|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$276.3M
20.05%
YoY
|
$230.1M
-2.07%
YoY
|
$235.0M
-11.56%
YoY
|
$265.7M
-0.02%
YoY
|
$265.7M
43.06%
YoY
|
| Depreciation, Depletion And Amortization |
$33.56M
143.4%
YoY
|
$13.79M
1.5%
YoY
|
$13.59M
-11.31%
YoY
|
$15.32M
-3.24%
YoY
|
$15.83M
-0.76%
YoY
|
| Cash From Operating Activities |
$335.1M
5.53%
YoY
|
$317.5M
24.5%
YoY
|
$255.0M
-40.78%
YoY
|
$430.6M
3.23%
YoY
|
$417.1M
99.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.78M
10.44%
YoY
|
$28.77M
79.97%
YoY
|
$15.99M
20.26%
YoY
|
$13.30M
-164.85%
YoY
|
-$20.50M
-38.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$295.9M
-284610.58%
YoY
|
-$104.0K
205.88%
YoY
|
-$34.00K
-100.73%
YoY
|
$4.679M
-100.2%
YoY
|
-$2.356B
1266512.9%
YoY
|
| Cash From Investing Activities |
$264.1M
-51.85%
YoY
|
$548.6M
-46.49%
YoY
|
$1.025B
-206.22%
YoY
|
-$965.1M
-59.39%
YoY
|
-$2.376B
12.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$100.1M
-350.17%
YoY
|
$40.00M
N/A
|
N/A
N/A
|
$9.478M
-87.36%
YoY
|
$75.00M
1400.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$200.0M
2222233.33%
YoY
|
| Cash From Financing Activities |
-$291.6M
-79.69%
YoY
|
-$1.436B
2045.34%
YoY
|
-$66.93M
-66.09%
YoY
|
-$197.4M
-109.07%
YoY
|
$2.177B
-2.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$335.1M
5.53%
YoY
|
$317.5M
24.5%
YoY
|
$255.0M
-40.78%
YoY
|
$430.6M
3.23%
YoY
|
$417.1M
99.1%
YoY
|
| Cash From Investing Activities |
$264.1M
-51.85%
YoY
|
$548.6M
-46.49%
YoY
|
$1.025B
-206.22%
YoY
|
-$965.1M
-59.39%
YoY
|
-$2.376B
12.96%
YoY
|
| Cash From Financing Activities |
-$291.6M
-79.69%
YoY
|
-$1.436B
2045.34%
YoY
|
-$66.93M
-66.09%
YoY
|
-$197.4M
-109.07%
YoY
|
$2.177B
-2.88%
YoY
|
| Net Change In Cash |
$307.6M
-153.99%
YoY
|
-$569.7M
-146.96%
YoY
|
$1.213B
-265.78%
YoY
|
-$731.8M
-436.44%
YoY
|
$217.5M
-37.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$335.1M
5.53%
YoY
|
$317.5M
24.5%
YoY
|
$255.0M
-40.78%
YoY
|
$430.6M
3.23%
YoY
|
$417.1M
99.1%
YoY
|
| Capital Expenditures |
$31.78M
10.44%
YoY
|
$28.77M
79.97%
YoY
|
$15.99M
20.26%
YoY
|
$13.30M
-164.85%
YoY
|
-$20.50M
-38.62%
YoY
|
| Free Cash Flow |
$303.3M
5.04%
YoY
|
$288.7M
20.79%
