|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.419B
7.18%
YoY
|
$3.190B
-7.99%
YoY
|
$3.467B
8.11%
YoY
|
$3.207B
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$64.00M
-36.63%
YoY
|
$101.0M
-0.98%
YoY
|
$102.0M
59.38%
YoY
|
$64.00M
128.57%
YoY
|
$28.00M
-39.13%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$1.560B
436.08%
YoY
|
$291.0M
77.44%
YoY
|
$164.0M
-30.51%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.280B
27.36%
YoY
|
$1.005B
-10.9%
YoY
|
$1.128B
-2.67%
YoY
|
$1.159B
-9.74%
YoY
|
$1.284B
37.62%
YoY
|
| Income Tax |
$282.0M
33.65%
YoY
|
$211.0M
-0.47%
YoY
|
$212.0M
-14.17%
YoY
|
$247.0M
-9.85%
YoY
|
$274.0M
260.53%
YoY
|
| Net Earnings |
$982.0M
26.71%
YoY
|
$775.0M
-10.4%
YoY
|
$865.0M
-3.89%
YoY
|
$900.0M
-9.91%
YoY
|
$999.0M
18.22%
YoY
|
| Basic Earnings Per Share |
$1.89
37.96%
YoY
|
$1.37
-13.29%
YoY
|
$1.58
-2.47%
YoY
|
$1.62
-7.95%
YoY
|
$1.76
-7.37%
YoY
|
| Diluted Earnings Per Share |
$1.87
37.5%
YoY
|
$1.36
-11.64%
YoY
|
$1.54
0.6%
YoY
|
$1.53
-12.07%
YoY
|
$1.74
-7.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
505.1M shares
-6.51%
YoY
|
540.3M shares
-1.48%
YoY
|
548.4M shares
2.5%
YoY
|
535.0M shares
-2.07%
YoY
|
546.4M shares
26.43%
YoY
|
| Diluted Shares Outstanding |
511.1M shares
-6.1%
YoY
|
544.3M shares
-3.11%
YoY
|
561.7M shares
-0.75%
YoY
|
566.0M shares
2.68%
YoY
|
551.2M shares
27.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$862.0M
6.16%
YoY
|
N/A
|
$889.0M
7.5%
YoY
|
$830.0M
9122.22%
YoY
|
$812.0M
-0.85%
YoY
|
N/A
|
$827.0M
N/A
|
$9.000M
0.0%
YoY
|
$819.0M
N/A
|
N/A
|
N/A
|
$9.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$22.00M
4.76%
YoY
|
$23.00M
-8.0%
YoY
|
$6.000M
-76.0%
YoY
|
$20.00M
-16.67%
YoY
|
$21.00M
-16.0%
YoY
|
$25.00M
0.0%
YoY
|
$25.00M
0.0%
YoY
|
$24.00M
-7.69%
YoY
|
$25.00M
-3.85%
YoY
|
$25.00M
-3.85%
YoY
|
$25.00M
-10.71%
YoY
|
$26.00M
-7.14%
YoY
|
$26.00M
-7.14%
YoY
|
$26.00M
-10.34%
YoY
|
$28.00M
-3.45%
YoY
|
$28.00M
-3.45%
YoY
|
$28.00M
-6.67%
YoY
|
$29.00M
-3.33%
YoY
|
$29.00M
-4.61%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$448.0M
93.1%
YoY
|
N/A
|
$475.0M
569.01%
YoY
|
$385.0M
839.02%
YoY
|
$232.0M
648.39%
YoY
|
N/A
|
$71.00M
73.17%
YoY
|
$41.00M
-8.89%
YoY
|
$31.00M
-29.55%
YoY
|
N/A
|
$41.00M
-37.88%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$342.0M
20.0%
YoY
|
$343.0M
63.33%
YoY
|
$344.0M
22.42%
YoY
|
$309.0M
18.85%
YoY
|
$285.0M
12.2%
YoY
|
$210.0M
18.64%
YoY
|
$281.0M
44.85%
YoY
|
$260.0M
-38.82%
YoY
|
$254.0M
-23.26%
YoY
|
$177.0M
-47.01%
YoY
|
$194.0M
-43.93%
YoY
|
$425.0M
88.89%
YoY
|
$331.0M
29.8%
YoY
|
$334.0M
18.86%
YoY
|
$346.0M
16.11%
YoY
|
$225.0M
-43.61%
YoY
|
$255.0M
-16.94%
YoY
|
$281.0M
-6.68%
YoY
|
$298.0M
-44.92%
YoY
|
| Income Tax |
$76.00M
20.63%
YoY
|
$78.00M
95.0%
YoY
|
$78.00M
34.48%
YoY
|
$64.00M
14.29%
YoY
|
$63.00M
10.53%
YoY
|
$40.00M
-463.64%
YoY
|
$58.00M
11.54%
YoY
|
$56.00M
-41.67%
YoY
|
$57.00M
-24.0%
YoY
|
-$11.00M
-117.19%
YoY
|
$52.00M
-33.33%
YoY
|
$96.00M
100.0%
YoY
|
$75.00M
31.58%
YoY
|
$64.00M
23.08%
YoY
|
$78.00M
23.81%
YoY
|
$48.00M
-45.45%
YoY
|
$57.00M
-19.72%
YoY
|
$52.00M
-7.47%
YoY
|
$63.00M
3050.0%
YoY
|
| Net Earnings |
$257.0M
20.66%
YoY
|
$257.0M
63.69%
YoY
|
$262.0M
23.0%
YoY
|
$233.0M
26.63%
YoY
|
$213.0M
15.76%
YoY
|
$157.0M
-10.29%
YoY
|
$213.0M
55.47%
YoY
|
$184.0M
-41.96%
YoY
|
$184.0M
-24.28%
YoY
|
$175.0M
-32.17%
YoY
|
$137.0M
-48.3%
YoY
|
$317.0M
82.18%
YoY
|
$243.0M
24.62%
YoY
|
$258.0M
13.66%
YoY
|
$265.0M
14.22%
YoY
|
$174.0M
-43.51%
YoY
|
$195.0M
-16.31%
YoY
|
$227.0M
-6.0%
YoY
|
$232.0M
-56.72%
YoY
|
| Basic Earnings Per Share |
$0.54
31.71%
YoY
|
N/A
|
$0.50
25.0%
YoY
|
$0.46
35.29%
YoY
|
$0.41
24.24%
YoY
|
N/A
|
$0.40
73.91%
YoY
|
$0.34
-42.37%
YoY
|
$0.33
-26.67%
YoY
|
N/A
|
$0.23
-52.08%
YoY
|
$0.59
90.32%
YoY
|
$0.45
28.57%
YoY
|
N/A
|
$0.48
17.07%
YoY
|
$0.31
-42.59%
YoY
|
$0.35
-14.63%
YoY
|
N/A
|
$0.41
-56.84%
YoY
|
| Diluted Earnings Per Share |
$0.53
29.46%
YoY
|
$0.52
78.26%
YoY
|
$0.50
25.26%
YoY
|
$0.45
35.67%
YoY
|
$0.41
23.52%
YoY
|
$0.29
-5.78%
YoY
|
$0.40
72.13%
YoY
|
$0.34
-40.47%
YoY
|
$0.33
-22.38%
YoY
|
$0.31
-30.67%
YoY
|
$0.23
-48.89%
YoY
|
$0.57
94.85%
YoY
|
$0.42
24.95%
YoY
|
$0.45
-100.0%
YoY
|
$0.45
9.76%
YoY
|
$0.29
-45.28%
YoY
|
$0.34
-15.0%
YoY
|
$418.5K
-3.35%
YoY
|
$0.41
-56.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
483.2M shares
-7.39%
YoY
|
492.4M shares
-7.12%
YoY
|
507.7M shares
-5.25%
YoY
|
507.2M shares
-7.25%
YoY
|
521.8M shares
-6.63%
YoY
|
530.1M shares
-5.12%
YoY
|
535.9M shares
-4.08%
YoY
|
546.9M shares
1.68%
YoY
|
558.8M shares
4.0%
YoY
|
558.8M shares
4.09%
YoY
|
558.7M shares
4.12%
YoY
|
537.8M shares
0.6%
YoY
|
537.3M shares
0.77%
YoY
|
536.8M shares
-0.73%
YoY
|
536.6M shares
-1.69%
YoY
|
534.6M shares
-2.85%
YoY
|
533.2M shares
-3.45%
YoY
|
540.8M shares
N/A
|
545.8M shares
-0.7%
YoY
|
| Diluted Shares Outstanding |
486.9M shares
-6.98%
YoY
|
N/A
|
510.4M shares
-5.13%
YoY
|
513.6M shares
-6.12%
YoY
|
523.4M shares
-6.18%
YoY
|
N/A
|
538.0M shares
-4.18%
YoY
|
547.1M shares
-2.46%
YoY
|
557.9M shares
-2.47%
YoY
|
N/A
|
561.4M shares
-1.53%
YoY
|
560.9M shares
-1.5%
YoY
|
572.0M shares
4.03%
YoY
|
570.2M shares
3.7%
YoY
|
569.4M shares
2.38%
YoY
|
549.8M shares
-1.25%
YoY
|
N/A
|
549.8M shares
-0.19%
YoY
|
Loading...