2023 Q3 Form 10-K Financial Statement
#000147793224000342 Filed on January 24, 2024
Income Statement
Concept | 2023 Q3 | 2023 |
---|---|---|
Revenue | $0.00 | |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $4.076K | |
YoY Change | -10.77% | |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $395.5K | |
YoY Change | 419.8% | |
Operating Profit | -$395.5K | |
YoY Change | 419.8% | |
Interest Expense | $11.84K | |
YoY Change | -6.15% | |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | ||
YoY Change | ||
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$399.9K | |
YoY Change | 548.19% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | ||
COMMON SHARES | ||
Basic Shares Outstanding | 55.31M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2023 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $588.00 | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $588.00 | |
YoY Change | 232.2% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $588.00 | |
Total Long-Term Assets | $0.00 | |
Total Assets | $588.00 | |
YoY Change | 232.2% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $44.50K | |
YoY Change | -0.42% | |
Accrued Expenses | $241.3K | |
YoY Change | -0.97% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $286.1K | |
YoY Change | -10.71% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $126.4K | |
YoY Change | 37.03% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $286.1K | |
Total Long-Term Liabilities | $126.4K | |
Total Liabilities | $412.5K | |
YoY Change | -0.04% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$10.18M | |
YoY Change | 4.09% | |
Common Stock | $5.531K | |
YoY Change | 494.09% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$411.9K | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $588.00 | |
YoY Change | 232.2% |
Cashflow Statement
Concept | 2023 Q3 | 2023 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$399.9K | |
YoY Change | 548.19% | |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$51.71K | |
YoY Change | 86.16% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $52.12K | |
YoY Change | 101.85% | |
NET CHANGE | ||
Cash From Operating Activities | -$51.71K | |
Cash From Investing Activities | ||
Cash From Financing Activities | $52.12K | |
Net Change In Cash | $411.00 | |
YoY Change | -121.02% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$51.71K | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
177 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
286127 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
126350 | usd |
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
123733 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
126350 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
123733 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
588 | usd |
CY2023Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
330 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
288915 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
351000 | usd |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001386044 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-54853 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Freedom Holdings, Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
56-2560951 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
10524 Independence Ave | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Chatsworth | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
91311 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
818 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
357-3155 | |
CY2023 | dei |
Security12g Title
Security12gTitle
|
Common Stock, $0.0001 par value | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Public Float
EntityPublicFloat
|
13274118 | usd |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
55308825 | shares |
CY2023 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2022Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
574 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
5500 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
40380 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
71510 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4076 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4568 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
395456 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
76078 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-395456 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-76078 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
7382 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
27000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-399918 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-61698 | usd |
CY2023 | fhld |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.01 | |
CY2022 | fhld |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.00 | |
CY2023 | fhld |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
37199236 | shares |
CY2022 | fhld |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
160376744 | shares |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-349792 | usd |
CY2022 | fhld |
Conversion Of Preferred Shares Into Common Amount
ConversionOfPreferredSharesIntoCommonAmount
|
-1 | usd |
CY2022 | fhld |
Cancellation Of Common Shares Amount
CancellationOfCommonSharesAmount
|
-980 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-61698 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-412471 | usd |
CY2023 | fhld |
Issued Stock For Acquisition Amount
IssuedStockForAcquisitionAmount
|
44500 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
351000 | usd |
CY2023 | fhld |
Sold Common Stock Amount
SoldCommonStockAmount
|
5000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-399918 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-411889 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
399918 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
61698 | usd |
CY2023 | fhld |
Stock Issued During Period Issued For Services
StockIssuedDuringPeriodIssuedForServices
|
-351000 | usd |
CY2022 | fhld |
Stock Issued During Period Issued For Services
StockIssuedDuringPeriodIssuedForServices
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-2544 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
34273 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-244 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-350 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-51706 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-27775 | usd |
CY2023 | fhld |
Issuance Of Common Stock For Acquisition
IssuanceOfCommonStockForAcquisition
|
44500 | usd |
CY2022 | fhld |
Issuance Of Common Stock For Acquisition
IssuanceOfCommonStockForAcquisition
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
2617 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
26800 | usd |
CY2023 | us-gaap |
Estimate Of Cancellations
EstimateOfCancellations
|
0 | usd |
CY2022 | us-gaap |
Estimate Of Cancellations
EstimateOfCancellations
|
-980 | usd |
CY2023 | us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
5000 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
52117 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25820 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
411 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1955 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
177 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2132 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
588 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
177 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
11843 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
12620 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
588 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
177 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
351000 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
254000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10177748 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-399918 | usd |
CY2017Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
50000 | usd |
CY2017Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.15 | pure |
CY2023 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
750 | usd |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
330 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
574 | usd |
CY2023Q3 | fhld |
Note Payable And Accrued Interest
NotePayableAndAccruedInterest
|
126680 | usd |
CY2022Q3 | fhld |
Note Payable And Accrued Interest
NotePayableAndAccruedInterest
|
124307 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
241297 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
243654 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
55308825 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9308825 | shares |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
84000 | usd |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
13000 | usd |
CY2023 | fhld |
Federal Income Taxes Valuation Allowance
FederalIncomeTaxesValuationAllowance
|
-84000 | usd |
CY2022 | fhld |
Federal Income Taxes Valuation Allowance
FederalIncomeTaxesValuationAllowance
|
-13000 | usd |
CY2023 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | usd |
CY2022 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
254000 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
170000 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
254000 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
170000 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
254000 | usd |