YoY
|
$239.0M
-42.72%
YoY
|
$417.3M
-4.64%
YoY
|
$437.6M
80.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$67.78M
14.41%
YoY
|
$69.93M
33.21%
YoY
|
$73.84M
20.08%
YoY
|
$73.25M
18.29%
YoY
|
$59.25M
9.27%
YoY
|
$52.50M
10.51%
YoY
|
$61.49M
5.62%
YoY
|
$61.92M
-0.83%
YoY
|
$54.22M
-18.85%
YoY
|
$47.50M
-40.32%
YoY
|
$58.22M
-15.64%
YoY
|
$62.44M
5.19%
YoY
|
$66.82M
15.76%
YoY
|
$79.59M
39.63%
YoY
|
$69.02M
7.37%
YoY
|
$59.36M
-31.57%
YoY
|
$57.72M
0.05%
YoY
|
$57.00M
-7.62%
YoY
|
$64.28M
-1.26%
YoY
|
| Depreciation, Depletion And Amortization |
$8.369M
-0.43%
YoY
|
$7.937M
-15.94%
YoY
|
$7.855M
-20.13%
YoY
|
$9.365M
1.82%
YoY
|
$8.405M
-11.87%
YoY
|
$9.442M
-8.7%
YoY
|
$9.835M
-5.43%
YoY
|
$9.198M
-17.57%
YoY
|
$9.537M
-11.91%
YoY
|
$10.34M
-17.95%
YoY
|
$10.40M
-21.63%
YoY
|
$11.16M
-26.94%
YoY
|
$10.83M
-30.6%
YoY
|
$12.60M
26.05%
YoY
|
$13.27M
-6.55%
YoY
|
$15.27M
9.09%
YoY
|
$15.60M
14.71%
YoY
|
$10.00M
-25.93%
YoY
|
$14.20M
-8.39%
YoY
|
| Cash From Operating Activities |
$159.7M
334.99%
YoY
|
$104.9M
-7.85%
YoY
|
$57.09M
-3.04%
YoY
|
$136.4M
74.45%
YoY
|
$36.72M
-44.9%
YoY
|
$113.8M
176.23%
YoY
|
$58.88M
124.71%
YoY
|
$78.17M
-25.53%
YoY
|
$66.64M
-19.35%
YoY
|
$41.21M
-62.2%
YoY
|
$26.20M
-83.19%
YoY
|
$105.0M
5.56%
YoY
|
$82.63M
24.71%
YoY
|
$109.0M
-9.45%
YoY
|
$155.8M
221.33%
YoY
|
$99.44M
5.79%
YoY
|
$66.26M
-57.03%
YoY
|
$120.4M
10.87%
YoY
|
$48.50M
-729.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.296M
-46.96%
YoY
|
$4.900M
-56.85%
YoY
|
$7.569M
15.19%
YoY
|
$11.21M
87.24%
YoY
|
$8.100M
66.63%
YoY
|
$11.36M
47.37%
YoY
|
$6.571M
60.27%
YoY
|
$5.987M
127.12%
YoY
|
$4.861M
212.6%
YoY
|
$7.705M
202.39%
YoY
|
$4.100M
-185.76%
YoY
|
$2.636M
-180.71%
YoY
|
$1.555M
-157.59%
YoY
|
$2.548M
-148.08%
YoY
|
-$4.781M
-13.07%
YoY
|
-$3.266M
-44.64%
YoY
|
-$2.700M
-28.95%
YoY
|
-$5.300M
-7.02%
YoY
|
-$5.500M
-22.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.00K
-99.98%
YoY
|
-$206.0M
677.65%
YoY
|
$215.2M
-23.15%
YoY
|
$2.665M
-98.25%
YoY
|
$284.0M
-273212.5%
YoY
|
-$26.49M
-103.76%
YoY
|
$280.0M
20.17%
YoY
|
$152.3M
98.8%
YoY
|
-$104.0K
-106.44%
YoY
|
$704.9M
-519.25%
YoY
|
$233.0M
-222.19%
YoY
|
$76.59M
-115.98%
