|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.74M
4975.44%
YoY
|
-$1.315M
-134.2%
YoY
|
$3.845M
253.4%
YoY
|
$1.088M
-112.78%
YoY
|
-$8.514M
-62.09%
YoY
|
| Depreciation, Depletion And Amortization |
$304.0K
-63.33%
YoY
|
$829.0K
-1.43%
YoY
|
$841.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.250M
32.58%
YoY
|
-$4.714M
11.84%
YoY
|
-$4.215M
-61.76%
YoY
|
-$11.02M
-23.49%
YoY
|
-$14.41M
27.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$46.00K
N/A
|
N/A
N/A
|
$81.00K
-678.57%
YoY
|
-$14.00K
40.0%
YoY
|
| Acquisitions |
$2.300M
0.0%
YoY
|
$2.300M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$122.6M
-1028.87%
YoY
|
$13.19M
221.26%
YoY
|
$4.107M
-221.8%
YoY
|
-$3.372M
-157.04%
YoY
|
$5.912M
-618.6%
YoY
|
| Cash From Investing Activities |
-$122.6M
-1032.12%
YoY
|
$13.15M
220.14%
YoY
|
$4.107M
-218.94%
YoY
|
-$3.453M
-158.55%
YoY
|
$5.898M
-608.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.13M
-10429.25%
YoY
|
-$253.0K
-119.77%
YoY
|
$1.280M
-65.7%
YoY
|
$3.732M
-28.86%
YoY
|
$5.246M
N/A
|
| Debt Paid & Issued, Net |
$247.0K
-59.04%
YoY
|
$603.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$135.6M
-2077.46%
YoY
|
-$6.858M
1255.34%
YoY
|
-$506.0K
-126.04%
YoY
|
$1.943M
-83.7%
YoY
|
$11.92M
-402.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.250M
32.58%
YoY
|
-$4.714M
11.84%
YoY
|
-$4.215M
-61.76%
YoY
|
-$11.02M
-23.49%
YoY
|
-$14.41M
27.71%
YoY
|
| Cash From Investing Activities |
-$122.6M
-1032.12%
YoY
|
$13.15M
220.14%
YoY
|
$4.107M
-218.94%
YoY
|
-$3.453M
-158.55%
YoY
|
$5.898M
-608.45%
YoY
|
| Cash From Financing Activities |
$135.6M
-2077.46%
YoY
|
-$6.858M
1255.34%
YoY
|
-$506.0K
-126.04%
YoY
|
$1.943M
-83.7%
YoY
|
$11.92M
-402.49%
YoY
|
| Net Change In Cash |
$6.833M
346.89%
YoY
|
$1.529M
-349.02%
YoY
|
-$614.0K
-95.1%
YoY
|
-$12.53M
-467.51%
YoY
|
$3.410M
-120.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.250M
32.58%
YoY
|
-$4.714M
11.84%
YoY
|
-$4.215M
-61.76%
YoY
|
-$11.02M
-23.49%
YoY
|
-$14.41M
27.71%
YoY
|
| Capital Expenditures |
N/A
|
$46.00K
N/A
|
N/A
N/A
|
$81.00K
-678.57%
YoY
|
-$14.00K
40.0%
YoY
|
| Free Cash Flow |
N/A
|
-$4.760M
12.93%
YoY
|
-$4.215M
-62.04%
YoY
|
-$11.10M
-22.85%
YoY
|
-$14.39M
27.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.64M
296.08%
YoY
|
-$59.50M
557.36%
YoY
|
-$3.391M
-119.2%
YoY
|
$5.472M
-192.35%
YoY
|
-$9.755M
119.46%
YoY
|
-$9.051M
1277.63%
YoY
|
$17.66M
213.77%
YoY
|
-$5.925M
102.7%
YoY
|
-$4.445M
-429.26%
YoY
|
-$657.0K
109.24%
YoY
|
$5.628M
-45.12%
YoY
|
-$2.923M
-46.64%
YoY
|
$1.350M
-135.31%
YoY
|
-$314.0K
-90.65%
YoY
|
$10.26M
-306.67%
YoY
|
-$5.478M
2313.22%
YoY
|
-$3.823M
-11344.12%
YoY
|
-$3.359M
67.95%
YoY
|
-$4.962M
-48.26%
YoY
|
| Depreciation, Depletion And Amortization |
$74.00K
-60.64%
YoY
|
$73.00K
-61.78%
YoY
|
-$150.0K
-250.0%
YoY
|
$100.0K
0.0%
YoY
|
$188.0K
-40.69%
YoY
|
