2015 Q2 Form 10-Q Financial Statement

#000119312515270747 Filed on July 30, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $1.298B $1.253B
YoY Change 3.59% 4.59%
Cost Of Revenue $542.0M $532.0M
YoY Change 1.88% 1.72%
Gross Profit $756.0M $721.0M
YoY Change 4.85% 6.81%
Gross Profit Margin 58.24% 57.54%
Selling, General & Admin $262.0M $243.0M
YoY Change 7.82% -0.82%
% of Gross Profit 34.66% 33.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $104.0M $99.00M
YoY Change 5.05% -3.88%
% of Gross Profit 13.76% 13.73%
Operating Expenses $262.0M $243.0M
YoY Change 7.82% -0.82%
Operating Profit $326.0M $307.0M
YoY Change 6.19% 12.45%
Interest Expense $49.00M $41.00M
YoY Change 19.51% 0.0%
% of Operating Profit 15.03% 13.36%
Other Income/Expense, Net
YoY Change
Pretax Income $192.0M $267.0M
YoY Change -28.09% 15.09%
Income Tax $66.00M $101.0M
% Of Pretax Income 34.38% 37.83%
Net Earnings $127.0M $166.0M
YoY Change -23.49% 9.93%
Net Earnings / Revenue 9.78% 13.25%
Basic Earnings Per Share $0.54 $0.66
Diluted Earnings Per Share $0.53 $0.65
COMMON SHARES
Basic Shares Outstanding 236.5M shares 249.3M shares
Diluted Shares Outstanding 240.4M shares 253.4M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $530.0M $329.0M
YoY Change 61.09% 2.81%
Cash & Equivalents $530.0M $329.0M
Short-Term Investments
Other Short-Term Assets $438.0M $466.0M
YoY Change -6.01% 21.35%
Inventory
Prepaid Expenses
Receivables $746.0M $730.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.714B $1.525B
YoY Change 12.39% 4.88%
LONG-TERM ASSETS
Property, Plant & Equipment $382.0M $300.0M
YoY Change 27.33% 17.65%
Goodwill $5.204B $5.217B
YoY Change -0.25% -0.27%
Intangibles
YoY Change
Long-Term Investments $22.00M
YoY Change
Other Assets $348.0M $291.0M
YoY Change 19.59% 2.11%
Total Long-Term Assets $7.874B $7.878B
YoY Change -0.05% -1.28%
TOTAL ASSETS
Total Short-Term Assets $1.714B $1.525B
Total Long-Term Assets $7.874B $7.878B
Total Assets $9.588B $9.403B
YoY Change 1.97% -0.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $77.00M $55.00M
YoY Change 40.0% -5.17%
Accrued Expenses $630.0M $565.0M
YoY Change 11.5% 5.41%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $5.000M $92.00M
YoY Change -94.57% 4500.0%
Total Short-Term Liabilities $1.336B $1.368B
YoY Change -2.34% 16.62%
LONG-TERM LIABILITIES
Long-Term Debt $4.231B $3.756B
YoY Change 12.65% -4.94%
Other Long-Term Liabilities $166.0M $124.0M
YoY Change 33.87% -18.95%
Total Long-Term Liabilities $166.0M $124.0M
YoY Change 33.87% -18.95%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.336B $1.368B
Total Long-Term Liabilities $166.0M $124.0M
Total Liabilities $6.445B $5.928B
YoY Change 8.72% -0.72%
SHAREHOLDERS EQUITY
Retained Earnings $7.657B $6.932B
YoY Change 10.46% 11.48%
Common Stock $924.0M $4.000M
YoY Change 23000.0% 100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.372B $4.278B
YoY Change 25.57% 21.85%
Treasury Stock Shares 160.5M shares 146.6M shares
Shareholders Equity $3.143B $3.475B
YoY Change
Total Liabilities & Shareholders Equity $9.588B $9.403B
YoY Change 1.97% -0.33%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $127.0M $166.0M
YoY Change -23.49% 9.93%
Depreciation, Depletion And Amortization $104.0M $99.00M
YoY Change 5.05% -3.88%
Cash From Operating Activities $254.0M $277.0M
YoY Change -8.3% 63.91%
INVESTING ACTIVITIES
Capital Expenditures -$113.0M -$80.00M
YoY Change 41.25% 53.85%
Acquisitions
YoY Change
Other Investing Activities $0.00 $1.000M
YoY Change -100.0% -99.14%
Cash From Investing Activities -$113.0M -$79.00M
YoY Change 43.04% -223.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 93.00M -176.0M
YoY Change -152.84% -34.57%
NET CHANGE
Cash From Operating Activities 254.0M 277.0M
Cash From Investing Activities -113.0M -79.00M
Cash From Financing Activities 93.00M -176.0M
Net Change In Cash 234.0M 22.00M
YoY Change 963.64% -161.11%
FREE CASH FLOW
Cash From Operating Activities $254.0M $277.0M
Capital Expenditures -$113.0M -$80.00M
Free Cash Flow $367.0M $357.0M
YoY Change 2.8% 61.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 us-gaap Notes Payable
NotesPayable
1750000000
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
234577658 shares
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-49000000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
329000000
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
160500000 shares
CY2015Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
395700000 shares
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1336000000
CY2015Q2 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
191000000
CY2015Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
133000000
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
712000000
CY2015Q2 us-gaap Liabilities
Liabilities
6445000000
CY2015Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
898000000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1644000000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
4000000
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
920000000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
166000000
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
433000000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-66000000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
12000000
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
195000000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7657000000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
3143000000
CY2015Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
4300000000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9588000000
CY2015Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4231000000
CY2015Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5000000
CY2015Q2 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
302000000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
77000000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
382000000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
1714000000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
530000000
CY2015Q2 us-gaap Goodwill
Goodwill
5204000000
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3584000000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1940000000
CY2015Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
40000000
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
5372000000
CY2015Q2 us-gaap Assets
Assets
9588000000
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
398000000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
746000000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
348000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-60000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
400000000
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
155400000 shares
CY2014Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
395700000 shares
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1486000000
CY2014Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
176000000
CY2014Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
192000000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
716000000
CY2014Q4 us-gaap Liabilities
Liabilities
6042000000
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
905000000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1573000000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
4000000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
897000000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
129000000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
489000000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-63000000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
215000000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7352000000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
3295000000
CY2014Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
