|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.14M
149.44%
YoY
|
$13.40M
71.86%
YoY
|
$7.495M
16.02%
YoY
|
$11.08M
89.33%
YoY
|
$5.669M
-21.36%
YoY
|
$7.794M
225.29%
YoY
|
$6.460M
16.92%
YoY
|
$5.850M
97.5%
YoY
|
$7.209M
67.5%
YoY
|
$2.396M
-20.4%
YoY
|
$5.525M
-42.73%
YoY
|
$2.962M
-76.92%
YoY
|
$4.304M
-49.37%
YoY
|
$3.010M
-80.63%
YoY
|
$9.647M
8.04%
YoY
|
$12.83M
23.02%
YoY
|
$8.501M
-3.4%
YoY
|
$15.54M
28.11%
YoY
|
$8.929M
-41.26%
YoY
|
| Cash & Equivalents |
$14.14M
149.44%
YoY
|
$13.40M
71.86%
YoY
|
$7.495M
16.02%
YoY
|
$11.08M
89.33%
YoY
|
$5.669M
-21.36%
YoY
|
$7.794M
225.29%
YoY
|
$6.460M
16.92%
YoY
|
$5.850M
97.5%
YoY
|
$7.209M
67.5%
YoY
|
$2.396M
-20.4%
YoY
|
$5.525M
-42.73%
YoY
|
$2.962M
-76.92%
YoY
|
$4.304M
-49.37%
YoY
|
$3.010M
-80.63%
YoY
|
$9.647M
8.04%
YoY
|
$12.83M
23.02%
YoY
|
$8.501M
-3.4%
YoY
|
$15.54M
28.11%
YoY
|
$8.929M
-41.26%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
$2.347M
-7.89%
YoY
|
$2.085M
-53.1%
YoY
|
$1.432M
-64.89%
YoY
|
$1.480M
N/A
|
$2.548M
N/A
|
$4.446M
N/A
|
$4.079M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$4.521M
6.55%
YoY
|
$3.675M
-41.53%
YoY
|
$3.384M
-47.75%
YoY
|
$4.813M
N/A
|
$4.243M
N/A
|
$6.285M
N/A
|
$6.477M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
$4.521M
-79.45%
YoY
|
$3.675M
-84.69%
YoY
|
$3.384M
N/A
|
$24.06M
N/A
|
$22.00M
N/A
|
$24.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.098M
-21.75%
YoY
|
$2.208M
-20.6%
YoY
|
$2.247M
-26.74%
YoY
|
$2.718M
-12.83%
YoY
|
$2.681M
-37.45%
YoY
|
$2.781M
-77.24%
YoY
|
$3.067M
N/A
|
$3.118M
6395.83%
YoY
|
$4.286M
8142.31%
YoY
|
$12.22M
21721.43%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-99.93%
YoY
|
$52.00K
N/A
|
$56.00K
N/A
|
$61.00K
N/A
|
$65.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$881.0K
N/A
|
$903.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$17.15M
-67.04%
YoY
|
$14.67M
-75.58%
YoY
|
$12.80M
-81.21%
YoY
|
$56.57M
46.96%
YoY
|
$52.02M
117.23%
YoY
|
$60.07M
155.28%
YoY
|
$68.13M
130.18%
YoY
|
$38.49M
49.32%
YoY
|
$23.95M
-12.84%
YoY
|
$23.53M
-8.36%
YoY
|
$29.60M
34.4%
YoY
|
$25.78M
135.97%
YoY
|
$27.48M
75.0%
YoY
|
$25.68M
66.1%
YoY
|
$22.02M
-18.28%
YoY
|
$10.92M
-54.81%
YoY
|
$15.70M
-28.96%
YoY
|
$15.46M
-13.63%
YoY
|
$26.95M
