
|
125.0M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
139.0M shares
10.32%
YoY
|
N/A
|
139.0M shares
12.1%
YoY
|
134.0M shares
2.29%
YoY
|
126.0M shares
-3.08%
YoY
|
N/A
|
124.0M shares
-0.8%
YoY
|
131.0M shares
4.8%
YoY
|
130.0M shares
4.0%
YoY
|
N/A
|
125.0M shares
0.0%
YoY
|
125.0M shares
16.82%
YoY
|
125.0M shares
19.05%
YoY
|
N/A
|
125.0M shares
N/A
|
N/A
|
Loading...