3900000000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9337000000
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3711000000
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
92000000
CY2014Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
261000000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
61000000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
317000000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1486000000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
294000000
CY2014Q4 us-gaap Goodwill
Goodwill
5209000000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3576000000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2003000000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
42000000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4895000000
CY2014Q4 us-gaap Assets
Assets
9337000000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
352000000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
798000000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
322000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4100000 shares
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
251900000 shares
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-71000000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.31
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
569000000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.33
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
800000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
18.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.33
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
256000000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1300000 shares
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
12000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
345000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
150000000
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
1000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2078000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
497000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
7000000
us-gaap Operating Income Loss
OperatingIncomeLoss
578000000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
334000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-2000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
137000000
us-gaap Revenues
Revenues
2487000000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-25000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
544000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
409000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000
us-gaap Interest Paid
InterestPaid
72000000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
24000000
us-gaap Net Income Loss
NetIncomeLoss
334000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
11000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2000000
us-gaap Interest Expense
InterestExpense
82000000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
96000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-491000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
167000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4000000
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
26000000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-40000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
46000000
us-gaap Costs And Expenses
CostsAndExpenses
1909000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-27000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-4000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
544000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27000000
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
0
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
12000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000
us-gaap Share Based Compensation
ShareBasedCompensation
27000000
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
45000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
485000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-149000000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
351000000
us-gaap Cost Of Services
CostOfServices
1073000000
fisv Amortization Of Acquired Intangible Assets1
AmortizationOfAcquiredIntangibleAssets1
103000000
fisv Payments For Repurchase Of Common Stock And Payments Related To Tax Withholding For Share Based Compensation
PaymentsForRepurchaseOfCommonStockAndPaymentsRelatedToTaxWithholdingForShareBasedCompensation
528000000
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
FISV
dei Entity Central Index Key
EntityCentralIndexKey
0000798354
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4100000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
800000 shares
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
237600000 shares
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
236000000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.26
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
600000000
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; WIDOWS: 1; MARGIN-TOP: 18pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> <b>2. Recent Accounting Pronouncements</b></p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; WIDOWS: 1; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> In April 2015, the Financial Accounting Standards Board (&#x201C;FASB&#x201D;) issued Accounting Standards Update (&#x201C;ASU&#x201D;) No.&#xA0;2015-03,&#xA0;<i>Simplifying the Presentation of Debt Issuance Costs</i>&#xA0;(&#x201C;ASU 2015-03&#x201D;). ASU 2015-03 requires that all costs incurred to issue debt be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability rather than as an asset. The standard does not affect the recognition and measurement of debt issuance costs; therefore, the amortization of such costs shall continue to be reported as interest expense. ASU 2015-03 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December&#xA0;15, 2015, with early adoption permissible for financial statements that have not been previously issued. The new guidance is to be applied on a retrospective basis to all prior periods. The Company does not expect the adoption of ASU 2015-03 to have a material impact on its consolidated financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; WIDOWS: 1; MARGIN-TOP: 12pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> In February 2015, the FASB issued ASU No.&#xA0;2015-02,&#xA0;<i>Consolidation (Topic 810): Amendments to the Consolidation Analysis</i>&#xA0;(&#x201C;ASU 2015-02&#x201D;), which changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. ASU 2015-02 clarifies how to determine whether equity holders as a group have power to direct the activities that most significantly affect the legal entity&#x2019;s economic performance and could affect whether it is a variable interest entity. ASU 2015-02 will be effective for annual periods beginning after December&#xA0;15, 2015; early adoption is allowed, including in any interim period. The Company is currently assessing the impact that the adoption of ASU 2015-02 will have on its consolidated financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; WIDOWS: 1; MARGIN-TOP: 12pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> In May 2014, the FASB issued ASU No.&#xA0;2014-09,&#xA0;<i>Revenue from Contracts with Customers</i>&#xA0;(&#x201C;ASU 2014-09&#x201D;), to clarify the principles of recognizing revenue and to create common revenue recognition guidance between U.S. generally accepted accounting principles and International Financial Reporting Standards. ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The core principle of the revenue model is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This model involves a five-step process for achieving that core principle, along with comprehensive disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In July 2015, the FASB deferred the effective date of the new revenue standard for one year and will permit early adoption as of the original effective date in ASU 2014-09. For public entities, the standard will be effective for annual and interim periods beginning after December&#xA0;15, 2017. Entities have the option of using either a full retrospective or a modified approach to adopt this new guidance. The Company is currently assessing the impact that the adoption of ASU 2014-09 will have on its consolidated financial statements.</p> </div>
