|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.57M
-114.12%
YoY
|
$110.2M
-19.48%
YoY
|
$136.9M
-7.51%
YoY
|
$148.0M
-316.33%
YoY
|
-$68.41M
-17.08%
YoY
|
| Depreciation, Depletion And Amortization |
$98.43M
-0.05%
YoY
|
$98.47M
5.46%
YoY
|
$93.37M
3.86%
YoY
|
$89.90M
5.29%
YoY
|
$85.38M
6.09%
YoY
|
| Cash From Operating Activities |
$136.3M
-44.48%
YoY
|
$245.6M
15.69%
YoY
|
$212.3M
32.28%
YoY
|
$160.5M
-22.27%
YoY
|
$206.4M
58.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.00M
12.91%
YoY
|
$70.86M
-20.31%
YoY
|
$88.92M
-6.65%
YoY
|
$95.25M
60.24%
YoY
|
$59.44M
-15.63%
YoY
|
| Acquisitions |
$3.756M
-77.23%
YoY
|
$16.50M
-31.6%
YoY
|
$24.12M
22.58%
YoY
|
$19.68M
199.66%
YoY
|
$6.567M
-35.59%
YoY
|
| Other Investing Activities |
-$798.0K
-94.38%
YoY
|
-$14.19M
-35.09%
YoY
|
-$21.86M
44.74%
YoY
|
-$15.10M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$80.80M
-4.99%
YoY
|
-$85.05M
-23.23%
YoY
|
-$110.8M
-0.9%
YoY
|
-$111.8M
83.38%
YoY
|
-$60.95M
-14.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.515M
-2.97%
YoY
|
$2.592M
41.18%
YoY
|
$1.836M
9.94%
YoY
|
$1.670M
-21.23%
YoY
|
$2.120M
6.32%
YoY
|
| Cash From Financing Activities |
-$82.82M
-52.32%
YoY
|
-$173.7M
41.37%
YoY
|
-$122.9M
-28.52%
YoY
|
-$171.9M
-12.86%
YoY
|
-$197.3M
-174.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.3M
-44.48%
YoY
|
$245.6M
15.69%
YoY
|
$212.3M
32.28%
YoY
|
$160.5M
-22.27%
YoY
|
$206.4M
58.35%
YoY
|
| Cash From Investing Activities |
-$80.80M
-4.99%
YoY
|
-$85.05M
-23.23%
YoY
|
-$110.8M
-0.9%
YoY
|
-$111.8M
83.38%
YoY
|
-$60.95M
-14.51%
YoY
|
| Cash From Financing Activities |
-$82.82M
-52.32%
YoY
|
-$173.7M
41.37%
YoY
|
-$122.9M
-28.52%
YoY
|
-$171.9M
-12.86%
YoY
|
-$197.3M
-174.83%
YoY
|
| Net Change In Cash |
-$27.28M
106.85%
YoY
|
-$13.19M
-38.35%
YoY
|
-$21.39M
-82.64%
YoY
|
-$123.2M
137.83%
YoY
|
-$51.81M
-116.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.3M
-44.48%
YoY
|
$245.6M
15.69%
YoY
|
$212.3M
32.28%
YoY
|
$160.5M
-22.27%
YoY
|
$206.4M
58.35%
YoY
|
| Capital Expenditures |
$80.00M
12.91%
YoY
|
$70.86M
-20.31%
YoY
|
$88.92M
-6.65%
YoY
|
$95.25M
60.24%
YoY
|
$59.44M
-15.63%
YoY
|
| Free Cash Flow |
$56.35M
-67.75%
YoY
|
$174.7M
41.65%
YoY
|
$123.3M
89.13%
YoY
|
$65.22M
-55.63%
YoY
|
$147.0M
145.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$102.2M
3.38%
YoY
