|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Net unrealized holding loss on equity holdings | |||||
| Loss from equity method holdings | |||||
| Increase in investment without a readily determinable fair value | |||||
| Increase in fair value of convertible note | |||||
| Adjustment to gain acquisition of ICS assets | |||||
| Loss on disposal of fixed assets | |||||
| Net realized gain on sale of equity holdings | |||||
| Provision for doubtful accounts | |||||
| Provision for (benefit from) obsolete inventory | |||||
| Provision for warranty | |||||
| Realized loss on digital assets | |||||
| Unrealized measurement of fair value of ETH digital assets | |||||
| ETH rewards for staking | |||||
| Depreciation and amortization | |||||
| Amortization and accretion of operating leases | |||||
| Impairment of property and equipment | |||||
| Gain on merger of FGF and FGH (Note 4) | |||||
| Gain on merger of FGF and FGH (Note 5) | |||||
| Deferred income taxes | |||||
| Stock compensation expense | |||||
| Changes in operating assets and liabilities: | |||||
| Funds deposited with reinsured companies | |||||
| Reinsurance balances receivable | |||||
| Deferred policy acquisition costs | |||||
| Other assets | |||||
| Loss and loss adjustment expense reserves | |||||
| Unearned premium reserves | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Current income taxes | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenue and customer deposits | |||||
| Operating lease obligations | |||||
| Net cash used in operating activities from continuing operations | |||||
| Net cash (used in) provided by operating activities from discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of equity method investments | |||||
| Purchases of other investments | |||||
| Distribution from equity method investments | |||||
| Capital expenditures | |||||
| Proceeds from sales of equity securities | |||||
| Return of capital – other investments | |||||
| Proceeds from redemption of Saltire preferred shares | |||||
| Purchases of ETH, net of sales | |||||
| Purchases of equity securities | |||||
| Proceeds from sales of property and equipment | |||||
| Collection of note receivable, net | |||||
| Cash acquired in acquisition of ICS | |||||
| Cash acquired in Merger of FGF and FGH | |||||
| Net cash (used in) provided by investing activities from continuing operations | |||||
| Net cash provided by (used in) investing activities from discontinued operations | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of withholding taxes in connection with vesting of RSUs | |||||
| Proceeds from Private Placement Offering, net of costs | |||||
| Proceeds from sales under ATM Offering, net of costs | |||||
| Payment of dividends on preferred shares | |||||
| Payment payments on long-term debt | |||||
| Net borrowing under credit facility | |||||
| Proceeds from Strong Global Entertainment initial public offering | |||||
| Payments of withholding taxes for net share settlement of equity awards | |||||
| Payments on finance lease obligations | |||||
| Distribution of cash to CVR Trust | |||||
| Net borrowings on credit facility | |||||
| Purchases of common shares | |||||
| Purchases of Series A preferred shares | |||||
| Principal payments on long-term debt | |||||
| Principal payments on short-term debt | |||||
| Net cash provided by (used in) financing activities from continuing operations | |||||
| Net cash (used in) provided by financing activities from discontinued operations | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents from continuing operations | |||||
| Effect of exchange rate changes on cash and cash equivalents from discontinued operations | |||||
| Net decrease in cash and cash equivalents from continuing operations | |||||
| Net increase in cash and cash equivalents from discontinued operations | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Net refunds received during the period for income taxes | |||||
| Carrying value of limited liability company interests received in connection with FG Special Situations Fund unwind | |||||
| Equity securities in OppFi received in connection with FG Special Situations Fund unwind | |||||
| Equity securities in iCoreConnect Inc received in connection with conversion of bridge loan | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosure of non-cash financing activities: | |||||
| Digital assets received as part of Private Placement Offering (Note 1) | |||||
Loading...