dei Amendment Flag
AmendmentFlag
false
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.28
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1700000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
25.43
dei Entity Registrant Name
EntityRegistrantName
FISERV INC
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
241700000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.26
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1100000 shares
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-85000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
29000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
302000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
203000000
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
1000000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2176000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
466000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-10000000
us-gaap Operating Income Loss
OperatingIncomeLoss
640000000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
305000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-4000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
150000000
us-gaap Revenues
Revenues
2573000000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-53000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2055000000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
397000000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1000000
us-gaap Interest Paid
InterestPaid
75000000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
40000000
us-gaap Net Income Loss
NetIncomeLoss
305000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10000000
us-gaap Interest Expense
InterestExpense
90000000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
107000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-161000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
162000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-7000000
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
47000000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-45000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
38000000
us-gaap Costs And Expenses
CostsAndExpenses
1933000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-7000000
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
0
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2392000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
36000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
29000000
us-gaap Share Based Compensation
ShareBasedCompensation
36000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
500000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-203000000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
349000000
us-gaap Cost Of Services
CostOfServices
1084000000
fisv Amortization Of Acquired Intangible Assets1
AmortizationOfAcquiredIntangibleAssets1
99000000
fisv Treasury Stock Purchases Settled After Balance Sheet Date
TreasuryStockPurchasesSettledAfterBalanceSheetDate
15000000
fisv Payments For Repurchase Of Common Stock And Payments Related To Tax Withholding For Share Based Compensation
PaymentsForRepurchaseOfCommonStockAndPaymentsRelatedToTaxWithholdingForShareBasedCompensation
574000000
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4100000 shares
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1400000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
249300000 shares
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.65
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.66
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
253400000 shares
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
171000000
CY2014Q2 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
1000000
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1051000000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
267000000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
307000000
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
166000000
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-1000000
CY2014Q2 us-gaap Revenues
Revenues
1253000000
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
202000000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
166000000
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5000000
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3000000
CY2014Q2 us-gaap Interest Expense
InterestExpense
41000000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000000
CY2014Q2 us-gaap Costs And Expenses
CostsAndExpenses
946000000
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-2000000
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
243000000
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
171000000
CY2014Q2 us-gaap Cost Of Services
CostOfServices
532000000
CY2015Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3900000 shares
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1100000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
236500000 shares
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.53
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.54
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
240400000 shares
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2015Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-85000000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
132000000
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1109000000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
192000000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
326000000
CY2015Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
127000000
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-3000000
CY2015Q2 us-gaap Revenues
Revenues
1298000000
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
189000000
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1000000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
127000000
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5000000
CY2015Q2 us-gaap Interest Expense
InterestExpense
49000000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
66000000
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
972000000
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-5000000
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18000000
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
262000000
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
168000000
CY2015Q2 us-gaap Cost Of Services
CostOfServices
542000000

Files In Submission

Name View Source Status
0001193125-15-270747-index-headers.html Edgar Link pending
0001193125-15-270747-index.html Edgar Link pending
0001193125-15-270747.txt Edgar Link pending
0001193125-15-270747-xbrl.zip Edgar Link pending
d940903d10q.htm Edgar Link pending
d940903dex101.htm Edgar Link pending
d940903dex102.htm Edgar Link pending
d940903dex103.htm Edgar Link pending
d940903dex311.htm Edgar Link pending
d940903dex312.htm Edgar Link pending
d940903dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fisv-20150630.xml Edgar Link completed
fisv-20150630.xsd Edgar Link pending
fisv-20150630_cal.xml Edgar Link unprocessable
fisv-20150630_def.xml Edgar Link unprocessable
fisv-20150630_lab.xml Edgar Link unprocessable
fisv-20150630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending