|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$651.9M
27.13%
YoY
|
$512.8M
19.43%
YoY
|
$429.4M
14.95%
YoY
|
$373.5M
-4.73%
YoY
|
$392.1M
65.85%
YoY
|
| Depreciation, Depletion And Amortization |
$14.95M
8.14%
YoY
|
$13.83M
-5.54%
YoY
|
$14.64M
-28.47%
YoY
|
$20.47M
-20.03%
YoY
|
$25.59M
-15.72%
YoY
|
| Cash From Operating Activities |
$778.8M
23.04%
YoY
|
$633.0M
34.98%
YoY
|
$468.9M
-7.96%
YoY
|
$509.5M
20.21%
YoY
|
$423.8M
16.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.922M
0.43%
YoY
|
$8.884M
109.68%
YoY
|
$4.237M
-29.72%
YoY
|
$6.029M
-20.35%
YoY
|
$7.569M
-65.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$4.312M
76.58%
YoY
|
-$2.442M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$210.0K
-481.82%
YoY
|
| Cash From Investing Activities |
-$43.72M
56.18%
YoY
|
-$27.99M
75.46%
YoY
|
-$15.95M
181.33%
YoY
|
-$5.671M
-104.11%
YoY
|
$137.9M
-660.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.415B
72.14%
YoY
|
$821.7M
102.63%
YoY
|
$405.5M
-63.27%
YoY
|
$1.104B
26.31%
YoY
|
$874.2M
271.64%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$750.3M
26.55%
YoY
|
-$592.9M
30.31%
YoY
|
-$455.0M
-16.84%
YoY
|
-$547.2M
4.51%
YoY
|
-$523.6M
80.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$778.8M
23.04%
YoY
|
$633.0M
34.98%
YoY
|
$468.9M
-7.96%
YoY
|
$509.5M
20.21%
YoY
|
$423.8M
16.14%
YoY
|
| Cash From Investing Activities |
-$43.72M
56.18%
YoY
|
-$27.99M
75.46%
YoY
|
-$15.95M
181.33%
YoY
|
-$5.671M
-104.11%
YoY
|
$137.9M
-660.75%
YoY
|
| Cash From Financing Activities |
-$750.3M
26.55%
YoY
|
-$592.9M
30.31%
YoY
|
-$455.0M
-16.84%
YoY
|
-$547.2M
4.51%
YoY
|
-$523.6M
80.9%
YoY
|
| Net Change In Cash |
-$16.53M
-219.02%
YoY
|
$13.89M
288.39%
YoY
|
$3.576M
-105.75%
YoY
|
-$62.15M
-263.73%
YoY
|
$37.96M
-25.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$778.8M
23.04%
YoY
|
$633.0M
34.98%
YoY
|
$468.9M
-7.96%
YoY
|
$509.5M
20.21%
YoY
|
$423.8M
16.14%
YoY
|
| Capital Expenditures |
$8.922M
0.43%
YoY
|
$8.884M
109.68%
YoY
|
$4.237M
-29.72%
YoY
|
$6.029M
-20.35%
YoY
|
$7.569M
-65.58%
YoY
|
| Free Cash Flow |
$769.9M
23.36%
YoY
|
$624.1M
34.3%
YoY
|
$464.7M
-7.7%
YoY
|
$503.4M
20.94%
YoY
|
$416.2M
21.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$264.5M