$191.0K
N/A
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$317.0K
19.17%
YoY
|
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$266.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.229M
113.1%
YoY
|
-$1.499M
55.18%
YoY
|
-$632.0K
2533.33%
YoY
|
-$1.196M
-56.19%
YoY
|
-$2.923M
183.79%
YoY
|
-$966.0K
-64.09%
YoY
|
-$24.00K
-81.54%
YoY
|
-$2.730M
27.15%
YoY
|
-$1.030M
-237.33%
YoY
|
-$2.690M
-62.01%
YoY
|
-$130.0K
-95.56%
YoY
|
-$2.147M
5863.89%
YoY
|
$750.0K
-176.69%
YoY
|
-$7.081M
76.5%
YoY
|
-$2.927M
-35.53%
YoY
|
-$36.00K
-98.4%
YoY
|
-$978.0K
-72.83%
YoY
|
-$4.012M
-41.0%
YoY
|
-$4.540M
104.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$250.0K
1685.71%
YoY
|
N/A
|
N/A
|
$1.000K
N/A
|
$14.00K
-30.0%
YoY
|
-$6.000K
N/A
|
$32.00K
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.000K
-200.0%
YoY
|
-$20.00K
400.0%
YoY
|
-$56.00K
833.33%
YoY
|
-$1.000K
N/A
|
-$4.000K
-60.0%
YoY
|
-$4.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.31M
1290.08%
YoY
|
$33.74M
1086.88%
YoY
|
-$165.4M
-2828.82%
YoY
|
$7.563M
272.56%
YoY
|
$1.533M
-32.17%
YoY
|
$2.843M
47283.33%
YoY
|
$6.061M
93.03%
YoY
|
$2.030M
4513.64%
YoY
|
$2.260M
146.46%
YoY
|
$6.000K
-99.43%
YoY
|
$3.140M
2919.23%
YoY
|
$44.00K
-95.95%
YoY
|
$917.0K
-116.33%
YoY
|
$1.053M
-81.94%
YoY
|
$104.0K
N/A
|
$1.086M
790.16%
YoY
|
-$5.615M
13937.5%
YoY
|
$5.830M
43.6%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$21.41M
1309.48%
YoY
|
$33.74M
1084.38%
YoY
|
-$165.4M
-2843.06%
YoY
|
$7.562M
270.69%
YoY
|
$1.519M
-32.01%
YoY
|
$2.849M
47383.33%
YoY
|
$6.029M
92.01%
YoY
|
$2.040M
4536.36%
YoY
|
$2.234M
143.62%
YoY
|
$6.000K
-99.43%
YoY
|
$3.140M
3638.1%
YoY
|
$44.00K
-95.73%
YoY
|
$917.0K
-116.33%
YoY
|
$1.049M
-81.99%
YoY
|
$84.00K
-2200.0%
YoY
|
$1.030M
787.93%
YoY
|
-$5.616M
13940.0%
YoY
|
$5.826M
43.85%
YoY
|
-$4.000K
-99.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.747M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$65.00K
-187.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.300M
N/A
|
$74.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$28.00K
-58.82%
YoY
|
N/A
|
N/A
|
N/A
|
$68.00K
-38.74%
YoY
|
N/A
|
N/A
|
N/A
|
$111.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.43M
1903.75%
YoY
|
-$26.35M
4908.75%
YoY
|
$163.6M
-3068.96%
YoY
|
-$969.0K
410.0%
YoY
|
-$720.0K
13.56%
YoY
|
-$526.0K
16.63%
YoY
|
-$5.512M
1124.89%
YoY
|
-$190.0K
-124.97%
YoY
|
-$634.0K
69.97%
YoY
|
-$451.0K
-25.45%
YoY
|
-$450.0K
31.58%
YoY
|
$761.0K
-77.2%
YoY
|
-$373.0K
-16.55%
YoY
|
-$605.0K
-112.61%
YoY
|
-$342.0K
-111.24%
YoY
|
$3.337M
-11.41%
YoY
|
-$447.0K
-244.19%
YoY
|
$4.799M
-1471.14%
YoY
|
$3.042M
-205.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.229M
113.1%
YoY
|
-$1.499M
55.18%
YoY
|
-$632.0K
2533.33%
YoY
|
-$1.196M
-56.19%
YoY
|
-$2.923M
183.79%
YoY
|
-$966.0K
-64.09%
YoY
|
-$24.00K
-81.54%
YoY
|
-$2.730M