YoY
|
$1.614M
-101.42%
YoY
|
-$168.1M
-75.91%
YoY
|
-$190.7M
-75.55%
YoY
|
-$479.2M
435.41%
YoY
|
-$113.8M
-9818.19%
YoY
|
-$697.8M
299.2%
YoY
|
-$779.8M
138.84%
YoY
|
| Cash From Investing Activities |
-$110.3M
-139.98%
YoY
|
-$210.9M
457.26%
YoY
|
$207.6M
-24.07%
YoY
|
-$8.545M
-105.84%
YoY
|
$275.9M
65.53%
YoY
|
-$37.84M
-105.43%
YoY
|
$273.4M
19.45%
YoY
|
$146.3M
97.79%
YoY
|
$166.7M
563.81%
YoY
|
$697.1M
-508.47%
YoY
|
$228.9M
-217.1%
YoY
|
$73.95M
-115.33%
YoY
|
$25.11M
-121.55%
YoY
|
-$170.7M
-75.72%
YoY
|
-$195.5M
-75.11%
YoY
|
-$482.5M
405.72%
YoY
|
-$116.5M
-85.3%
YoY
|
-$703.0M
289.47%
YoY
|
-$785.3M
135.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.00M
28.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$192.0M
-214.11%
YoY
|
-$271.9M
-1370.81%
YoY
|
$191.9M
-151.28%
YoY
|
-$43.37M
-88.7%
YoY
|
-$168.3M
-75.93%
YoY
|
$21.40M
-110.1%
YoY
|
-$374.2M
-193.51%
YoY
|
-$384.0M
-21.06%
YoY
|
-$699.0M
-402.3%
YoY
|
-$211.9M
-41.25%
YoY
|
$400.2M
-173.42%
YoY
|
-$486.4M
-267.42%
YoY
|
$231.2M
-44.68%
YoY
|
-$360.7M
-35.38%
YoY
|
-$545.1M
-144.33%
YoY
|
$290.5M
-54.96%
YoY
|
$417.9M
-51.42%
YoY
|
-$558.1M
-288.23%
YoY
|
$1.230B
-276.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$159.7M
334.99%
YoY
|
$104.9M
-7.85%
YoY
|
$57.09M
-3.04%
YoY
|
$136.4M
74.45%
YoY
|
$36.72M
-44.9%
YoY
|
$113.8M
176.23%
YoY
|
$58.88M
124.71%
YoY
|
$78.17M
-25.53%
YoY
|
$66.64M
-19.35%
YoY
|
$41.21M
-62.2%
YoY
|
$26.20M
-83.19%
YoY
|
$105.0M
5.56%
YoY
|
$82.63M
24.71%
YoY
|
$109.0M
-9.45%
YoY
|
$155.8M
221.33%
YoY
|
$99.44M
5.79%
YoY
|
$66.26M
-57.03%
YoY
|
$120.4M
10.87%
YoY
|
$48.50M
-729.87%
YoY
|
| Cash From Investing Activities |
-$110.3M
-139.98%
YoY
|
-$210.9M
457.26%
YoY
|
$207.6M
-24.07%
YoY
|
-$8.545M
-105.84%
YoY
|
$275.9M
65.53%
YoY
|
-$37.84M
-105.43%
YoY
|
$273.4M
19.45%
YoY
|
$146.3M
97.79%
YoY
|
$166.7M
563.81%
YoY
|
$697.1M
-508.47%
YoY
|
$228.9M
-217.1%
YoY
|
$73.95M
-115.33%
YoY
|
$25.11M
-121.55%
YoY
|
-$170.7M
-75.72%
YoY
|
-$195.5M
-75.11%
YoY
|
-$482.5M
405.72%
YoY
|
-$116.5M
-85.3%
YoY
|
-$703.0M
289.47%
YoY
|
-$785.3M
135.47%
YoY
|
| Cash From Financing Activities |
$192.0M
-214.11%
YoY
|
-$271.9M
-1370.81%
YoY
|