62.63%
YoY
|
$158.4M
3.83%
YoY
|
$155.0M
14.24%
YoY
|
$181.8M
43.98%
YoY
|
$162.6M
25.28%
YoY
|
$152.5M
25.99%
YoY
|
$135.7M
33.79%
YoY
|
$126.3M
-1.94%
YoY
|
$129.8M
27.82%
YoY
|
$121.1M
23.99%
YoY
|
$101.4M
11.82%
YoY
|
$128.8M
37.71%
YoY
|
$101.6M
-2.71%
YoY
|
$97.64M
14.93%
YoY
|
$90.70M
5.81%
YoY
|
$93.50M
-38.16%
YoY
|
$104.4M
52.0%
YoY
|
$84.96M
-1.77%
YoY
|
$85.72M
44.98%
YoY
|
| Depreciation, Depletion And Amortization |
$2.586M
4.44%
YoY
|
$4.017M
13.64%
YoY
|
$4.021M
5.4%
YoY
|
$2.889M
7.0%
YoY
|
$2.476M
-26.18%
YoY
|
$3.535M
25.18%
YoY
|
$3.815M
27.34%
YoY
|
$2.700M
-19.35%
YoY
|
$3.354M
16.42%
YoY
|
$2.824M
-34.02%
YoY
|
$2.996M
-35.51%
YoY
|
$3.348M
-11.26%
YoY
|
$2.881M
-28.4%
YoY
|
$4.280M
-18.12%
YoY
|
$4.646M
-15.92%
YoY
|
$3.773M
-25.3%
YoY
|
$4.024M
-22.97%
YoY
|
$5.227M
-25.6%
YoY
|
$5.526M
-19.91%
YoY
|
| Cash From Operating Activities |
$223.4M
198.14%
YoY
|
$174.1M
-10.27%
YoY
|
$223.7M
-1.24%
YoY
|
$286.2M
34.17%
YoY
|
$74.92M
5.47%
YoY
|
$194.0M
58.86%
YoY
|
$226.5M
38.06%
YoY
|
$213.3M
73.97%
YoY
|
$71.04M
-20.9%
YoY
|
$122.1M
32.11%
YoY
|
$164.0M
13.27%
YoY
|
$122.6M
4.68%
YoY
|
$89.80M
-26.75%
YoY
|
$92.44M
-25.98%
YoY
|
$144.8M
57.84%
YoY
|
$117.1M
16.49%
YoY
|
$122.6M
-20.18%
YoY
|
$124.9M
60.21%
YoY
|
$91.76M
-32.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.042M
-4.08%
YoY
|
$226.0K
-73.13%
YoY
|
$12.83M
80.05%
YoY
|
$9.984M
30.6%
YoY
|
$9.427M
0.05%
YoY
|
$841.0K
-38.21%
YoY
|
$7.123M
566.95%
YoY
|
$7.645M
865.28%
YoY
|
$9.422M
11979.49%
YoY
|
$1.361M
60.12%
YoY
|
$1.068M
-234.0%
YoY
|
$792.0K
-140.85%
YoY
|
$78.00K
-103.25%
YoY
|
$850.0K
-5.03%
YoY
|
-$797.0K
-55.15%
YoY
|
-$1.939M
21.8%
YoY
|
-$2.398M
99.83%
YoY
|
$895.0K
-70.61%
YoY
|
-$1.777M
97.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$628.0K
-141.48%
YoY
|
-$4.028M
127.44%
YoY
|
-$504.0K
15.6%
YoY
|
-$523.0K
-30.17%
YoY
|
-$1.514M
657.0%
YoY
|
-$1.771M
67.55%
YoY
|
-$436.0K
-77.2%
YoY
|
-$749.0K
153.9%
YoY
|
-$200.0K
-83.59%
YoY
|
-$1.057M
-51.18%
YoY
|
-$1.912M
323.01%
YoY
|
-$295.0K
-124.98%
YoY
|
-$1.219M
-20416.67%
YoY
|
-$2.165M
N/A
|
-$452.0K
-122.29%
YoY
|
$1.181M
-99.14%
YoY
|
$6.000K
-100.67%
YoY
|
$0.00
-100.0%
YoY
|
$2.028M
-776.0%
YoY
|
| Cash From Investing Activities |
-$8.414M
-23.1%
YoY
|
-$12.73M
42.41%
YoY
|
-$13.33M
76.33%
YoY
|
-$10.51M
25.17%
YoY
|
-$10.94M
13.71%
YoY
|
-$8.942M
269.81%
YoY
|
-$7.559M
153.66%
YoY
|
-$8.394M
672.22%
YoY
|
-$9.622M
641.87%
YoY
|
-$2.418M
-77.17%
YoY
|
-$2.980M
138.59%
YoY
|
-$1.087M
43.4%
YoY
|
-$1.297M
-45.78%
YoY
|
-$10.59M
732.55%
YoY
|
-$1.249M
-597.61%
YoY
|
-$758.0K
-100.56%
YoY
|
-$2.392M
8.73%
YoY
|
-$1.272M
-132.94%
YoY
|
$251.0K
-119.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$171.2M
5.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$162.6M
126.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.70M
-4.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00M
-84.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$482.8M
865.3%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$155.8M
50.49%
YoY
|
-$133.5M
-7.44%
YoY
|
-$263.5M
15.62%
YoY
|
-$239.1M
31.53%
YoY
|
-$103.5M
24.17%
YoY
|
-$144.2M
44.41%
YoY
|
-$227.9M
24.04%
YoY
|
-$181.8M
85.49%
YoY
|
-$83.36M
-10.96%
YoY
|
-$99.87M
25.42%
YoY
|
-$183.8M
17.12%
YoY
|
-$97.99M
-22.9%
YoY
|
-$93.62M
-13.1%
YoY
|
-$79.62M
-48.77%
YoY
|
-$156.9M
21.64%
YoY
|
-$127.1M
-35.74%
YoY
|
-$107.7M
11.06%
YoY
|
-$155.4M
55.73%
YoY
|
-$129.0M
21.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$223.4M
198.14%
YoY
|
$174.1M
-10.27%
YoY
|
$223.7M
-1.24%
YoY
|
$286.2M
34.17%
YoY
|
$74.92M
5.47%
YoY
|
$194.0M
58.86%
YoY
|
$226.5M
38.06%
YoY
|
$213.3M
73.97%
YoY
|
$71.04M
-20.9%
YoY
|
$122.1M
32.11%
YoY
|
$164.0M
13.27%
YoY
|
$122.6M
4.68%
YoY
|
$89.80M
-26.75%
YoY
|
$92.44M
-25.98%
YoY
|
$144.8M
57.84%
YoY
|
$117.1M
16.49%
YoY
|
$122.6M
-20.18%
YoY
|
$124.9M
60.21%
YoY
|
$91.76M
-32.63%
YoY
|
| Cash From Investing Activities |
-$8.414M
-23.1%
YoY
|
-$12.73M
42.41%
YoY
|
-$13.33M
76.33%
YoY
|
-$10.51M
25.17%
YoY
|
-$10.94M
13.71%
YoY
|
-$8.942M
269.81%
YoY
|
-$7.559M
153.66%
YoY
|
-$8.394M
672.22%
YoY
|
-$9.622M
641.87%
YoY
|
-$2.418M
-77.17%
YoY
|
-$2.980M
138.59%
YoY
|
-$1.087M
43.4%
YoY
|
-$1.297M
-45.78%
YoY
|
-$10.59M
732.55%
YoY
|
-$1.249M
-597.61%
YoY
|
-$758.0K
-100.56%
YoY
|
-$2.392M
8.73%
YoY
|
-$1.272M
-132.94%
YoY
|
$251.0K
-119.31%
YoY
|
| Cash From Financing Activities |
-$155.8M
50.49%
YoY
|
-$133.5M
-7.44%
YoY
|
-$263.5M
15.62%
YoY
|
-$239.1M
31.53%
YoY
|
-$103.5M
24.17%
YoY
|
-$144.2M
44.41%
YoY
|
-$227.9M
24.04%
YoY
|
-$181.8M
85.49%
YoY
|
-$83.36M
-10.96%
YoY
|
-$99.87M
25.42%
YoY
|
-$183.8M
17.12%
YoY
|
-$97.99M
-22.9%
YoY
|
-$93.62M
-13.1%
YoY
|
-$79.62M
-48.77%
YoY
|
-$156.9M
21.64%
YoY
|
-$127.1M
-35.74%
YoY
|
-$107.7M
11.06%
YoY
|
-$155.4M
55.73%
YoY
|
-$129.0M
21.81%
YoY
|
| Net Change In Cash |
$59.18M
-249.72%
YoY
|
$27.90M
-16.94%
YoY
|
-$53.20M
489.57%
YoY
|
$36.65M
58.11%
YoY
|
-$39.53M
80.14%
YoY
|
$33.59M
42.06%
YoY
|
-$9.023M
-60.24%
YoY
|
$23.18M
-1.55%
YoY
|
-$21.94M
329.08%
YoY
|
$23.64M
255.32%
YoY
|
-$22.70M
70.24%
YoY
|
$23.54M
-319.79%
YoY
|
-$5.114M
-140.98%
YoY
|
$6.654M
-120.04%
YoY
|
-$13.33M
-63.96%
YoY
|
-$10.71M
-127.69%
YoY
|
$12.48M
-77.06%
YoY
|
-$33.20M
160.74%
YoY
|
-$36.99M
-227.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$223.4M
198.14%
YoY
|
$174.1M
-10.27%
YoY
|
$223.7M
-1.24%
YoY
|
$286.2M
34.17%
YoY
|
$74.92M
5.47%
YoY
|
$194.0M
58.86%
YoY
|
$226.5M
38.06%
YoY
|
$213.3M
73.97%
YoY
|
$71.04M
-20.9%
YoY
|
$122.1M
32.11%
YoY
|
$164.0M
13.27%
YoY
|
$122.6M
4.68%
YoY
|
$89.80M
-26.75%
YoY
|
$92.44M
-25.98%
YoY
|
$144.8M
57.84%
YoY
|
$117.1M
16.49%
YoY
|
$122.6M
-20.18%
YoY
|
$124.9M
60.21%
YoY
|
$91.76M
-32.63%
YoY
|
| Capital Expenditures |
$9.042M
-4.08%
YoY
|
$226.0K
-73.13%
YoY
|
$12.83M
80.05%
YoY
|
$9.984M
30.6%
YoY
|
$9.427M
0.05%
YoY
|
$841.0K
-38.21%
YoY
|
$7.123M
566.95%
YoY
|
$7.645M
865.28%
YoY
|
$9.422M
11979.49%
YoY
|
$1.361M
60.12%
YoY
|
$1.068M
-234.0%
YoY
|
$792.0K
-140.85%
YoY
|
$78.00K
-103.25%
YoY
|
$850.0K
-5.03%
YoY
|
-$797.0K
-55.15%
YoY
|
-$1.939M
21.8%
YoY
|
-$2.398M
99.83%
YoY
|
$895.0K
-70.61%
YoY
|
-$1.777M
97.44%
YoY
|
| Free Cash Flow |
$214.3M
227.24%
YoY
|
$173.9M
-9.99%
YoY
|
$210.8M
-3.88%
YoY
|
$276.2M
34.3%
YoY
|
$65.49M
6.29%
YoY
|
$193.2M
59.95%
YoY
|
$219.4M
34.59%
YoY
|
$205.7M
68.83%
YoY
|
$61.61M
-31.33%
YoY
|
$120.8M
31.85%
YoY
|
$163.0M
11.92%
YoY
|
$121.8M
2.31%
YoY
|
$89.73M
-28.22%
YoY
|
$91.59M
-26.13%
YoY
|
$145.6M
55.69%
YoY
|
$119.1M
16.57%
YoY
|
$125.0M
-19.25%
YoY
|
$124.0M
65.53%
YoY
|
$93.53M
-31.78%
YoY
|
Loading...