|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$6.673M
80.96%
YoY
|
$3.687M
-9.51%
YoY
|
$4.075M
4.84%
YoY
|
$3.887M
10.1%
YoY
|
$3.531M
28.06%
YoY
|
| Cost Of Revenue |
$106.6K
45.93%
YoY
|
$73.07K
33.02%
YoY
|
$54.93K
-36.13%
YoY
|
$86.00K
17.81%
YoY
|
$73.00K
-3.16%
YoY
|
| Gross Profit |
$6.566M
81.67%
YoY
|
$3.614M
-10.09%
YoY
|
$4.020M
5.77%
YoY
|
$3.801M
9.93%
YoY
|
$3.458M
28.93%
YoY
|
| Selling, General & Admin |
$7.157M
64.17%
YoY
|
$4.360M
1.18%
YoY
|
$4.309M
-15.54%
YoY
|
$5.102M
19.13%
YoY
|
$4.282M
7.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$111.1K
-33.34%
YoY
|
$166.6K
-11.89%
YoY
|
$189.1K
67.14%
YoY
|
$113.1K
13.41%
YoY
|
$99.74K
-35.04%
YoY
|
| Operating Expenses |
$7.268M
60.58%
YoY
|
$4.526M
2.2%
YoY
|
$4.429M
-15.07%
YoY
|
$5.215M
19.0%
YoY
|
$4.382M
5.71%
YoY
|
| Operating Profit |
-$701.9K
-23.02%
YoY
|
-$911.8K
123.17%
YoY
|
-$408.6K
-71.1%
YoY
|
-$1.414M
52.92%
YoY
|
-$924.5K
-36.84%
YoY
|
| Interest Expense |
-$9.270K
-4.33%
YoY
|
-$9.690K
-93.35%
YoY
|
-$145.6K
36.14%
YoY
|
-$107.0K
107.69%
YoY
|
-$51.50K
507.31%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$129.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$7.431M
838.6%
YoY
|
-$791.7K
26.98%
YoY
|
-$623.5K
-59.0%
YoY
|
-$1.521M
55.81%
YoY
|
-$976.0K
-54.29%
YoY
|
| Income Tax |
-$7.660K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$7.423M
837.64%
YoY
|
-$791.7K
26.98%
YoY
|
-$623.5K
-59.0%
YoY
|
-$1.521M
55.81%
YoY
|
-$976.0K
-54.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$87.38K
530.66%
YoY
|
-$13.86K
-15.94%
YoY
|
-$16.48K
-61.16%
YoY
|
-$42.44K
53.77%
YoY
|
-$27.60K
-59.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.347M
-19.65%
YoY
|
$1.575M
-53.53%
YoY
|
$1.596M
-6.55%
YoY
|
$1.606M
11.72%
YoY
|
$1.677M
76.96%
YoY
|
$3.390M
160.33%
YoY
|
$1.708M
147.06%
YoY
|
$1.438M
45.54%
YoY
|
$947.5K
2.26%
YoY
|
$1.302M
12.13%
YoY
|
$691.2K
-22.71%
YoY
|
$988.0K
79.63%
YoY
|
$926.5K
-15.0%
YoY
|
$1.161M
-12.03%
YoY
|
$894.3K
-2.8%
YoY
|
$550.0K
-43.3%
YoY
|
$1.090M
32.93%
YoY
|
$1.320M
36.08%
YoY
|
$920.0K
19.48%
YoY
|
| Cost Of Revenue |
$9.533K
-67.31%
YoY
|
$274.7K
371.7%
YoY
|
$18.78K
-47.17%
YoY
|
$19.23K
-33.11%
YoY
|
$29.17K
65.15%
YoY
|
$58.23K
118.42%
YoY
|
$35.55K
196.0%
YoY
|
$28.75K
183.53%
YoY
|
$17.66K
14.16%
YoY
|
$26.66K
71.89%
YoY
|
$12.01K
-13.03%
YoY
|