$191.9M
-151.28%
YoY
|
-$43.37M
-88.7%
YoY
|
-$168.3M
-75.93%
YoY
|
$21.40M
-110.1%
YoY
|
-$374.2M
-193.51%
YoY
|
-$384.0M
-21.06%
YoY
|
-$699.0M
-402.3%
YoY
|
-$211.9M
-41.25%
YoY
|
$400.2M
-173.42%
YoY
|
-$486.4M
-267.42%
YoY
|
$231.2M
-44.68%
YoY
|
-$360.7M
-35.38%
YoY
|
-$545.1M
-144.33%
YoY
|
$290.5M
-54.96%
YoY
|
$417.9M
-51.42%
YoY
|
-$558.1M
-288.23%
YoY
|
$1.230B
-276.24%
YoY
|
| Net Change In Cash |
$241.4M
67.18%
YoY
|
-$377.9M
-488.07%
YoY
|
$456.6M
-1188.54%
YoY
|
$84.46M
-152.95%
YoY
|
$144.4M
-131.01%
YoY
|
$97.38M
-81.5%
YoY
|
-$41.95M
-106.4%
YoY
|
-$159.5M
-48.12%
YoY
|
-$465.6M
-237.37%
YoY
|
$526.5M
-224.66%
YoY
|
$655.3M
-212.07%
YoY
|
-$307.5M
232.42%
YoY
|
$339.0M
-7.81%
YoY
|
-$422.3M
-62.98%
YoY
|
-$584.7M
-218.66%
YoY
|
-$92.49M
-114.37%
YoY
|
$367.7M
65.73%
YoY
|
-$1.141B
-607.88%
YoY
|
$492.8M
-147.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.7M
334.99%
YoY
|
$104.9M
-7.85%
YoY
|
$57.09M
-3.04%
YoY
|
$136.4M
74.45%
YoY
|
$36.72M
-44.9%
YoY
|
$113.8M
176.23%
YoY
|
$58.88M
124.71%
YoY
|
$78.17M
-25.53%
YoY
|
$66.64M
-19.35%
YoY
|
$41.21M
-62.2%
YoY
|
$26.20M
-83.19%
YoY
|
$105.0M
5.56%
YoY
|
$82.63M
24.71%
YoY
|
$109.0M
-9.45%
YoY
|
$155.8M
221.33%
YoY
|
$99.44M
5.79%
YoY
|
$66.26M
-57.03%
YoY
|
$120.4M
10.87%
YoY
|
$48.50M
-729.87%
YoY
|
| Capital Expenditures |
$4.296M
-46.96%
YoY
|
$4.900M
-56.85%
YoY
|
$7.569M
15.19%
YoY
|
$11.21M
87.24%
YoY
|
$8.100M
66.63%
YoY
|
$11.36M
47.37%
YoY
|
$6.571M
60.27%
YoY
|
$5.987M
127.12%
YoY
|
$4.861M
212.6%
YoY
|
$7.705M
202.39%
YoY
|
$4.100M
-185.76%
YoY
|
$2.636M
-180.71%
YoY
|
$1.555M
-157.59%
YoY
|
$2.548M
-148.08%
YoY
|
-$4.781M
-13.07%
YoY
|
-$3.266M
-44.64%
YoY
|
-$2.700M
-28.95%
YoY
|
-$5.300M
-7.02%
YoY
|
-$5.500M
-22.54%
YoY
|
| Free Cash Flow |
$155.4M
443.1%
YoY
|
$100.0M
-2.42%
YoY
|
$49.52M
-5.33%
YoY
|
$125.2M
73.39%
YoY
|
$28.62M
-53.68%
YoY
|
$102.5M
205.87%
YoY
|
$52.30M
136.67%
YoY
|
$72.19M
-29.47%
YoY
|
$61.78M
-23.8%
YoY
|
$33.50M
-68.54%
YoY
|
$22.10M
-86.24%
YoY
|
$102.3M
-0.36%
YoY
|
$81.08M
17.57%
YoY
|
$106.5M
-15.29%
YoY
|
$160.6M
197.46%
YoY
|
$102.7M
2.81%
YoY
|
$68.96M
-56.35%
YoY
|
$125.7M
9.97%
YoY
|
$54.00M
-9100.0%
YoY
|
Loading...