27.15%
YoY
|
-$1.030M
-237.33%
YoY
|
-$2.690M
-62.01%
YoY
|
-$130.0K
-95.56%
YoY
|
-$2.147M
5863.89%
YoY
|
$750.0K
-176.69%
YoY
|
-$7.081M
76.5%
YoY
|
-$2.927M
-35.53%
YoY
|
-$36.00K
-98.4%
YoY
|
-$978.0K
-72.83%
YoY
|
-$4.012M
-41.0%
YoY
|
-$4.540M
104.5%
YoY
|
| Cash From Investing Activities |
$21.41M
1309.48%
YoY
|
$33.74M
1084.38%
YoY
|
-$165.4M
-2843.06%
YoY
|
$7.562M
270.69%
YoY
|
$1.519M
-32.01%
YoY
|
$2.849M
47383.33%
YoY
|
$6.029M
92.01%
YoY
|
$2.040M
4536.36%
YoY
|
$2.234M
143.62%
YoY
|
$6.000K
-99.43%
YoY
|
$3.140M
3638.1%
YoY
|
$44.00K
-95.73%
YoY
|
$917.0K
-116.33%
YoY
|
$1.049M
-81.99%
YoY
|
$84.00K
-2200.0%
YoY
|
$1.030M
787.93%
YoY
|
-$5.616M
13940.0%
YoY
|
$5.826M
43.85%
YoY
|
-$4.000K
-99.92%
YoY
|
| Cash From Financing Activities |
-$14.43M
1903.75%
YoY
|
-$26.35M
4908.75%
YoY
|
$163.6M
-3068.96%
YoY
|
-$969.0K
410.0%
YoY
|
-$720.0K
13.56%
YoY
|
-$526.0K
16.63%
YoY
|
-$5.512M
1124.89%
YoY
|
-$190.0K
-124.97%
YoY
|
-$634.0K
69.97%
YoY
|
-$451.0K
-25.45%
YoY
|
-$450.0K
31.58%
YoY
|
$761.0K
-77.2%
YoY
|
-$373.0K
-16.55%
YoY
|
-$605.0K
-112.61%
YoY
|
-$342.0K
-111.24%
YoY
|
$3.337M
-11.41%
YoY
|
-$447.0K
-244.19%
YoY
|
$4.799M
-1471.14%
YoY
|
$3.042M
-205.26%
YoY
|
| Net Change In Cash |
$746.0K
-135.11%
YoY
|
$5.898M
334.64%
YoY
|
-$2.362M
-579.11%
YoY
|
$5.397M
-713.3%
YoY
|
-$2.125M
-476.11%
YoY
|
$1.357M
-143.29%
YoY
|
$493.0K
-80.74%
YoY
|
-$880.0K
-34.43%
YoY
|
$565.0K
-56.34%
YoY
|
-$3.135M
-52.76%
YoY
|
$2.560M
-180.38%
YoY
|
-$1.342M
-130.99%
YoY
|
$1.294M
-118.38%
YoY
|
-$6.637M
-200.36%
YoY
|
-$3.185M
112.05%
YoY
|
$4.331M
165.87%
YoY
|
-$7.041M
111.44%
YoY
|
$6.613M
-313.32%
YoY
|
-$1.502M
-85.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.229M
113.1%
YoY
|
-$1.499M
55.18%
YoY
|
-$632.0K
2533.33%
YoY
|
-$1.196M
-56.19%
YoY
|
-$2.923M
183.79%
YoY
|
-$966.0K
-64.09%
YoY
|
-$24.00K
-81.54%
YoY
|
-$2.730M
27.15%
YoY
|
-$1.030M
-237.33%
YoY
|
-$2.690M
-62.01%
YoY
|
-$130.0K
-95.56%
YoY
|
-$2.147M
5863.89%
YoY
|
$750.0K
-176.69%
YoY
|
-$7.081M
76.5%
YoY
|
-$2.927M
-35.53%
YoY
|
-$36.00K
-98.4%
YoY
|
-$978.0K
-72.83%
YoY
|
-$4.012M
-41.0%
YoY
|
-$4.540M
104.5%
YoY
|
| Capital Expenditures |
$250.0K
1685.71%
YoY
|
N/A
|
N/A
|
$1.000K
N/A
|
$14.00K
-30.0%
YoY
|
-$6.000K
N/A
|
$32.00K
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.000K
-200.0%
YoY
|
-$20.00K
400.0%
YoY
|
-$56.00K
833.33%
YoY
|
-$1.000K
N/A
|
-$4.000K
-60.0%
YoY
|
-$4.000K
N/A
|
| Free Cash Flow |
-$6.479M
120.6%
YoY
|
N/A
|
N/A
|
-$1.197M
-56.15%
YoY
|
-$2.937M
179.71%
YoY
|
-$960.0K
-64.31%
YoY
|
-$56.00K
-56.92%
YoY
|
-$2.730M
27.15%
YoY
|
-$1.050M
-240.0%
YoY
|
-$2.690M
-62.03%
YoY
|
-$130.0K
-95.53%
YoY
|
-$2.147M
-10835.0%
YoY
|
$750.0K
-176.77%
YoY
|
-$7.085M
76.77%
YoY
|
-$2.907M
-35.91%
YoY
|
$20.00K
-100.89%
YoY
|
-$977.0K
-72.86%
YoY
|
-$4.008M
-40.97%
YoY
|
-$4.536M
104.32%
YoY
|
Loading...