46.47%
YoY
|
| Other Assets |
$0.00
-100.0%
YoY
|
$13.88M
-56.1%
YoY
|
$10.41M
N/A
|
$13.52M
61.01%
YoY
|
$31.96M
412.36%
YoY
|
$31.63M
46.61%
YoY
|
$0.00
-100.0%
YoY
|
$8.396M
-20.85%
YoY
|
$6.238M
-35.7%
YoY
|
$21.57M
132.72%
YoY
|
$14.50M
88.07%
YoY
|
$10.61M
44.68%
YoY
|
$9.702M
157.14%
YoY
|
$9.269M
140.57%
YoY
|
$7.710M
129.19%
YoY
|
$7.332M
228.05%
YoY
|
$3.773M
654.6%
YoY
|
$3.853M
N/A
|
$3.364M
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
$88.34M
15.62%
YoY
|
$96.63M
12.0%
YoY
|
$106.1M
N/A
|
$91.90M
N/A
|
$76.40M
N/A
|
$86.28M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
$4.521M
-79.45%
YoY
|
$3.675M
-84.69%
YoY
|
$3.384M
N/A
|
$24.06M
N/A
|
$22.00M
N/A
|
$24.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
$88.34M
|
$96.63M
|
$106.1M
|
$91.90M
|
$76.40M
|
$86.28M
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$95.68M
-4.61%
YoY
|
$163.8M
49.67%
YoY
|
$244.7M
111.05%
YoY
|
$92.86M
-5.63%
YoY
|
$100.3M
-9.04%
YoY
|
$109.5M
66.53%
YoY
|
$116.0M
97.12%
YoY
|
$98.40M
102.62%
YoY
|
$110.3M
120.54%
YoY
|
$65.74M
32.87%
YoY
|
$58.83M
20.25%
YoY
|
$48.57M
30.3%
YoY
|
$50.00M
40.29%
YoY
|
$49.48M
21.18%
YoY
|
$48.92M
11.57%
YoY
|
$37.27M
-12.69%
YoY
|
$35.64M
-0.6%
YoY
|
$40.83M
17.65%
YoY
|
$43.85M
18.65%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.716M
-52.56%
YoY
|
$5.338M
-6.42%
YoY
|
$2.483M
-57.45%
YoY
|
$6.459M
-5.46%
YoY
|
$5.725M
-31.46%
YoY
|
$5.704M
2668.93%
YoY
|
$5.836M
733.71%
YoY
|
$6.832M
1244.88%
YoY
|
$8.353M
1829.1%
YoY
|
$206.0K
-71.51%
YoY
|
$700.0K
93.91%
YoY
|
$508.0K
29.59%
YoY
|
$433.0K
-27.59%
YoY
|
$723.0K
44.02%
YoY
|
$361.0K
-49.37%
YoY
|
$392.0K
-12.3%
YoY
|
$598.0K
19.6%
YoY
|
$502.0K
0.4%
YoY
|
$713.0K
42.6%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$251.0K
-26.18%
YoY
|
$183.0K
-54.25%
YoY
|
$236.0K
490.0%
YoY
|
$288.0K
N/A
|
$340.0K
608.33%
YoY
|
$400.0K
669.23%
YoY
|
$40.00K
-28.57%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-99.93%
YoY
|
$52.00K
N/A
|
$56.00K
N/A
|
$61.00K
N/A
|
$65.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.863M
-3.97%
YoY
|
$1.923M
-7.01%
YoY
|
$1.918M
-18.73%
YoY
|
$1.984M
-24.1%
YoY
|
$1.940M
-57.75%
YoY
|
$2.068M
-56.3%
YoY
|
$2.360M
N/A
|
$2.614M
N/A
|
$4.592M
N/A
|
