|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.268M
37.83%
YoY
|
-$920.4K
2598.04%
YoY
|
-$34.11K
-87.0%
YoY
|
-$262.4K
-18.02%
YoY
|
-$320.1K
12.96%
YoY
|
| Depreciation, Depletion And Amortization |
$318.7K
32.89%
YoY
|
$239.8K
1435.22%
YoY
|
$15.62K
6.92%
YoY
|
$14.61K
49.39%
YoY
|
$9.780K
9.89%
YoY
|
| Cash From Operating Activities |
-$182.6K
-45.96%
YoY
|
-$337.8K
995.63%
YoY
|
-$30.84K
-80.05%
YoY
|
-$154.6K
-43.12%
YoY
|
-$271.8K
-1.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.06K
3846.03%
YoY
|
$2.105K
-76.71%
YoY
|
$9.040K
-142.76%
YoY
|
-$21.14K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.190K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$108.7K
N/A
|
| Cash From Investing Activities |
-$83.06K
-7741.58%
YoY
|
$1.087K
-112.02%
YoY
|
-$9.040K
-57.24%
YoY
|
-$21.14K
-119.45%
YoY
|
$108.7K
-1209.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$293.1K
-11.14%
YoY
|
$329.9K
-3867.79%
YoY
|
-$8.756K
1724.17%
YoY
|
-$480.00
-101.44%
YoY
|
$33.40K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$182.6K
-45.96%
YoY
|
-$337.8K
995.63%
YoY
|
-$30.84K
-80.05%
YoY
|
-$154.6K
-43.12%
YoY
|
-$271.8K
-1.91%
YoY
|
| Cash From Investing Activities |
-$83.06K
-7741.58%
YoY
|
$1.087K
-112.02%
YoY
|
-$9.040K
-57.24%
YoY
|
-$21.14K
-119.45%
YoY
|
$108.7K
-1209.18%
YoY
|
| Cash From Financing Activities |
$293.1K
-11.14%
YoY
|
$329.9K
-3867.79%
YoY
|
-$8.756K
1724.17%
YoY
|
-$480.00
-101.44%
YoY
|
$33.40K
N/A
|
| Net Change In Cash |
$27.51K
-502.09%
YoY
|
-$6.842K
-85.93%
YoY
|
-$48.63K
-72.4%
YoY
|
-$176.2K
35.88%
YoY
|
-$129.7K
-54.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$182.6K
-45.96%
YoY
|
-$337.8K
995.63%
YoY
|
-$30.84K
-80.05%
YoY
|
-$154.6K
-43.12%
YoY
|
-$271.8K
-1.91%
YoY
|
| Capital Expenditures |
$83.06K
3846.03%
YoY
|
$2.105K
-76.71%
YoY
|
$9.040K
-142.76%
YoY
|
-$21.14K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$265.6K
-21.86%
YoY
|
-$339.9K
752.52%
YoY
|
-$39.88K
-70.12%
YoY
|
-$133.5K
-50.9%
YoY
|
-$271.8K
1.69%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$856.9K
1341.1%
YoY
|
-$61.26K
-89.57%
YoY
|
-$120.8K
-79.33%
YoY
|
-$37.50K
-93.46%
YoY
|
-$59.46K
-89.81%
YoY
|
-$587.2K
149.66%
YoY
|
-$584.3K
-223.89%
YoY
|
-$573.1K
-24486.81%
YoY
|
-$583.7K
-16140.81%
YoY
|
-$235.2K
2418.16%
YoY
|
$471.7K
-1633.34%
YoY
|
$2.350K
-104.18%
YoY
|
$3.639K
-105.11%
YoY
|
-$9.340K
-88.49%
YoY
|
-$30.76K
-43.62%
YoY
|
-$56.28K
-29.67%
YoY
|
-$71.26K
-17.84%
YoY
|
-$81.13K
5.02%
YoY
|
-$54.56K
-28.32%
YoY
|
| Depreciation, Depletion And Amortization |
-$138.3K
-276.85%
YoY
|
$77.40K
-0.99%
YoY
|
$77.40K
-1.23%
YoY
|
$84.00K
71.11%
YoY
|
$78.20K
13.53%
YoY
|
$78.17K
-32.4%
YoY
|
$78.36K
1161.24%
YoY
|
$49.09K
1168.48%
YoY
|
$68.88K
-2822.53%
YoY
|
$115.6K
1156.96%
YoY
|
$6.213K
22.3%
YoY
|
$3.870K
0.78%
YoY
|
-$2.530K
-170.47%
YoY
|
$9.200K
156.27%
YoY
|
$5.080K
41.5%
YoY
|
$3.840K
57.38%
YoY
|
$3.590K
46.53%
YoY
|
$3.590K
47.13%
YoY
|
$3.590K
46.53%
YoY
|
| Cash From Operating Activities |
-$76.10K
361.21%
YoY
|
$88.90K
-165.32%
YoY
|
-$18.76K
-76.27%
YoY
|
$49.10K
-158.39%
YoY
|
-$16.50K
-89.64%
YoY
|
-$136.1K
78.59%
YoY
|
-$79.07K
331.1%
YoY
|
-$84.09K
-746.85%
YoY
|
-$159.2K
3602.33%
YoY
|
-$76.21K
7922.11%
YoY
|
-$18.34K
-52.46%
YoY
|
$13.00K
-180.2%
YoY
|
-$4.300K
-88.76%
YoY
|
-$950.00
-98.52%
YoY
|
-$38.58K
7.86%
YoY
|
-$16.21K
-67.23%
YoY
|
-$38.25K
-55.94%
YoY
|
-$64.37K
14.72%
YoY
|
-$35.77K
-54.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$67.70K
N/A
|
$10.00K
870.87%
YoY
|
$5.380K
398.15%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.030K
-90.72%
YoY
|
$1.080K
-113.5%
YoY
|
N/A
N/A
|
$2.160K
-113.4%
YoY
|
$11.10K
-321.12%
YoY
|
-$8.000K
N/A
|
-$9.980K
497.6%
YoY
|
-$16.12K
N/A
|
-$5.020K
N/A
|
N/A
|
-$1.670K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.192K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$87.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.190K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$87.00K
770.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$67.70K
N/A
|
-$10.00K
880.39%
YoY
|
-$5.380K
398.15%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.020K
-109.19%
YoY
|
-$1.080K
-86.5%
YoY
|
$3.192K
-131.98%
YoY
|
-$2.160K
-86.6%
YoY
|
$11.10K
-321.12%
YoY
|
-$8.000K
N/A
|
-$9.980K
497.6%
YoY
|
-$16.12K
1140.0%
YoY
|
-$5.020K
N/A
|
N/A
|
-$1.670K
-101.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.8K
1285.0%
YoY
|
-$46.60K
-125.28%
YoY
|
-$3.613K
-104.63%
YoY
|
$22.80K
-70.88%
YoY
|
$8.000K
-95.3%
YoY
|
$184.4K
167.29%
YoY
|
$78.09K
531.86%
YoY
|
$78.30K
-2658.82%
YoY
|
$170.3K
-3212.98%
YoY
|
$68.97K
-32942.86%
YoY
|
$12.36K
-61890.0%
YoY
|
-$3.060K
1430.0%
YoY
|
-$5.470K
2504.76%
YoY
|
-$210.00
200.0%
YoY
|
-$20.00
N/A
|
-$200.00
N/A
|
-$210.00
-101.5%
YoY
|
-$70.00
-100.36%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$76.10K
361.21%
YoY
|
$88.90K
-165.32%
YoY
|
-$18.76K
-76.27%
YoY
|
$49.10K
-158.39%
YoY
|
-$16.50K
-89.64%
YoY
|
-$136.1K
78.59%
YoY
|
-$79.07K
331.1%
YoY
|
-$84.09K
-746.85%
YoY
|
-$159.2K
3602.33%
YoY
|
-$76.21K
7922.11%
YoY
|
-$18.34K
-52.46%
YoY
|
$13.00K
-180.2%
YoY
|
-$4.300K
-88.76%
YoY
|
-$950.00
-98.52%
YoY
|
-$38.58K
7.86%
YoY
|
-$16.21K
-67.23%
YoY
|
-$38.25K
-55.94%
YoY
|
-$64.37K
14.72%
YoY
|
-$35.77K
-54.95%
YoY
|
| Cash From Investing Activities |
-$87.00K
770.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$67.70K
N/A
|
-$10.00K
880.39%
YoY
|
-$5.380K
398.15%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.020K
-109.19%
YoY
|
-$1.080K
-86.5%
YoY
|
$3.192K
-131.98%
YoY
|
-$2.160K
-86.6%
YoY
|
$11.10K
-321.12%
YoY
|
-$8.000K
N/A
|
-$9.980K
497.6%
YoY
|
-$16.12K
1140.0%
YoY
|
-$5.020K
N/A
|
N/A
|
-$1.670K
-101.52%
YoY
|
| Cash From Financing Activities |
$110.8K
1285.0%
YoY
|
-$46.60K
-125.28%
YoY
|
-$3.613K
-104.63%
YoY
|
$22.80K
-70.88%
YoY
|
$8.000K
-95.3%
YoY
|
$184.4K
167.29%
YoY
|
$78.09K
531.86%
YoY
|
$78.30K
-2658.82%
YoY
|
$170.3K
-3212.98%
YoY
|
$68.97K
-32942.86%
YoY
|
$12.36K
-61890.0%
YoY
|
-$3.060K
1430.0%
YoY
|
-$5.470K
2504.76%
YoY
|
-$210.00
200.0%
YoY
|
-$20.00
N/A
|
-$200.00
N/A
|
-$210.00
-101.5%
YoY
|
-$70.00
-100.36%
YoY
|
N/A
N/A
|
| Net Change In Cash |
-$52.30K
182.7%
YoY
|
$42.30K
-1.33%
YoY
|
-$22.38K
2176.4%
YoY
|
$4.200K
-172.54%
YoY
|
-$18.50K
-283.9%
YoY
|
$42.87K
-615.26%
YoY
|
-$983.00
-64.78%
YoY
|
-$5.790K
-174.42%
YoY
|
$10.06K
656.39%
YoY
|
-$8.320K
-9.17%
YoY
|
-$2.791K
-94.25%
YoY
|
$7.780K
-123.92%
YoY
|
$1.330K
-103.06%
YoY
|
-$9.160K
-85.79%
YoY
|
-$48.58K
N/A
|
-$32.53K
-35.91%
YoY
|
-$43.48K
-40.29%
YoY
|
-$64.44K
75.54%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.10K
361.21%
YoY
|
$88.90K
-165.32%
YoY
|
-$18.76K
-76.27%
YoY
|
$49.10K
-158.39%
YoY
|
-$16.50K
-89.64%
YoY
|
-$136.1K
78.59%
YoY
|
-$79.07K
331.1%
YoY
|
-$84.09K
-746.85%
YoY
|
-$159.2K
3602.33%
YoY
|
-$76.21K
7922.11%
YoY
|
-$18.34K
-52.46%
YoY
|
$13.00K
-180.2%
YoY
|
-$4.300K
-88.76%
YoY
|
-$950.00
-98.52%
YoY
|
-$38.58K
7.86%
YoY
|
-$16.21K
-67.23%
YoY
|
-$38.25K
-55.94%
YoY
|
-$64.37K
14.72%
YoY
|
-$35.77K
-54.95%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$67.70K
N/A
|
$10.00K
870.87%
YoY
|
$5.380K
398.15%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.030K
-90.72%
YoY
|
$1.080K
-113.5%
YoY
|
N/A
N/A
|
$2.160K
-113.4%
YoY
|
$11.10K
-321.12%
YoY
|
-$8.000K
N/A
|
-$9.980K
497.6%
YoY
|
-$16.12K
N/A
|
-$5.020K
N/A
|
N/A
|
-$1.670K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$18.60K
-77.88%
YoY
|
-$26.50K
-83.46%
YoY
|
-$141.5K
83.05%
YoY
|
N/A
|
-$84.09K
-875.74%
YoY
|
-$160.2K
940.45%
YoY
|
-$77.29K
-1196.31%
YoY
|
-$18.34K
-35.87%
YoY
|
$10.84K
-12144.44%
YoY
|
-$15.40K
-53.66%
YoY
|
$7.050K
N/A
|
-$28.60K
-16.13%
YoY
|
-$90.00
N/A
|
-$33.23K
N/A
|
N/A
|
-$34.10K
N/A
|
Loading...