$10.14K
-49.3%
YoY
|
$15.47K
54.7%
YoY
|
$15.51K
-61.23%
YoY
|
$13.81K
38.1%
YoY
|
$20.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$40.00K
100.0%
YoY
|
$10.00K
-50.0%
YoY
|
| Gross Profit |
$1.189M
-29.09%
YoY
|
$1.301M
-60.96%
YoY
|
$1.577M
-5.68%
YoY
|
$1.587M
12.64%
YoY
|
$1.677M
80.32%
YoY
|
$3.331M
161.2%
YoY
|
$1.672M
146.19%
YoY
|
$1.409M
44.11%
YoY
|
$929.8K
2.06%
YoY
|
$1.275M
11.32%
YoY
|
$679.2K
-22.86%
YoY
|
$977.9K
84.5%
YoY
|
$911.1K
-15.64%
YoY
|
$1.146M
-10.49%
YoY
|
$880.5K
-3.25%
YoY
|
$530.0K
-44.21%
YoY
|
$1.080M
33.33%
YoY
|
$1.280M
34.74%
YoY
|
$910.0K
21.33%
YoY
|
| Selling, General & Admin |
$1.449M
-28.4%
YoY
|
$1.597M
-55.04%
YoY
|
$1.628M
-10.77%
YoY
|
$1.580M
-4.93%
YoY
|
$2.024M
75.42%
YoY
|
$3.552M
130.16%
YoY
|
$1.825M
124.15%
YoY
|
$1.662M
43.65%
YoY
|
$1.154M
35.21%
YoY
|
$1.543M
17.8%
YoY
|
$814.1K
-19.68%
YoY
|
$1.157M
27.16%
YoY
|
$853.5K
-23.8%
YoY
|
$1.310M
-32.46%
YoY
|
$1.014M
-10.31%
YoY
|
$910.0K
-22.22%
YoY
|
$1.120M
-1.75%
YoY
|
$1.940M
86.54%
YoY
|
$1.130M
22.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$21.72K
0.6%
YoY
|
$21.49K
-33.2%
YoY
|
$21.96K
-37.84%
YoY
|
$21.95K
-72.61%
YoY
|
$21.59K
-44.1%
YoY
|
$32.17K
47.64%
YoY
|
$35.33K
35.78%
YoY
|
$80.15K
-50.26%
YoY
|
$38.63K
-198.87%
YoY
|
$21.79K
-78.17%
YoY
|
$26.02K
-9.65%
YoY
|
$161.1K
437.1%
YoY
|
-$39.07K
-230.23%
YoY
|
$99.80K
399.0%
YoY
|
$28.80K
-4.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
-33.33%
YoY
|
$30.00K
50.0%
YoY
|
| Operating Expenses |
$1.481M
-28.64%
YoY
|
$1.698M
-53.09%
YoY
|
$1.650M
-11.28%
YoY
|
$1.602M
-8.04%
YoY
|
$2.075M
73.99%
YoY
|
$3.620M
127.49%
YoY
|
$1.860M
121.42%
YoY
|
$1.742M
64.86%
YoY
|
$1.193M
34.95%
YoY
|
$1.591M
18.71%
YoY
|
$840.1K
-19.42%
YoY
|
$1.057M
11.25%
YoY
|
$883.7K
-23.82%
YoY
|
$1.341M
-31.95%
YoY
|
$1.043M
-9.34%
YoY
|
$950.0K
-20.83%
YoY
|
$1.160M
-0.85%
YoY
|
$1.970M
84.11%
YoY
|
$1.150M
21.05%
YoY
|
| Operating Profit |
-$291.8K
-26.76%
YoY
|
-$397.4K
37.74%
YoY
|
-$73.17K
-61.08%
YoY
|
-$15.01K
-95.49%
YoY
|
-$398.4K
51.61%
YoY
|
-$288.5K
-8.66%
YoY
|
-$188.0K
16.84%
YoY
|
-$333.2K
321.67%
YoY
|
-$262.8K
-1060.73%
YoY
|
-$315.9K
62.19%
YoY
|
-$160.9K
-0.76%
YoY
|
-$79.01K
-81.19%
YoY
|
$27.35K
-134.19%
YoY
|
-$194.8K
-71.78%
YoY
|
-$162.1K
-32.44%
YoY
|
-$420.0K
68.0%
YoY
|
-$80.00K
-77.78%
YoY
|
-$690.0K
475.0%
YoY
|
-$240.0K
20.0%
YoY
|
| Interest Expense |
-$290.00
-81.17%
YoY
|
-$590.00
-74.01%
YoY
|
-$1.570K
41.44%
YoY
|
-$5.460K
-74.66%
YoY
|
-$1.540K
-112.48%
YoY
|
-$2.270K
382.98%
YoY
|
-$1.110K
-33.53%
YoY
|
-$21.55K
171.41%
YoY
|
$12.34K
-127.86%
YoY
|
-$470.00
-99.1%
YoY
|
-$1.670K
-95.97%
YoY
|
-$7.940K
-86.77%
YoY
|
-$44.30K
47.67%
YoY
|
-$51.97K
N/A
|
-$41.42K
107.1%
YoY
|
-$60.00K
500.0%
YoY
|
-$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
100.0%
YoY
|
| Other Income/Expense, Net |
$338.8K
-105.04%
YoY
|
N/A
|
$0.00
N/A
|
-$661.1K
-120290.91%
YoY
|
-$6.721M
32290.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$550.00
N/A
|
-$20.75K
N/A
|
$150.0K
N/A
|
$150.6K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
$47.00K
-100.66%
YoY
|
-$398.0K
36.86%
YoY
|
-$74.74K
-60.48%
YoY
|
-$20.47K
-94.22%
YoY
|
-$7.119M
2525.47%
YoY
|
-$290.8K
74.82%
YoY
|
-$189.1K
1470.93%
YoY
|
-$354.2K
307.31%
YoY
|
-$271.2K
1500.77%
YoY
|
-$166.3K
-47.36%
YoY
|
-$12.04K
-94.09%
YoY
|
-$86.95K
-81.5%
YoY
|
-$16.94K
-83.06%
YoY
|
-$316.0K
-53.53%
YoY
|
-$203.6K
-21.7%
YoY
|
-$470.0K
80.77%
YoY
|
-$100.0K
-73.68%
YoY
|
-$680.0K
385.71%
YoY
|
-$260.0K
23.81%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.620K
N/A
|
-$7.634K
N/A
|
$3.600K
N/A
|
$5.220K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$47.00K
-100.66%
YoY
|
-$398.0K
283.47%
YoY
|
-$74.74K
-61.55%
YoY
|
-$16.84K
-95.25%
YoY
|
-$7.112M
2522.65%
YoY
|
-$103.8K
-37.61%
YoY
|
-$194.4K
1514.29%
YoY
|
-$354.2K
307.31%
YoY
|
-$271.2K
1500.77%
YoY
|
-$166.3K
-47.36%
YoY
|
-$12.04K
-94.09%
YoY
|
-$86.95K
-81.5%
YoY
|
-$16.94K
-83.06%
YoY
|
-$316.0K
-53.53%
YoY
|
-$203.6K
-21.7%
YoY
|
-$470.0K
80.77%
YoY
|
-$100.0K
-73.68%
YoY
|
-$680.0K
385.71%
YoY
|
-$260.0K
23.81%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$511.90
-100.6%
YoY
|
-$4.335K
23.13%
YoY
|
-$814.10
-64.98%
YoY
|
-$189.30
-96.07%
YoY
|
-$85.05K
2158.84%
YoY
|
-$3.521K
30.9%
YoY
|
-$2.324K
701.08%
YoY
|
-$4.815K
124.03%
YoY
|
-$3.765K
766.71%
YoY
|
-$2.690K
-69.5%
YoY
|
-$290.20
-94.89%
YoY
|
-$2.149K
-83.61%
YoY
|
-$434.40
-84.43%
YoY
|
-$8.818K
-53.02%
YoY
|
-$5.681K
-21.72%
YoY
|
-$13.11K
78.0%
YoY
|
-$2.790K
-74.32%
YoY
|
-$18.77K
367.75%
YoY
|
-$7.256K
21.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
83.62M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...