$4.732M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.579M
-41.65%
YoY
|
$7.261M
-9.33%
YoY
|
$4.401M
-48.13%
YoY
|
$8.694M
-11.12%
YoY
|
$7.848M
-41.18%
YoY
|
$8.008M
3787.38%
YoY
|
$8.484M
1112.0%
YoY
|
$9.782M
1659.35%
YoY
|
$13.34M
2651.13%
YoY
|
$206.0K
-71.51%
YoY
|
$700.0K
93.91%
YoY
|
$556.0K
41.84%
YoY
|
$485.0K
-18.9%
YoY
|
$723.0K
44.02%
YoY
|
$361.0K
-49.37%
YoY
|
$392.0K
-12.3%
YoY
|
$598.0K
19.6%
YoY
|
$502.0K
0.4%
YoY
|
$713.0K
42.6%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.221M
-20.71%
YoY
|
$1.295M
-80.35%
YoY
|
$1.437M
N/A
|
$1.405M
N/A
|
$1.540M
N/A
|
$6.590M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
N/A
|
$3.300M
2604.92%
YoY
|
$459.0K
273.17%
YoY
|
$133.0K
47.78%
YoY
|
$140.0K
50.54%
YoY
|
$122.0K
-77.66%
YoY
|
$123.0K
-8.89%
YoY
|
$90.00K
-22.41%
YoY
|
$93.00K
-51.05%
YoY
|
$546.0K
142.67%
YoY
|
$135.0K
-21.51%
YoY
|
$116.0K
-0.85%
YoY
|
$190.0K
272.55%
YoY
|
$225.0K
-60.87%
YoY
|
$172.0K
-59.62%
YoY
|
$117.0K
143.75%
YoY
|
$51.00K
N/A
|
$575.0K
475.0%
YoY
|
$426.0K
326.0%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$3.300M
2604.92%
YoY
|
$459.0K
273.17%
YoY
|
$133.0K
47.78%
YoY
|
$140.0K
50.54%
YoY
|
$122.0K
-77.66%
YoY
|
$123.0K
-8.89%
YoY
|
$90.00K
-22.41%
YoY
|
$93.00K
-51.05%
YoY
|
$546.0K
142.67%
YoY
|
$135.0K
-21.51%
YoY
|
$116.0K
-0.85%
YoY
|
$190.0K
272.55%
YoY
|
$225.0K
-60.87%
YoY
|
$172.0K
-59.62%
YoY
|
$117.0K
143.75%
YoY
|
$51.00K
N/A
|
$575.0K
475.0%
YoY
|
$426.0K
326.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.579M
-41.65%
YoY
|
$7.261M
-9.33%
YoY
|
$4.401M
-48.13%
YoY
|
$8.694M
-11.12%
YoY
|
$7.848M
-41.18%
YoY
|
$8.008M
3787.38%
YoY
|
$8.484M
1112.0%
YoY
|
$9.782M
1659.35%
YoY
|
$13.34M
2651.13%
YoY
|
$206.0K
-71.51%
YoY
|
$700.0K
93.91%
YoY
|
$556.0K
41.84%
YoY
|
$485.0K
-18.9%
YoY
|
$723.0K
44.02%
YoY
|
$361.0K
-49.37%
YoY
|
$392.0K
-12.3%
YoY
|
$598.0K
19.6%
YoY
|
$502.0K
0.4%
YoY
|
$713.0K
42.6%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$3.300M
2604.92%
YoY
|
$459.0K
273.17%
YoY
|
$133.0K
47.78%
YoY
|
$140.0K
50.54%
YoY
|
$122.0K
-77.66%
YoY
|
$123.0K
-8.89%
YoY
|
$90.00K
-22.41%
YoY
|
$93.00K
-51.05%
YoY
|
$546.0K
142.67%
YoY
|
$135.0K
-21.51%
YoY
|
$116.0K
-0.85%
YoY
|
$190.0K
272.55%
YoY
|
$225.0K
-60.87%
YoY
|