|
-$26.93M
-81.64%
YoY
|
-$42.56M
15.63%
YoY
|
$59.11M
12.01%
YoY
|
$98.84M
3.19%
YoY
|
-$146.7M
735.43%
YoY
|
-$36.81M
471.8%
YoY
|
$52.77M
-27.15%
YoY
|
$95.79M
-2.36%
YoY
|
-$17.56M
286.27%
YoY
|
-$6.437M
-66.81%
YoY
|
$72.43M
7.16%
YoY
|
$98.10M
-9.51%
YoY
|
-$4.545M
-47.19%
YoY
|
-$19.39M
3.03%
YoY
|
$67.59M
-201.19%
YoY
|
$108.4M
71.35%
YoY
|
-$8.606M
-81.32%
YoY
|
-$18.82M
-73.1%
YoY
|
-$66.79M
333.92%
YoY
|
| Depreciation, Depletion And Amortization |
$26.52M
8.94%
YoY
|
$25.22M
3.68%
YoY
|
$25.42M
4.64%
YoY
|
$24.34M
-3.96%
YoY
|
$24.35M
-0.37%
YoY
|
$24.33M
-0.32%
YoY
|
$24.29M
1.57%
YoY
|
$25.34M
6.68%
YoY
|
$24.44M
5.92%
YoY
|
$24.40M
7.83%
YoY
|
$23.92M
-2.74%
YoY
|
$23.75M
2.97%
YoY
|
$23.07M
5.13%
YoY
|
$22.63M
11.51%
YoY
|
$24.59M
14.58%
YoY
|
$23.07M
8.39%
YoY
|
$21.94M
3.27%
YoY
|
$20.30M
-5.12%
YoY
|
$21.46M
1.71%
YoY
|
$21.28M
4.49%
YoY
|
| Cash From Operating Activities |
$40.69M
23.61%
YoY
|
-$8.498M
-75.21%
YoY
|
$19.75M
-71.63%
YoY
|
$118.0M
56.45%
YoY
|
$32.92M
-72.43%
YoY
|
-$34.28M
81.8%
YoY
|
$69.63M
0.77%
YoY
|
$75.39M
-12.32%
YoY
|
$119.4M
-3.68%
YoY
|
-$18.85M
-71.77%
YoY
|
$69.10M
113.96%
YoY
|
$85.99M
12.19%
YoY
|
$124.0M
85.61%
YoY
|
-$66.79M
337.63%
YoY
|
$32.29M
-68.79%
YoY
|
$76.65M
31.01%
YoY
|
$66.78M
19.38%
YoY
|
-$15.26M
32.81%
YoY
|
$103.5M
611.25%
YoY
|
$58.51M
-49.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.50M
14.12%
YoY
|
$21.68M
-1.5%
YoY
|
$11.81M
764.79%
YoY
|
$26.47M
19.67%
YoY
|
$19.72M
-17.24%
YoY
|
$22.00M
-6.55%
YoY
|
$1.366M
-92.68%
YoY
|
$22.12M
-23.38%
YoY
|
$23.83M
24.52%
YoY
|
$23.55M
5.84%
YoY
|
$18.67M
-172.82%
YoY
|
$28.86M
-194.83%
YoY
|
$19.13M
-194.92%
YoY
|
$22.25M
8.84%
YoY
|
-$25.64M
154.24%
YoY
|
-$30.44M
93.37%
YoY
|
-$20.16M
26.95%
YoY
|
$20.44M
5.07%
YoY
|
-$10.08M
-23.63%
YoY
|
-$15.74M
-48.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.686M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.29M
36.2%
YoY
|
N/A
|
N/A
|
N/A
|
$9.758M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$495.0K
-15.38%
YoY
|
$398.0K
-112.72%
YoY
|
$843.0K
147.21%
YoY
|
$904.0K
53.48%
YoY
|
$585.0K
-103.75%
YoY
|
-$3.130M
-752.08%
YoY
|
$341.0K
141.84%
YoY
|
$589.0K
-114.37%
YoY
|
-$15.60M
190.92%
YoY
|
$480.0K
-103.83%
YoY
|
$141.0K
-101.51%
YoY
|
-$4.100M
-277.87%
YoY
|
-$5.362M
-618.07%
YoY
|
-$12.54M
37.52%
YoY
|
