2021 Q3 Form 10-Q Financial Statement

#000149315221028339 Filed on November 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3
Revenue -$133.0K -$7.690M
YoY Change -98.27% -1578.85%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.000M $1.900M
YoY Change 57.89% 216.67%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $4.260M $1.900M
YoY Change 124.21% 216.67%
Operating Profit
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$4.393M -$9.590M
YoY Change -54.19% 13600.0%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$4.962M -$9.590M
YoY Change -48.26% 170.9%
Net Earnings / Revenue
Basic Earnings Per Share -$1.08
Diluted Earnings Per Share -$986.0K -$1.628M
COMMON SHARES
Basic Shares Outstanding 5.033M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $8.929M $15.20M
Short-Term Investments
Other Short-Term Assets $500.0K
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $500.0K
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $26.95M $18.40M
YoY Change 46.47% 360.0%
Other Assets $3.364M
YoY Change
Total Long-Term Assets $36.46M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $500.0K
Total Long-Term Assets $36.46M
Total Assets $43.85M $36.96M
YoY Change 18.65% -77.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $713.0K $500.0K
YoY Change 42.6% 0.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $713.0K $500.0K
YoY Change 42.6% -90.91%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $426.0K $100.0K
YoY Change 326.0% -99.9%
Total Long-Term Liabilities $426.0K $100.0K
YoY Change 326.0% -99.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $713.0K $500.0K
Total Long-Term Liabilities $426.0K $100.0K
Total Liabilities $11.46M $600.0K
YoY Change 1810.67% -99.45%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $32.39M $36.40M
YoY Change
Total Liabilities & Shareholders Equity $43.85M $37.00M
YoY Change 18.51% -77.45%

Cashflow Statement

Concept 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income -$4.962M -$9.590M
YoY Change -48.26% 170.9%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$4.540M -$2.220M
YoY Change 104.5% -64.48%
INVESTING ACTIVITIES
Capital Expenditures -$4.000K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 -$5.290M
YoY Change -100.0% -151.31%
Cash From Investing Activities -$4.000K -$5.300M
YoY Change -99.92% -151.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.042M -2.890M
YoY Change -205.26% 702.78%
NET CHANGE
Cash From Operating Activities -4.540M -2.220M
Cash From Investing Activities -4.000K -5.300M
Cash From Financing Activities 3.042M -2.890M
Net Change In Cash -1.502M -10.41M
YoY Change -85.57% -380.59%
FREE CASH FLOW
Cash From Operating Activities -$4.540M -$2.220M
Capital Expenditures -$4.000K $0.00
Free Cash Flow -$4.536M -$2.220M
YoY Change 104.32% -64.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Assets
Assets
36956000 USD
CY2021Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
USD
CY2020Q4 us-gaap Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
USD
CY2020Q4 us-gaap Deferred Policy Acquisition Costs
DeferredPolicyAcquisitionCosts
USD
CY2020Q4 us-gaap Reinsurance Recoverables Allowance
ReinsuranceRecoverablesAllowance
USD
CY2020Q4 us-gaap Unearned Premiums
UnearnedPremiums
USD
CY2021Q3 us-gaap Treasury Stock Value
TreasuryStockValue
USD
CY2020Q4 us-gaap Minority Interest
MinorityInterest
USD
CY2020Q3 us-gaap Premiums Earned Net
PremiumsEarnedNet
USD
us-gaap Premiums Earned Net
PremiumsEarnedNet
USD
CY2020Q3 FGF Net Losses And Loss Adjustment Expenses
NetLossesAndLossAdjustmentExpenses
USD
FGF Net Losses And Loss Adjustment Expenses
NetLossesAndLossAdjustmentExpenses
USD
CY2020Q3 us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
USD
us-gaap Amortization Of Deferred Charges
AmortizationOfDeferredCharges
USD
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2021Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
USD
CY2020Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
USD
CY2020Q3 FGF Gain Attributable To Noncontrolling Interests
GainAttributableToNoncontrollingInterests
USD
FGF Gain Attributable To Noncontrolling Interests
GainAttributableToNoncontrollingInterests
USD
CY2021Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
CY2021Q1 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
USD
CY2021Q3 FGF Retirement Of Treasury Stock
RetirementOfTreasuryStock
USD
CY2021Q3 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
USD
FGF Increase Decrease Funds Deposited With Re Insured Companies
IncreaseDecreaseFundsDepositedWithReInsuredCompanies
USD
FGF Increase Decrease In Reinsurance Balances Receivable
IncreaseDecreaseInReinsuranceBalancesReceivable
USD
us-gaap Increase Decrease In Deferred Policy Acquisition Costs
IncreaseDecreaseInDeferredPolicyAcquisitionCosts
USD
us-gaap Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve
USD
us-gaap Increase Decrease In Unearned Premiums
IncreaseDecreaseInUnearnedPremiums
USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
USD
FGF Payments For Repurchase Of Treasury Stock
PaymentsForRepurchaseOfTreasuryStock
USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
USD
FGF Sale Of Equity Investments To Purchase Treasury Shares
SaleOfEquityInvestmentsToPurchaseTreasuryShares
USD
CY2021Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
USD
CY2020Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
USD
CY2021Q3 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
USD
CY2020Q3 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
USD
us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
USD
CY2021Q3 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
USD
CY2020Q3 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
USD
us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
USD
CY2020 us-gaap Debt Securities Trading Unrealized Gain
DebtSecuritiesTradingUnrealizedGain
USD
CY2020Q4 us-gaap Reinsurance Recoverables Gross
ReinsuranceRecoverablesGross
USD
CY2020Q4 us-gaap Reinsurance Recoverables Allowance
ReinsuranceRecoverablesAllowance
USD
CY2020Q4 us-gaap Reinsurance Recoverables
ReinsuranceRecoverables
USD
FGF Reinsurance Loss On Uncollectible Accounts In Prior Period Amount
ReinsuranceLossOnUncollectibleAccountsInPriorPeriodAmount
USD
FGF Reinsurance Recoverable Credit Loss Expense Reversal Prior Year
ReinsuranceRecoverableCreditLossExpenseReversalPriorYear
USD
us-gaap Reinsurance Recoverable Allowance For Credit Loss Recovery
ReinsuranceRecoverableAllowanceForCreditLossRecovery
USD
CY2021Q3 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
USD
CY2020Q3 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
USD
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
USD
CY2021Q3 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
USD
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
USD
CY2021Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
USD
CY2020Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
USD
FGF Inome Tax Reconciliation Nondeductible Noncontrolling Interest
InomeTaxReconciliationNondeductibleNoncontrollingInterest
USD
CY2021Q3 FGF Income Tax Expense Benefits
IncomeTaxExpenseBenefits
USD
CY2020Q3 FGF Income Tax Expense Benefits
IncomeTaxExpenseBenefits
USD
CY2021Q3 FGF Income Tax Expense Benefit From Continuing Operations
IncomeTaxExpenseBenefitFromContinuingOperations
USD
CY2020Q3 FGF Income Tax Expense Benefit From Continuing Operations
IncomeTaxExpenseBenefitFromContinuingOperations
USD
FGF Income Tax Expense Benefit From Continuing Operations
IncomeTaxExpenseBenefitFromContinuingOperations
USD
CY2021Q3 FGF Income Tax Expense Benefit From Discontinued Operations
IncomeTaxExpenseBenefitFromDiscontinuedOperations
USD
CY2020Q3 FGF Income Tax Expense Benefit From Discontinued Operations
IncomeTaxExpenseBenefitFromDiscontinuedOperations
USD
FGF Income Tax Expense Benefit From Discontinued Operations
IncomeTaxExpenseBenefitFromDiscontinuedOperations
USD
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Unearned Premiums Reserve
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve
USD
CY2020Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2020Q4 us-gaap Deferred Tax Liabilities Deferred Expense Deferred Policy Acquisition Cost
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost
USD
CY2020Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
USD
CY2021Q3 FGF Deferred Tax Assets Liabilities Net Value
DeferredTaxAssetsLiabilitiesNetValue
USD
CY2020Q4 FGF Deferred Tax Assets Liabilities Net Value
DeferredTaxAssetsLiabilitiesNetValue
USD
CY2020Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
USD
CY2021Q3 FGF Gain On Sale Of Business
GainOnSaleOfBusiness
USD
CY2020Q3 FGF Gain On Sale Of Business
GainOnSaleOfBusiness
USD
FGF Gain On Sale Of Business
GainOnSaleOfBusiness
USD
CY2020Q3 FGF Weighted Average Number Of Share Outstanding Basic And Diluted Discontinued Operations
WeightedAverageNumberOfShareOutstandingBasicAndDilutedDiscontinuedOperations
shares
FGF Weighted Average Number Of Share Outstanding Basic And Diluted Discontinued Operations
WeightedAverageNumberOfShareOutstandingBasicAndDilutedDiscontinuedOperations
shares
CY2021Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
CY2020Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare

Files In Submission

Name View Source Status
0001493152-21-028339-index-headers.html Edgar Link pending
0001493152-21-028339-index.html Edgar Link pending
0001493152-21-028339.txt Edgar Link pending
0001493152-21-028339-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
fgf-20210930.xsd Edgar Link pending
fgf-20210930_cal.xml Edgar Link unprocessable
fgf-20210930_def.xml Edgar Link unprocessable
fgf-20210930_lab.xml Edgar Link unprocessable
fgf-20210930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending