|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.28M
-14.22%
YoY
|
-$86.60M
-12.02%
YoY
|
-$98.43M
-9.62%
YoY
|
-$108.9M
7.5%
YoY
|
-$101.3M
47.24%
YoY
|
| Depreciation, Depletion And Amortization |
$3.332M
7.48%
YoY
|
$3.100M
-10.17%
YoY
|
$3.451M
4.58%
YoY
|
$3.300M
3.13%
YoY
|
$3.200M
146.15%
YoY
|
| Cash From Operating Activities |
-$86.10M
-14.25%
YoY
|
-$100.4M
-14.99%
YoY
|
-$118.1M
-161.0%
YoY
|
$193.6M
-485.3%
YoY
|
-$50.25M
60.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.00K
-94.48%
YoY
|
$906.0K
-25.98%
YoY
|
$1.224M
1.16%
YoY
|
$1.210M
-63.48%
YoY
|
$3.313M
-79.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$112.1M
-486.54%
YoY
|
-$29.00M
-119.91%
YoY
|
$145.7M
-159.92%
YoY
|
-$243.1M
-715.69%
YoY
|
$39.49M
-142.58%
YoY
|
| Cash From Investing Activities |
$112.0M
-474.67%
YoY
|
-$29.90M
-120.7%
YoY
|
$144.5M
-159.12%
YoY
|
-$244.3M
-775.43%
YoY
|
$36.17M
-133.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$103.4M
5715.58%
YoY
|
$1.778M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.023M
-99.03%
YoY
|
$105.4M
5829.58%
YoY
|
$1.778M
0.85%
YoY
|
$1.763M
-92.14%
YoY
|
$22.42M
-89.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$86.10M
-14.25%
YoY
|
-$100.4M
-14.99%
YoY
|
-$118.1M
-161.0%
YoY
|
$193.6M
-485.3%
YoY
|
-$50.25M
60.61%
YoY
|
| Cash From Investing Activities |
$112.0M
-474.67%
YoY
|
-$29.90M
-120.7%
YoY
|
$144.5M
-159.12%
YoY
|
-$244.3M
-775.43%
YoY
|
$36.17M
-133.21%
YoY
|
| Cash From Financing Activities |
$1.023M
-99.03%
YoY
|
$105.4M
5829.58%
YoY
|
$1.778M
0.85%
YoY
|
$1.763M
-92.14%
YoY
|
$22.42M
-89.69%
YoY
|
| Net Change In Cash |
$26.96M
-208.37%
YoY
|
-$24.88M
-188.48%
YoY
|
$28.12M
-157.45%
YoY
|
-$48.95M
-686.82%
YoY
|
$8.341M
-89.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$86.10M
-14.25%
YoY
|
-$100.4M
-14.99%
YoY
|
-$118.1M
-161.0%
YoY
|
$193.6M
-485.3%
YoY
|
-$50.25M
60.61%
YoY
|
| Capital Expenditures |
$50.00K
-94.48%
YoY
|
$906.0K
-25.98%
YoY
|
$1.224M
1.16%
YoY
|
$1.210M
-63.48%
YoY
|
$3.313M
-79.53%
YoY
|
| Free Cash Flow |
-$86.15M
-14.97%
YoY
|
-$101.3M
-15.1%
YoY
|
-$119.3M
-162.02%
YoY
|
$192.4M
-459.21%
YoY
|
-$53.56M
12.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.90M
5.85%
YoY
|
-$21.66M
11.08%
YoY
|
-$15.85M
-17.12%
YoY
|
-$17.94M
-21.95%
YoY
|
-$18.80M
-24.8%
YoY
|
-$19.50M
-19.09%
YoY
|
-$19.12M
33.3%
YoY
|
-$22.98M
-22.07%
YoY
|
-$25.00M
-18.03%
YoY
|
-$24.11M
-16.55%
YoY
|
-$14.35M
-44.33%
YoY
|
-$29.49M
7.96%
YoY
|
-$30.50M
13.38%
YoY
|
-$28.89M
-0.88%
YoY
|
-$25.77M
-1.19%
YoY
|
-$27.31M
18.18%
YoY
|
-$26.90M
16.96%
YoY
|
-$29.14M
40.38%
YoY
|
-$26.08M
41.99%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-75.0%
YoY
|
$802.0K
5.39%
YoY
|
$900.0K
28.57%
YoY
|
$900.0K
12.5%
YoY
|
$800.0K
0.0%
YoY
|
$761.0K
-10.68%
YoY
|
$700.0K
-22.22%
YoY
|
$800.0K
-8.68%
YoY
|
$800.0K
-11.11%
YoY
|
$852.0K
0.47%
YoY
|
$900.0K
0.0%
YoY
|
$876.0K
6.96%
YoY
|
$900.0K
12.5%
YoY
|
$848.0K
4.69%
YoY
|
$900.0K
12.5%
YoY
|
$819.0K
2.37%
YoY
|
$800.0K
0.0%
YoY
|
$810.0K
42.11%
YoY
|
$800.0K
166.67%
YoY
|
| Cash From Operating Activities |
-$25.27M
5.42%
YoY
|
-$22.27M
-9.17%
YoY
|
-$18.86M
-10.21%
YoY
|
-$21.00M
-17.77%
YoY
|
-$23.97M
-18.32%
YoY
|
-$24.52M
-10.97%
YoY
|
-$21.01M
-22.78%
YoY
|
-$25.54M
-20.63%
YoY
|
-$29.35M
-5.89%
YoY
|
-$27.54M
-4.78%
YoY
|
-$27.20M
36.1%
YoY
|
-$32.17M
10.9%
YoY
|
-$31.18M
-111.48%
YoY
|
-$28.92M
-343.43%
YoY
|
-$19.99M
-2.52%
YoY
|
-$29.01M
56.99%
YoY
|
$271.5M
-1273.09%
YoY
|
$11.88M
-211.46%
YoY
|
-$20.50M
-850.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
29.41%
YoY
|
$28.00K
-72.28%
YoY
|
$479.0K
1194.59%
YoY
|
$309.0K
209.0%
YoY
|
$17.00K
-96.38%
YoY
|
$101.0K
-84.12%
YoY
|
$37.00K
-86.25%
YoY
|
$100.0K
-130.3%
YoY
|
$469.0K
-228.85%
YoY
|
$636.0K
157.49%
YoY
|
$269.0K
-436.25%
YoY
|
-$330.0K
43.48%
YoY
|
-$364.0K
-69.99%
YoY
|
$247.0K
-86.23%
YoY
|
-$80.00K
-98.93%
YoY
|
-$230.0K
-95.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.23M
-41.89%
YoY
|
$35.57M
-158.31%
YoY
|
$33.86M
-288.53%
YoY
|
$29.43M
8.21%
YoY
|
$22.77M
-39.15%
YoY
|
-$61.01M
-258.05%
YoY
|
-$17.96M
-145.35%
YoY
|
$27.20M
-9.77%
YoY
|
$37.42M
-699.9%
YoY
|
$38.60M
-16.78%
YoY
|
$39.60M
-131.91%
YoY
|
$30.14M
-118.94%
YoY
|
-$6.238M
-163.96%
YoY
|
$46.38M
-198.48%
YoY
|
-$124.1M
-258.48%
YoY
|
-$159.2M
10727.35%
YoY
|
$9.753M
-110.52%
YoY
|
-$47.10M
N/A
|
| Cash From Investing Activities |
-$17.72M
-160.27%
YoY
|
$13.23M
-40.64%
YoY
|
$35.57M
-158.02%
YoY
|
$33.83M
-288.23%
YoY
|
$29.40M
8.51%
YoY
|
$22.29M
-40.37%
YoY
|
-$61.32M
-259.26%
YoY
|
-$17.98M
-145.93%
YoY
|
$27.10M
-8.17%
YoY
|
$37.38M
-674.54%
YoY
|
$38.50M
-16.4%
YoY
|
$39.13M
-131.44%
YoY
|
$29.51M
-118.51%
YoY
|
-$6.507M
-167.27%
YoY
|
$46.05M
-197.3%
YoY
|
-$124.5M
-261.45%
YoY
|
-$159.4M
4788.35%
YoY
|
$9.673M
-109.65%
YoY
|
-$47.33M
773.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.77M
35707.19%
YoY
|
$581.0K
14425.0%
YoY
|
$49.00K
-95.34%
YoY
|
$254.0K
-99.75%
YoY
|
$139.0K
-88.09%
YoY
|
$4.000K
-97.85%
YoY
|
$1.051M
-24.93%
YoY
|
$103.2M
100100.0%
YoY
|
$1.167M
1044.12%
YoY
|
$186.0K
1062.5%
YoY
|
$1.400M
320.42%
YoY
|
$103.0K
-90.0%
YoY
|
$102.0K
-73.44%
YoY
|
$16.00K
-99.93%
YoY
|
$333.0K
-34.06%
YoY
|
$1.030M
811.5%
YoY
|
$384.0K
519.35%
YoY
|
$21.74M
-83.08%
YoY
|
$505.0K
-98.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.27M
5.42%
YoY
|
-$22.27M
-9.17%
YoY
|
-$18.86M
-10.21%
YoY
|
-$21.00M
-17.77%
YoY
|
-$23.97M
-18.32%
YoY
|
-$24.52M
-10.97%
YoY
|
-$21.01M
-22.78%
YoY
|
-$25.54M
-20.63%
YoY
|
-$29.35M
-5.89%
YoY
|
-$27.54M
-4.78%
YoY
|
-$27.20M
36.1%
YoY
|
-$32.17M
10.9%
YoY
|
-$31.18M
-111.48%
YoY
|
-$28.92M
-343.43%
YoY
|
-$19.99M
-2.52%
YoY
|
-$29.01M
56.99%
YoY
|
$271.5M
-1273.09%
YoY
|
$11.88M
-211.46%
YoY
|
-$20.50M
-850.99%
YoY
|
| Cash From Investing Activities |
-$17.72M
-160.27%
YoY
|
$13.23M
-40.64%
YoY
|
$35.57M
-158.02%
YoY
|
$33.83M
-288.23%
YoY
|
$29.40M
8.51%
YoY
|
$22.29M
-40.37%
YoY
|
-$61.32M
-259.26%
YoY
|
-$17.98M
-145.93%
YoY
|
$27.10M
-8.17%
YoY
|
$37.38M
-674.54%
YoY
|
$38.50M
-16.4%
YoY
|
$39.13M
-131.44%
YoY
|
$29.51M
-118.51%
YoY
|
-$6.507M
-167.27%
YoY
|
$46.05M
-197.3%
YoY
|
-$124.5M
-261.45%
YoY
|
-$159.4M
4788.35%
YoY
|
$9.673M
-109.65%
YoY
|
-$47.33M
773.21%
YoY
|
| Cash From Financing Activities |
$49.77M
35707.19%
YoY
|
$581.0K
14425.0%
YoY
|
$49.00K
-95.34%
YoY
|
$254.0K
-99.75%
YoY
|
$139.0K
-88.09%
YoY
|
$4.000K
-97.85%
YoY
|
$1.051M
-24.93%
YoY
|
$103.2M
100100.0%
YoY
|
$1.167M
1044.12%
YoY
|
$186.0K
1062.5%
YoY
|
$1.400M
320.42%
YoY
|
$103.0K
-90.0%
YoY
|
$102.0K
-73.44%
YoY
|
$16.00K
-99.93%
YoY
|
$333.0K
-34.06%
YoY
|
$1.030M
811.5%
YoY
|
$384.0K
519.35%
YoY
|
$21.74M
-83.08%
YoY
|
$505.0K
-98.76%
YoY
|
| Net Change In Cash |
$6.787M
21.81%
YoY
|
-$8.458M
280.31%
YoY
|
$16.76M
-120.63%
YoY
|
$13.09M
-78.07%
YoY
|
$5.572M
-614.5%
YoY
|
-$2.224M
-122.17%
YoY
|
-$81.27M
-739.91%
YoY
|
$59.69M
745.28%
YoY
|
-$1.083M
-31.15%
YoY
|
$10.03M
-128.32%
YoY
|
$12.70M
-51.89%
YoY
|
$7.062M
-104.63%
YoY
|
-$1.573M
-101.4%
YoY
|
-$35.42M
-181.8%
YoY
|
$26.40M
-139.21%
YoY
|
-$152.4M
-359.6%
YoY
|
$112.5M
-527.04%
YoY
|
$43.29M
145.58%
YoY
|
-$67.32M
-276.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.27M
5.42%
YoY
|
-$22.27M
-9.17%
YoY
|
-$18.86M
-10.21%
YoY
|
-$21.00M
-17.77%
YoY
|
-$23.97M
-18.32%
YoY
|
-$24.52M
-10.97%
YoY
|
-$21.01M
-22.78%
YoY
|
-$25.54M
-20.63%
YoY
|
-$29.35M
-5.89%
YoY
|
-$27.54M
-4.78%
YoY
|
-$27.20M
36.1%
YoY
|
-$32.17M
10.9%
YoY
|
-$31.18M
-111.48%
YoY
|
-$28.92M
-343.43%
YoY
|
-$19.99M
-2.52%
YoY
|
-$29.01M
56.99%
YoY
|
$271.5M
-1273.09%
YoY
|
$11.88M
-211.46%
YoY
|
-$20.50M
-850.99%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
29.41%
YoY
|
$28.00K
-72.28%
YoY
|
$479.0K
1194.59%
YoY
|
$309.0K
209.0%
YoY
|
$17.00K
-96.38%
YoY
|
$101.0K
-84.12%
YoY
|
$37.00K
-86.25%
YoY
|
$100.0K
-130.3%
YoY
|
$469.0K
-228.85%
YoY
|
$636.0K
157.49%
YoY
|
$269.0K
-436.25%
YoY
|
-$330.0K
43.48%
YoY
|
-$364.0K
-69.99%
YoY
|
$247.0K
-86.23%
YoY
|
-$80.00K
-98.93%
YoY
|
-$230.0K
-95.76%
YoY
|
| Free Cash Flow |
-$25.27M
5.29%
YoY
|
-$22.27M
-10.91%
YoY
|
-$18.86M
-11.51%
YoY
|
-$21.02M
-17.73%
YoY
|
-$24.00M
-18.51%
YoY
|
-$25.00M
-9.36%
YoY
|
-$21.31M
-21.93%
YoY
|
-$25.55M
-21.72%
YoY
|
-$29.45M
-7.45%
YoY
|
-$27.58M
-5.53%
YoY
|
-$27.30M
38.89%
YoY
|
-$32.64M
13.95%
YoY
|
-$31.82M
-111.73%
YoY
|
-$29.19M
-344.05%
YoY
|
-$19.66M
-3.04%
YoY
|
-$28.65M
65.91%
YoY
|
$271.3M
-1187.72%
YoY
|
$11.96M
-477.35%
YoY
|
-$20.27M
-348.74%
YoY
|
Loading...