|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$243.2K
-55.78%
YoY
|
$486.9K
951.96%
YoY
|
$578.8K
989.99%
YoY
|
$517.8K
844.91%
YoY
|
$550.1K
881.3%
YoY
|
$46.29K
-17.71%
YoY
|
| Cash & Equivalents |
$243.2K
-55.78%
YoY
|
$486.9K
951.96%
YoY
|
$578.8K
989.95%
YoY
|
$517.8K
845.86%
YoY
|
$550.1K
881.3%
YoY
|
$46.29K
-17.71%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$75.20K
-57.44%
YoY
|
$97.60K
-20.52%
YoY
|
$120.4K
2.21%
YoY
|
$148.9K
29.82%
YoY
|
$176.7K
N/A
|
$122.8K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$75.21K
-57.43%
YoY
|
$97.55K
N/A
|
$120.4K
N/A
|
$148.9K
N/A
|
$176.7K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$318.4K
-56.18%
YoY
|
$584.4K
245.76%
YoY
|
$699.2K
309.11%
YoY
|
$666.7K
293.58%
YoY
|
$726.7K
N/A
|
$169.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$82.86M
2.17%
YoY
|
$82.14M
N/A
|
$81.85M
N/A
|
$81.63M
N/A
|
$81.10M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$82.86M
2.17%
YoY
|
$82.14M
N/A
|
$81.85M
N/A
|
$81.63M
N/A
|
$81.10M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$318.4K
-56.18%
YoY
|
$584.4K
245.76%
YoY
|
$699.2K
309.11%
YoY
|
$666.7K
293.58%
YoY
|
$726.7K
N/A
|
$169.0K
N/A
|
| Total Long-Term Assets |
$82.86M
|
$82.14M
|
$81.85M
|
$81.63M
|
$81.10M
|
$0.00
|
| Total Assets |
$83.18M
1.65%
YoY
|
$82.72M
48837.4%
YoY
|
$82.55M
48202.73%
YoY
|
$82.30M
48480.47%
YoY
|
$81.82M
N/A
|
$169.0K
-1.1%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$64.46K
1006.11%
YoY
|
$57.17K
122.21%
YoY
|
$2.728K
-92.14%
YoY
|
$4.012K
67.17%
YoY
|
$5.828K
N/A
|
$25.73K
1360.99%
YoY
|
| Accrued Expenses |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.90K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$286.4K
N/A
|
$125.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$363.4K
-11.32%
YoY
|
$194.9K
13.51%
YoY
|
$475.3K
174.42%
YoY
|
$298.5K
101.15%
YoY
|
$409.8K
N/A
|
$171.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$363.4K
-11.32%
YoY
|
$194.9K
13.51%
YoY
|
$475.3K
174.42%
YoY
|
$298.5K
101.15%
YoY
|
$409.8K
N/A
|
$171.7K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$363.4K
-11.32%
YoY
|
$194.9K
13.54%
YoY
|
$475.3K
174.4%
YoY
|
$298.5K
101.14%
YoY
|
$409.7K
N/A
|
$171.7K
16.23%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$45.19K
-115.8%
YoY
|
$389.3K
-1428.66%
YoY
|
$223.7K
N/A
|
$368.0K
N/A
|
$286.1K
N/A
|
-$29.30K
1544.11%
YoY
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$230.00
6.48%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$44.93K
-114.18%
YoY
|
$389.5K
-14899.73%
YoY
|
$223.9K
-9429.58%
YoY
|
$368.2K
1653.52%
YoY
|
$317.0K
1345.95%
YoY
|
-$2.632K
-111.34%
YoY
|
| Total Liabilities & Shareholders Equity |
$83.18M
1.65%
YoY
|
$82.72M
48837.4%
YoY
|
$82.55M
48202.73%
YoY
|
$82.30M
48480.47%
YoY
|
$81.82M
N/A
|
$169.0K
-1.1%
YoY
|
Loading...