$172.0K
-59.62%
YoY
|
$117.0K
143.75%
YoY
|
$51.00K
N/A
|
$575.0K
475.0%
YoY
|
$426.0K
326.0%
YoY
|
| Total Liabilities |
$4.930M
-86.36%
YoY
|
$20.35M
-42.3%
YoY
|
$13.72M
-58.13%
YoY
|
$23.52M
-38.07%
YoY
|
$36.16M
-17.22%
YoY
|
$35.27M
51.75%
YoY
|
$32.76M
102.7%
YoY
|
$37.97M
228.47%
YoY
|
$43.68M
290.06%
YoY
|
$23.24M
90.84%
YoY
|
$16.16M
43.9%
YoY
|
$11.56M
20.91%
YoY
|
$11.20M
91.66%
YoY
|
$12.18M
78.59%
YoY
|
$11.23M
-2.03%
YoY
|
$9.560M
90.25%
YoY
|
$5.842M
192.1%
YoY
|
$6.820M
1264.0%
YoY
|
$11.46M
1810.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$107.7M
932.87%
YoY
|
-$68.74M
29918.78%
YoY
|
-$9.244M
-204.78%
YoY
|
-$5.406M
-35.57%
YoY
|
-$10.43M
382.69%
YoY
|
-$229.0K
-99.31%
YoY
|
$8.822M
-127.15%
YoY
|
-$8.390M
-77.73%
YoY
|
-$2.161M
-93.7%
YoY
|
-$33.15M
-5.56%
YoY
|
-$32.49M
-6.6%
YoY
|
-$37.67M
-15.53%
YoY
|
-$34.30M
N/A
|
-$35.10M
2.04%
YoY
|
-$34.79M
N/A
|
-$44.59M
N/A
|
N/A
|
-$34.40M
N/A
|
N/A
|
| Common Stock |
$70.00K
141.38%
YoY
|
$70.00K
141.38%
YoY
|
$67.00K
131.03%
YoY
|
$29.00K
0.0%
YoY
|
$29.00K
3.57%
YoY
|
$29.00K
190.0%
YoY
|
$29.00K
190.0%
YoY
|
$29.00K
190.0%
YoY
|
$28.00K
211.11%
YoY
|
$10.00K
11.11%
YoY
|
$10.00K
11.11%
YoY
|
$10.00K
11.11%
YoY
|
$9.000K
N/A
|
$9.000K
50.0%
YoY
|
$9.000K
N/A
|
$9.000K
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$34.88M
N/A
|
$26.13M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$90.75M
41.46%
YoY
|
$143.5M
93.39%
YoY
|
$231.0M
177.67%
YoY
|
$69.35M
18.06%
YoY
|
$64.15M
-1.0%
YoY
|
$74.20M
74.61%
YoY
|
$83.20M
95.0%
YoY
|
$58.74M
58.73%
YoY
|
$64.80M
66.99%
YoY
|
$42.49M
13.93%
YoY
|
$42.67M
13.2%
YoY
|
$37.01M
33.54%
YoY
|
$38.81M
30.22%
YoY
|
$37.30M
9.66%
YoY
|
$37.69M
16.38%
YoY
|
$27.71M
-26.43%
YoY
|
$29.80M
-12.49%
YoY
|
$34.01M
-0.54%
YoY
|
$32.39M
-11.03%
YoY
|
| Total Liabilities & Shareholders Equity |
$95.68M
-4.61%
YoY
|
$163.8M
49.67%
YoY
|
$244.7M
111.05%
YoY
|
$92.86M
-5.63%
YoY
|
$100.3M
-9.04%
YoY
|
$109.5M
66.53%
YoY
|
$116.0M
97.12%
YoY
|
$98.40M
102.62%
YoY
|
$110.3M
120.54%
YoY
|
$65.74M
32.87%
YoY
|
$58.83M
20.25%
YoY
|
$48.57M
30.3%
YoY
|
$50.00M
40.29%
YoY
|
$49.48M
21.18%
YoY
|
$48.92M
11.57%
YoY
|
$37.27M
-12.69%
YoY
|
$35.64M
-0.99%
YoY
|
$40.83M
17.66%
YoY
|
$43.85M
18.51%
YoY
|
Loading...