-$9.325M
139.47%
YoY
|
$2.305M
141.61%
YoY
|
$1.035M
-40.41%
YoY
|
-$9.117M
-747.97%
YoY
|
-$3.894M
-121.52%
YoY
|
$954.0K
-67.3%
YoY
|
| Cash From Investing Activities |
-$22.01M
15.02%
YoY
|
-$21.28M
-15.35%
YoY
|
-$10.97M
970.24%
YoY
|
-$25.56M
18.75%
YoY
|
-$19.14M
-51.47%
YoY
|
-$25.13M
8.96%
YoY
|
-$1.025M
-94.47%
YoY
|
-$21.53M
-34.7%
YoY
|
-$39.43M
60.94%
YoY
|
-$23.07M
-33.69%
YoY
|
-$18.53M
-47.01%
YoY
|
-$32.96M
17.18%
YoY
|
-$24.50M
28.1%
YoY
|
-$34.79M
17.69%
YoY
|
-$34.96M
150.13%
YoY
|
-$28.13M
90.26%
YoY
|
-$19.12M
35.23%
YoY
|
-$29.56M
63.78%
YoY
|
-$13.98M
-385.73%
YoY
|
-$14.79M
-46.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.100M
-10.13%
YoY
|
N/A
|
N/A
|
N/A
|
$1.224M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.224M
25.03%
YoY
|
N/A
|
N/A
|
N/A
|
$979.0K
64.54%
YoY
|
N/A
|
N/A
|
N/A
|
$595.0K
-14.51%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.32M
-287.81%
YoY
|
-$38.73M
126.15%
YoY
|
-$21.22M
17.33%
YoY
|
-$22.47M
-81.17%
YoY
|
-$22.00M
24.98%
YoY
|
-$17.12M
-8.15%
YoY
|
-$18.09M
1.19%
YoY
|
-$119.4M
65.46%
YoY
|
-$17.60M
-43.19%
YoY
|
-$18.64M
901.77%
YoY
|
-$17.88M
-73.59%
YoY
|
-$72.15M
278.57%
YoY
|
-$30.99M
83.64%
YoY
|
-$1.861M
-97.27%
YoY
|
-$67.69M
122.73%
YoY
|
-$19.06M
-87.07%
YoY
|
-$16.87M
13.68%
YoY
|
-$68.28M
1354.07%
YoY
|
-$30.39M
571.48%
YoY
|
-$147.4M
-167.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.69M
23.61%
YoY
|
-$8.498M
-75.21%
YoY
|
$19.75M
-71.63%
YoY
|
$118.0M
56.45%
YoY
|
$32.92M
-72.43%
YoY
|
-$34.28M
81.8%
YoY
|
$69.63M
0.77%
YoY
|
$75.39M
-12.32%
YoY
|
$119.4M
-3.68%
YoY
|
-$18.85M
-71.77%
YoY
|
$69.10M
113.96%
YoY
|
$85.99M
12.19%
YoY
|
$124.0M
85.61%
YoY
|
-$66.79M
337.63%
YoY
|
$32.29M
-68.79%
YoY
|
$76.65M
31.01%
YoY
|
$66.78M
19.38%
YoY
|
-$15.26M
32.81%
YoY
|
$103.5M
611.25%
YoY
|
$58.51M
-49.23%
YoY
|
| Cash From Investing Activities |
-$22.01M
15.02%
YoY
|
-$21.28M
-15.35%
YoY
|
-$10.97M
970.24%
YoY
|
-$25.56M
18.75%
YoY
|
-$19.14M
-51.47%
YoY
|
-$25.13M
8.96%
YoY
|
-$1.025M
-94.47%
YoY
|
-$21.53M
-34.7%
YoY
|
-$39.43M
60.94%
YoY
|
-$23.07M
-33.69%
YoY
|
-$18.53M
-47.01%
YoY
|
-$32.96M
17.18%
YoY
|
-$24.50M
28.1%
YoY
|
-$34.79M
17.69%
YoY
|
-$34.96M
150.13%
YoY
|
-$28.13M
90.26%
YoY
|
-$19.12M
35.23%
YoY
|
-$29.56M
63.78%
YoY
|
-$13.98M
-385.73%
YoY
|
-$14.79M
-46.52%
YoY
|
| Cash From Financing Activities |
$41.32M
-287.81%
YoY
|
-$38.73M
126.15%
YoY
|
-$21.22M
17.33%
YoY
|
-$22.47M
-81.17%
YoY
|
-$22.00M
24.98%
YoY
|
-$17.12M
-8.15%
YoY
|
-$18.09M
1.19%
YoY
|
-$119.4M
65.46%
YoY
|
-$17.60M
-43.19%
YoY
|
-$18.64M
901.77%
YoY
|
-$17.88M
-73.59%
YoY
|
-$72.15M
278.57%
YoY
|
-$30.99M
83.64%
YoY
|
-$1.861M
-97.27%
YoY
|
-$67.69M
122.73%
YoY
|
-$19.06M
-87.07%
YoY
|
-$16.87M
13.68%
YoY
|
-$68.28M
1354.07%
YoY
|
-$30.39M
571.48%
YoY
|
-$147.4M
-167.73%
YoY
|
| Net Change In Cash |
$60.00M
-830.06%
YoY
|
-$68.50M
-10.5%
YoY
|
-$12.44M
-124.63%
YoY
|
$69.92M
-206.73%
YoY
|
-$8.219M
-113.18%
YoY
|
-$76.54M
26.37%
YoY
|
$50.51M
54.53%
YoY
|
-$65.51M
242.62%
YoY
|
$62.37M
-8.91%
YoY
|
-$60.56M
-41.45%
YoY
|
$32.69M
-146.46%
YoY
|
-$19.12M
-164.9%
YoY
|
$68.47M
122.43%
YoY
|
-$103.4M
-8.55%
YoY
|
-$70.36M
-219.04%
YoY
|
$29.46M
-128.43%
YoY
|
$30.78M
14.2%
YoY
|
-$113.1M
230.38%
YoY
|
$59.10M
296.29%
YoY
|
-$103.6M
-133.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.69M
23.61%
YoY
|
-$8.498M
-75.21%
YoY
|
$19.75M
-71.63%
YoY
|
$118.0M
56.45%
YoY
|
$32.92M
-72.43%
YoY
|
-$34.28M
81.8%
YoY
|
$69.63M
0.77%
YoY
|
$75.39M
-12.32%
YoY
|
$119.4M
-3.68%
YoY
|
-$18.85M
-71.77%
YoY
|
$69.10M
113.96%
YoY
|
$85.99M
12.19%
YoY
|
$124.0M
85.61%
YoY
|
-$66.79M
337.63%
YoY
|
$32.29M
-68.79%
YoY
|
$76.65M
31.01%
YoY
|
$66.78M
19.38%
YoY
|
-$15.26M
32.81%
YoY
|
$103.5M
611.25%
YoY
|
$58.51M
-49.23%
YoY
|
| Capital Expenditures |
$22.50M
14.12%
YoY
|
$21.68M
-1.5%
YoY
|
$11.81M
764.79%
YoY
|
$26.47M
19.67%
YoY
|
$19.72M
-17.24%
YoY
|
$22.00M
-6.55%
YoY
|
$1.366M
-92.68%
YoY
|
$22.12M
-23.38%
YoY
|
$23.83M
24.52%
YoY
|
$23.55M
5.84%
YoY
|
$18.67M
-172.82%
YoY
|
$28.86M
-194.83%
YoY
|
$19.13M
-194.92%
YoY
|
$22.25M
8.84%
YoY
|
-$25.64M
154.24%
YoY
|
-$30.44M
93.37%
YoY
|
-$20.16M
26.95%
YoY
|
$20.44M
5.07%
YoY
|
-$10.08M
-23.63%
YoY
|
-$15.74M
-48.5%
YoY
|
| Free Cash Flow |
$18.19M
37.79%
YoY
|
-$30.17M
-46.39%
YoY
|
$7.939M
-88.37%
YoY
|
$91.49M
71.72%
YoY
|
$13.20M
-86.19%
YoY
|
-$56.28M
32.74%
YoY
|
$68.26M
35.37%
YoY
|
$53.28M
-6.74%
YoY
|
$95.57M
-8.82%
YoY
|
-$42.40M
-52.38%
YoY
|
$50.43M
-12.96%
YoY
|
$57.13M
-46.65%
YoY
|
$104.8M
20.57%
YoY
|
-$89.03M
149.39%
YoY
|
$57.93M
-48.98%
YoY
|
$107.1M
44.23%
YoY
|
$86.94M
21.05%
YoY
|
-$35.70M
15.37%
YoY
|
$113.6M
309.18%
YoY
|
$74.25M
-49.08%
YoY
|
Loading...